Company profile
NCD Co., Ltd.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥30.87 billion, up 2.5% year over year. Operating income was ¥2.64 billion, down 6.1% year over year. Operating margin was 8.5%. Net income was ¥1.86 billion, down 2.3% year over year. ROE was 21.8%; equity ratio was 50.1%; free cash flow was ¥1.65 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 54% / ROE Top 15%
Equity ratio Bottom 75%
Revenue growth Bottom 77% / 3-year revenue CAGR Top 35%
Operating cash flow margin Bottom 64% / Free cash flow margin Top 45%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 30867394000 | 2638931000 | 2672900000 | 1861413000 | 1861413000 | 1785055000 | 16886547000 | 8336822000 | 8549724000 | 8366188000 | 8549724000 | 1785961000 | -138446000 | -1382096000 | 1647515000 | 7723993000 | 227.73 | 11.6 | 2641.668 | 21925844400.000 | 1046.78 | 8300000 | 0.5063038643 | 0.501 | 0.2177161508 | 0.1102305285 | 0.0854925103 | 0.0865929919 | 0.0603035358 | 0.0578591442 | 0.0533739583 | 0.0252671807 | -0.0607476203 | -0.0629426035 | -0.0231756697 | 0.0491271453 | 0.0885768569 | -0.2133078967 | -1.3834867417 | -0.4582917436 | -0.3738624638 | 0.0360509575 | -0.0224082421 | -0.0568181818 | 0.0625434329 | 1529 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 30106683000 | 2809608000 | 2852440000 | 1905576000 | 1905576000 | 1998536000 | 16095806000 | 8241768000 | 7854038000 | 7594142000 | 7854038000 | 2270216000 | 361019000 | -947750000 | 2631235000 | 7455225000 | 232.95 | 10.6 | 2469.270 | 21729576000.000 | 951.77 | 8800000 | 0.4879555581 | 0.484 | 0.2426237306 | 0.1183895979 | 0.0933217386 | 0.0947444127 | 0.0632941198 | 0.0754057164 | 0.0873970407 | 0.1814974538 | 0.3281341366 | 0.3328959567 | 0.3729537105 | 0.080301766 | 0.2264805457 | -0.1181736823 | 4.6278941233 | -0.8638188079 | 0.0631527442 | 0.2925931705 | 0.3672379387 | 0.0 | 0.0675074184 | 1439 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 25481801000 | 2115455000 | 2140032000 | 1387939000 | 1387939000 | 1475812000 | 14899361000 | 8495641000 | 6403720000 | 6236785000 | 6403720000 | 2574448000 | -99512000 | -508499000 | 2474936000 | 5767650000 | 170.38 | 10.9 | 1857.142 | 16342849600.000 | 775.87 | 8800000 | 0.4297982981 | 0.426 | 0.2167394889 | 0.0931542635 | 0.0830182686 | 0.0839827609 | 0.0544678534 | 0.1010308494 | 0.097125631 | 0.114997228 | 0.7688490322 | 0.7650432635 | 1.0640002022 | 0.2027717085 | 0.2692403669 | 3.5319841848 | 0.4203904757 | -0.2293512107 | 5.2439413281 | 0.5180119574 | 1.0451326371 | 0.0 | 0.3049370765 | 1348 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22853690000 | 1195950000 | 1212453000 | 672451000 | 672451000 | 689839000 | 12387522000 | 7342205000 | 5045317000 | 4966255000 | 5045317000 | 568062000 | -171688000 | -413632000 | 396374000 | 3799476000 | 83.31 | 9.1 | 758.121 | 6671464800.000 | 619.62 | 8800000 | 0.4072902555 | 0.404 | 0.13328221 | 0.0542845454 | 0.0523307177 | 0.053052833 | 0.0294241761 | 0.0248564674 | 0.0173439825 | 0.1120784334 | 0.3246562506 | 0.2670422482 | 0.4671508799 | 0.0417568189 | 0.1290922266 | -0.7038800511 | -2.5572683574 | 0.4695835604 | -0.7880451551 | -0.0040000157 | 0.4672419866 | 0.0 | 0.0402819738 | 1033 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 20550430000 | 902838000 | 956916000 | 458338000 | 458338000 | 412739000 | 11890992000 | 7422519000 | 4468472000 | 4406798000 | 4468472000 | 1918351000 | -48264000 | -779825000 | 1870087000 | 3814735000 | 56.78 | 12.2 | 692.716 | 6095900800.000 | 549.14 | 8800000 | 0.3757863095 | 0.373 | 0.1025715278 | 0.0385449759 | 0.0439328034 | 0.0465642811 | 0.0223030856 | 0.0933484603 | 0.0909998964 | 0.1700878732 | 2.722920481 | 1.4608619173 | 2.1474934762 | 0.0993657771 | 0.0728487729 | 7.7813665847 | -1.3381607987 | -11.7393243376 | 4.1776860419 | 0.401902972 | 2.1352843733 | 0.0 | 0.0122324159 | 993 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 17563151000 | 242508000 | 388854000 | 145620000 | 145620000 | 264338000 | 10816229000 | 6651175000 | 4165053000 | 4057781000 | 4165053000 | 218457000 | 142725000 | -61214000 | 361182000 | 2721112000 | 18.11 | 37.2 | 673.692 | 5928489600.000 | 512.95 | 8800000 | 0.3850744099 | 0.383 | 0.0349623402 | 0.0134631025 | 0.0138077729 | 0.0221403323 | 0.0082912229 | 0.0124383717 | 0.0205647608 | -0.0449622969 | -0.741045267 | -0.592206008 | -0.7753412231 | -0.0689898676 | 0.0642913213 | -0.4191873403 | 1.8685848867 | 0.8348353048 | 0.7052652452 | 0.1241481964 | -0.7781181083 | 0.0 | 0.0628385699 | 981 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 18390008000 | 936488000 | 953555000 | 648183000 | 648183000 | 571281000 | 11617735000 | 7704282000 | 3913452000 | 3924897000 | 3913452000 | 376123000 | -164319000 | -370624000 | 211804000 | 2420599000 | 81.62 | 7.7 | 628.474 | 5530571200.000 | 490.66 | 8800000 | 0.3368515464 | 0.335 | 0.1656294749 | 0.0557925448 | 0.0509237408 | 0.0518517991 | 0.0352464773 | 0.020452574 | 0.0115173414 | 0.0812779018 | -0.1041324275 | -0.1246504771 | 0.0537247921 | 0.0515118611 | 0.1332335269 | -0.0963686379 | 0.2517758592 | -0.1849995044 | 0.0772086684 | -0.0617455122 | 0.0538411879 | 0.0 | 0.0198895028 | 923 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 17007661000 | 1045342000 | 1089342000 | 615135000 | 615135000 | 483275000 | 11048601000 | 7595250000 | 3453350000 | 3387893000 | 3453350000 | 416235000 | -219612000 | -312763000 | 196623000 | 2579896000 | 77.45 | 12.8 | 991.360 | 8723968000.000 | 433.34 | 8800000 | 0.3125599341 | 0.311 | 0.1781270361 | 0.0556753746 | 0.0614630078 | 0.0640500772 | 0.0361681127 | 0.0244733829 | 0.011560849 | 0.0474588117 | 0.33393479 | 0.3490119639 | 0.1680480788 | -0.0020068074 | 0.1178802245 | -0.474321993 | 0.6036485443 | -0.1514048212 | -0.1728868174 | -0.0446747357 | 0.1679987935 | 0.0077951002 | 905 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16237069000 | 783653000 | 807511000 | 526635000 | 526635000 | 631751000 | 11070818000 | 7981623000 | 3089195000 | 2891879000 | 3089195000 | 791806000 | -554084000 | -271636000 | 237722000 | 2700542000 | 66.31 | 19.8 | 1312.938 | 387.8 | 0.2790394531 | 0.278 | 0.170476451 | 0.0475696556 | 0.0482632056 | 0.0497325595 | 0.0324341173 | 0.0487653283 | 0.0146406965 | 0.0540006708 | 1.2569220844 | 1.4213150785 | 1.1115231947 | 0.0202151712 | 0.2110486612 | 0.0118939449 | -6.6664360628 | -0.1940621305 | -0.6652863529 | -0.0123851305 | 1.2103333333 | 0.0405561993 | 898 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 15405179000 | 347222000 | 333501000 | 249410000 | 249410000 | 417419000 | 10851454000 | 8300610000 | 2550843000 | 2468544000 | 2550843000 | 782499000 | -72274000 | -227489000 | 710225000 | 2734408000 | 30.0 | 18.0 | 540.00 | 321.2 | 0.2350692359 | 0.235 | 0.0977755197 | 0.0229840167 | 0.0225393032 | 0.0216486287 | 0.0161900099 | 0.0507945412 | 0.0461030021 | 0.112824421 | -0.0914628562 | -0.1435494185 | 0.2121698136 | 0.0605335968 | 0.0143573605 | 0.6288929551 | 0.6514143777 | -0.1278022904 | 1.6010613363 | 0.2141371255 | 0.2717253073 | 0.0372596154 | 863 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp