Company profile
YAMADA Consulting Group CO.,LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥26.73 billion, up 17.4% year over year. Operating income was ¥3.74 billion, down 9.4% year over year. Operating margin was 14.0%. Net income was ¥2.9 billion, up 0.4% year over year. ROE was 12.1%; equity ratio was 59.7%; free cash flow was -¥4.16 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Top 42%
Equity ratio Top 42%
Revenue growth Top 18% / 3-year revenue CAGR Top 17%
Operating cash flow margin Bottom 93% / Free cash flow margin Bottom 90%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 26734061000 | 3743222000 | 3712359000 | 2895210000 | 2895210000 | 3236134000 | 25626842000 | 9309671000 | 23920386000 | 19308309000 | 23920386000 | -2099647000 | -2060330000 | 5221495000 | -4159977000 | 10249052000 | 151.33 | 10.8 | 1634.364 | 32517306144.000 | 1034.69 | 19896000 | 0.9334113817 | 0.597 | 0.1210352542 | 0.1129756839 | 0.1400169619 | 0.138862517 | 0.1082966782 | -0.0785382737 | -0.1556058767 | 0.1743022715 | -0.0938614753 | -0.094501973 | 0.0044801074 | 0.6025817816 | 0.2874247169 | -11.7130366863 | -1.5974715269 | 58.5571562186 | -3.3407111919 | 0.1554166773 | 0.0017210565 | 0.0 | 0.0707964602 | 1089 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 22765911000 | 4130960000 | 4099798000 | 2882297000 | 2882297000 | 2998960000 | 15990973000 | 4890500000 | 18580027000 | 17700134000 | 18580027000 | -165157000 | -793206000 | 87672000 | -958363000 | 8870438000 | 151.07 | 11.5 | 1737.305 | 34565420280.000 | 944.29 | 19896000 | 1.161907221 | 0.768 | 0.1551287843 | 0.1802452546 | 0.1814537534 | 0.1800849525 | 0.1266058275 | -0.0072545746 | -0.0420964046 | 0.0261004447 | 0.126464063 | 0.1007939263 | 0.0072470985 | 0.2427403781 | 0.0891456825 | -1.0433671547 | -3.5171553694 | 1.0233114538 | -1.2324170242 | -0.0843743974 | 0.0059262219 | 0.0 | 0.0626959248 | 1017 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 22186825000 | 3667192000 | 3724401000 | 2861559000 | 2861559000 | 3065193000 | 12867509000 | 3698801000 | 17059267000 | 16295175000 | 17059267000 | 3808343000 | 315120000 | -3760898000 | 4123463000 | 9687844000 | 150.18 | 11.9 | 1787.142 | 35556977232.000 | 872.42 | 19896000 | 1.325762974 | 0.801 | 0.1677422014 | 0.2223863997 | 0.1652869214 | 0.1678654337 | 0.128975597 | 0.1716488502 | 0.1858518738 | 0.3473399618 | 0.2770753129 | 0.275334354 | 0.353393156 | 0.2043140385 | 0.1363280572 | 18.0490488838 | 2.1868568932 | -6.190253415 | 63.8720439125 | 0.0586423895 | 0.3519985596 | 0.0 | 0.0949656751 | 957 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 16467132000 | 2871555000 | 2920333000 | 2114359000 | 2114359000 | 2197825000 | 10684513000 | 5188018000 | 15012625000 | 14660751000 | 15012625000 | 199923000 | -265508000 | -523055000 | -65585000 | 9151196000 | 111.08 | 13.7 | 1521.796 | 30277653216.000 | 779.05 | 19896000 | 1.4050827586 | 0.734 | 0.1408387274 | 0.1978900676 | 0.1743810033 | 0.1773431463 | 0.12839874 | 0.0121407298 | -0.0039827822 | 0.1124445657 | 0.1478855167 | 0.1359344563 | 0.232098705 | 0.3086480162 | 0.0851645989 | -0.0791371877 | -2.0766057544 | 0.3164574 | -1.5013952066 | -0.0529482783 | 0.2305306303 | 0.0 | 0.0568319226 | 874 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 14802654000 | 2501604000 | 2570864000 | 1716063000 | 1716063000 | 1829448000 | 8164543000 | 4584941000 | 13834422000 | 13531266000 | 13834422000 | 217104000 | -86299000 | -765212000 | 130805000 | 9662826000 | 90.27 | 13.0 | 1173.510 | 23348154960.000 | 716.56 | 19896000 | 1.6944514837 | 0.74 | 0.124042985 | 0.2101848199 | 0.168996992 | 0.1736758827 | 0.1159294137 | 0.0146665591 | 0.0088365911 | -0.0364894774 | 0.1107655638 | 0.107075972 | 0.2308011748 | 0.005084795 | 0.0864969373 | -0.9345157087 | -4.6069129817 | -1.997178701 | -0.9608284525 | -0.0522026704 | 0.2301717089 | 0.0 | 0.01972873 | 827 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 15363251000 | 2252144000 | 2322211000 | 1394265000 | 1394265000 | 1457560000 | 8123238000 | 4159638000 | 12733052000 | 12546218000 | 12733052000 | 3315360000 | 23926000 | 767377000 | 3339286000 | 10195034000 | 73.38 | 16.3 | 1196.094 | 23797486224.000 | 661.95 | 19896000 | 1.5674847887 | 0.744 | 0.1094996706 | 0.1716390681 | 0.1465929314 | 0.1511536198 | 0.0907532527 | 0.2157980756 | 0.2173554282 | 0.1224888348 | 0.019555933 | 0.0588579417 | 0.1307540712 | 0.0808769816 | 0.0610359412 | 3.8507724626 | 1.0763811074 | 3.0969735889 | 3.2620609207 | 0.6834836684 | 0.1306625578 | 0.0 | 0.0265822785 | 811 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 13686774000 | 2208946000 | 2193128000 | 1233040000 | 1233040000 | 1239658000 | 7515414000 | 3010301000 | 12000585000 | 11870321000 | 12000585000 | -1162969000 | -313245000 | -365945000 | -1476214000 | 6055915000 | 64.9 | 14.6 | 947.54 | 18852255840.00 | 624.18 | 19896000 | 1.5967962643 | 0.789 | 0.1027483244 | 0.1640681405 | 0.1613927431 | 0.1602370288 | 0.0900898926 | -0.0849702786 | -0.107856972 | 0.0171695436 | -0.0430669393 | -0.0685250341 | -0.2289591787 | 0.9165569669 | 0.0343732185 | -1.6687888676 | 0.310928529 | 0.5880672384 | -2.1494057593 | -0.2362887247 | -0.2291245991 | 0.0 | 0.0604026846 | 790 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 13455745000 | 2308360000 | 2354468000 | 1599189000 | 1599189000 | 1642217000 | 3921310000 | 1598471000 | 11601794000 | 11508962000 | 11601794000 | 1738918000 | -454590000 | -888361000 | 1284328000 | 7929587000 | 84.19 | 27.3 | 2298.387 | 45728707752.000 | 604.71 | 19896000 | 2.9586525931 | 0.87 | 0.1378398031 | 0.4078200907 | 0.1715520025 | 0.174978643 | 0.1188480459 | 0.1292323836 | 0.0954483011 | 0.0199785722 | -0.2082241296 | -0.1825902019 | -0.1365480474 | -0.6829121004 | 0.0706220774 | 0.2519406355 | -0.4592127268 | -0.308067556 | 0.1920103727 | 0.0517165093 | -0.1368669264 | 0.149691358 | 745 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 13192184000 | 2915421000 | 2880401000 | 1852088000 | 1852088000 | 1861569000 | 12366634000 | 2389370000 | 10836498000 | 10780297000 | 10836498000 | 1388978000 | -311531000 | -679140000 | 1077447000 | 7539662000 | 97.54 | 34.1 | 3326.114 | 566.14 | 0.8762689993 | 0.813 | 0.1709120419 | 0.1497649239 | 0.2209960837 | 0.2183414816 | 0.1403928265 | 0.1052879493 | 0.0816731331 | 0.2140483087 | 0.2937066599 | 0.2497504101 | 0.2229289606 | 0.1711550751 | 0.1248913543 | -0.4787834485 | -1.6184532861 | 0.0011383793 | -0.6599615035 | 0.0547526501 | -0.6943756854 | 0.1933701657 | 648 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 10866276000 | 2253541000 | 2304781000 | 1514469000 | 1514469000 | 1479665000 | 10559348000 | 2089924000 | 9633373000 | 9612059000 | 9633373000 | 2664877000 | 503726000 | -679914000 | 3168603000 | 7148275000 | 319.15 | 14.9 | 4755.335 | 2019.52 | 0.9123075591 | 0.817 | 0.1572106675 | 0.1434244804 | 0.2073885294 | 0.2121040364 | 0.1393733235 | 0.2452428965 | 0.2915997164 | 0.1715626088 | 0.0536966381 | 0.1190386714 | 0.1629704771 | 0.1269397822 | 0.0957143905 | 2.0436675088 | -0.2826061259 | -0.0364479485 | 1.0083570544 | 0.5329740805 | 0.1717086423 | 0.2257336343 | 543 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp