Company profile
Oricon Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥6.43 billion, up 28.6% year over year. Operating income was ¥3.05 billion, up 12.5% year over year. Operating margin was 47.4%. Net income was ¥625.4 million, down 37.0% year over year. ROE was 10.8%; equity ratio was 81.8%; free cash flow was ¥1.01 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 1% / ROE Bottom 52%
Equity ratio Top 13%
Revenue growth Top 11% / 3-year revenue CAGR Top 43%
Operating cash flow margin Top 21% / Free cash flow margin Top 13%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 6431592000 | 3049489000 | 1601019000 | 625400000 | 625400000 | 668009000 | 7096620000 | 1293008000 | 5803612000 | 5704701000 | 5803612000 | 1127104000 | -121975000 | -558775000 | 1005129000 | 3882371000 | 48.7 | 16.82 | 819.134 | 12387927308.800 | 452.08 | 15123200 | 0.8177994595 | 0.818 | 0.1077604774 | 0.0881264602 | 0.474142172 | 0.2489304359 | 0.0972387552 | 0.1752449471 | 0.1562799693 | 0.2863088813 | 0.1249136346 | 0.1435686633 | -0.3696053835 | 0.0258806971 | 0.0258735754 | -0.0670070494 | 0.4258919326 | 0.1160735331 | 0.0095792252 | 0.1299041507 | -0.362732269 | 0.0 | 0.0481283422 | 196 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 5000037000 | 2710865000 | 1400020000 | 992077000 | 992077000 | 925872000 | 6917588000 | 1260348000 | 5657239000 | 5600937000 | 5657239000 | 1208052000 | -212460000 | -632151000 | 995592000 | 3436018000 | 76.42 | 10.6 | 810.052 | 12250578406.400 | 438.44 | 15123200 | 0.8178051367 | 0.818 | 0.1753641662 | 0.1434137159 | 0.5421689879 | 0.280001928 | 0.1984139317 | 0.2416086121 | 0.1991169265 | 0.0237382673 | 0.0049013157 | -0.1187593316 | -0.0597647509 | 0.1475813093 | 0.090585103 | -0.0779129978 | -0.2884172226 | -0.0594881146 | -0.1306604449 | 0.1182854002 | -0.0446305788 | 0.0 | -0.0157894737 | 187 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 4884097000 | 2697643000 | 1588692000 | 1055137000 | 1055137000 | 1130040000 | 6027972000 | 840629000 | 5187343000 | 5064837000 | 5187343000 | 1310128000 | -164900000 | -596657000 | 1145228000 | 3072577000 | 79.99 | 10.58 | 846.2942 | 12798676445.4400 | 399.22 | 15123200 | 0.8605453045 | 0.861 | 0.2034060597 | 0.1750401296 | 0.5523319869 | 0.325278552 | 0.2160352262 | 0.2682436487 | 0.2344810105 | -0.0151380201 | -0.0729730027 | -0.0651183893 | -0.0468466011 | 0.0897399996 | 0.1147341695 | 0.4567271983 | 0.8509433775 | -0.0350919194 | 6.5344541795 | 0.2173414009 | -0.0301891368 | 0.0 | 0.0052910053 | 190 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 4959169000 | 2909994000 | 1699351000 | 1106996000 | 1106996000 | 1115084000 | 5531569000 | 878134000 | 4653435000 | 4605832000 | 4653435000 | 899364000 | -1106291000 | -576429000 | -206927000 | 2524006000 | 82.48 | 12.0 | 989.760 | 14968338432.000 | 350.05 | 15123200 | 0.8412504662 | 0.841 | 0.2378879258 | 0.2001233285 | 0.5867906498 | 0.3426684995 | 0.2232220761 | 0.1813537712 | -0.041726144 | 0.0812247009 | 0.1151987338 | 0.1274296265 | 0.0944600545 | 0.1041600255 | 0.1305575997 | -0.2156554257 | -8.2878215461 | -0.14289878 | -1.201382536 | -0.2368524411 | 0.1115902965 | 0.0 | -0.0643564356 | 189 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 4586622000 | 2609395000 | 1507279000 | 1011454000 | 1011454000 | 981144000 | 5009753000 | 893699000 | 4116053000 | 4076538000 | 4116053000 | 1146644000 | -119112000 | -504357000 | 1027532000 | 3307363000 | 74.2 | 12.17 | 903.014 | 13656461324.800 | 303.25 | 15123200 | 0.8216079715 | 0.822 | 0.2457339592 | 0.2018969798 | 0.5689143339 | 0.3286250753 | 0.2205226417 | 0.2499974927 | 0.2240280538 | 0.1147881655 | 0.2315560047 | 0.4440180148 | 0.1759876013 | 0.1389048151 | 0.1308838309 | 0.4937281717 | -1.9615344253 | -0.8858062659 | 0.152567088 | 0.1879093653 | 0.1923509561 | 0.0 | 0.0 | 202 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 4114344000 | 2118779000 | 1043809000 | 860089000 | 860089000 | 862844000 | 4398746000 | 759067000 | 3639678000 | 3569853000 | 3639678000 | 767639000 | 123877000 | -267449000 | 891516000 | 2784188000 | 62.23 | 18.62 | 1158.7226 | 17523593624.3200 | 263.3 | 15123200 | 0.8274353645 | 0.827 | 0.2363090911 | 0.1955304989 | 0.5149737115 | 0.2536999823 | 0.2090464482 | 0.1865762804 | 0.216684847 | -0.0333417523 | 0.0170131064 | -0.1011417761 | 0.1238116268 | 0.1402618632 | 0.2112040966 | -0.0737968779 | 2.3320537222 | 0.4537297458 | 0.2116199265 | 0.2889037234 | 0.1176364943 | 0.0 | 0.0358974359 | 202 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 4256255000 | 2083335000 | 1161261000 | 765332000 | 765332000 | 759099000 | 3857663000 | 852654000 | 3005008000 | 2937715000 | 3005008000 | 828802000 | -92997000 | -489591000 | 735805000 | 2160121000 | 55.68 | 12.57 | 699.8976 | 10584691384.3200 | 217.71 | 15123200 | 0.7789711025 | 0.779 | 0.2546855117 | 0.1983926538 | 0.489476077 | 0.2728363315 | 0.1798134745 | 0.194725645 | 0.1728761552 | 0.0705068632 | 0.1296325516 | 0.3118050606 | 0.3246194453 | 0.0990182898 | 0.1337676224 | -0.0880841672 | -0.5329596967 | -0.4225679916 | -0.132502862 | 0.1286447043 | 0.3397497594 | 0.0 | 0.0263157895 | 195 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 3975925000 | 1844259000 | 885239000 | 577775000 | 577775000 | 651078000 | 3510099000 | 859637000 | 2650462000 | 2576794000 | 2650462000 | 908858000 | -60665000 | -344160000 | 848193000 | 1913907000 | 41.56 | 16.84 | 699.8704 | 10584280033.2800 | 190.61 | 15123200 | 0.7550960813 | 0.755 | 0.2179902975 | 0.1646036194 | 0.4638565868 | 0.2226498236 | 0.145318385 | 0.228590328 | 0.2133322434 | 0.0399224228 | 0.1298114387 | 0.4528310247 | 0.4934178727 | 0.1587089376 | 0.2394139763 | 0.1955873435 | 0.4519081349 | 0.3445457852 | 0.3059309338 | 0.3575011969 | 0.5019877123 | 0.0326086957 | 190 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3823290000 | 1632360000 | 609320000 | 386881000 | 386881000 | 386881000 | 3029319000 | 890839000 | 2138480000 | 2138049000 | 2138480000 | 760177000 | -110684000 | -525071000 | 649493000 | 1409875000 | 27.67 | 12.11 | 335.0837 | 153.78 | 0.7059276359 | 0.706 | 0.1809140137 | 0.127712202 | 0.4269516568 | 0.1593705944 | 0.1011905976 | 0.1988279728 | 0.169878037 | -0.0088933603 | -0.0198031752 | 0.0531082352 | 0.1455605498 | -0.027874816 | 0.0952864597 | 0.6070274167 | -0.3712940593 | 0.3975939139 | 0.655526894 | 0.096792337 | 0.168003377 | -0.0315789474 | 184 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3857597000 | 1665339000 | 578592000 | 337722000 | 337722000 | 337052000 | 3116182000 | 1163742000 | 1952439000 | 1964196000 | 1952439000 | 473033000 | -80715000 | -871623000 | 392318000 | 1285453000 | 23.69 | 11.65 | 275.9885 | 139.28 | 0.6265484494 | 0.63 | 0.1729744182 | 0.1083768535 | 0.4317037264 | 0.1499876737 | 0.0875472477 | 0.1226237474 | 0.1017000998 | -0.1188387649 | 0.1725988796 | 0.6672247211 | 0.0199353107 | -0.2215152037 | 0.0539055099 | -0.1702791211 | -1.0770951514 | -0.2641212805 | -0.7573886995 | -0.2715981455 | 0.0473032714 | -0.05 | 190 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp