Company profile
ValueCommerce Co., Ltd.
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥5.8 billion. Operating income was -¥560 million. Net income was -¥460 million.
Annual key financial indicators
FY2025
Revenue reached ¥24.17 billion, down 20.5% year over year. Operating income was ¥1.97 billion, down 52.6% year over year. Operating margin was 8.2%. Net income was ¥487 million, down 82.9% year over year. ROE was 4.0%; equity ratio was 75.5%; free cash flow was ¥480 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 48% / ROE Bottom 77%
Equity ratio Top 18%
Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 95%
Operating cash flow margin Bottom 52% / Free cash flow margin Bottom 56%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 24169000000 | 1971000000 | 1481000000 | 487000000 | 487000000 | 538000000 | 16142000000 | 3961000000 | 12181000000 | 11880000000 | 12181000000 | 1923000000 | -1443000000 | -1229000000 | 480000000 | 11026000000 | 22.52 | 29.5 | 664.340 | 22900464140.000 | 561.96 | 34471000 | 0.7546152893 | 0.755 | 0.0399802972 | 0.0301697435 | 0.0815507468 | 0.0612768422 | 0.0201497786 | 0.0795647317 | 0.0198601514 | -0.2052285432 | -0.5262019231 | -0.6406212084 | -0.8294220665 | -0.1760922826 | -0.0527993779 | -0.4443802369 | -1.0381355932 | 0.9017664455 | -0.8256447512 | -0.0636093418 | -0.8011303426 | 0.0 | -0.0569306931 | 381 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 30410000000 | 4160000000 | 4121000000 | 2855000000 | 2855000000 | 2827000000 | 19592000000 | 6731000000 | 12860000000 | 12609000000 | 12860000000 | 3461000000 | -708000000 | -12511000000 | 2753000000 | 11775000000 | 113.24 | 10.4 | 1177.696 | 40596358816.000 | 593.73 | 34471000 | 0.6563903634 | 0.656 | 0.2220062208 | 0.145722744 | 0.1367971062 | 0.1355146333 | 0.0938835909 | 0.1138112463 | 0.0905294311 | 0.034494489 | -0.2044367948 | -0.2100824228 | -0.1602941176 | -0.308948538 | -0.4275030049 | -0.0108602458 | -0.7524752475 | -6.1696275072 | -0.1105008078 | -0.4531903037 | 0.0768352986 | 0.0 | 0.0889487871 | 404 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 29396000000 | 5229000000 | 5217000000 | 3400000000 | 3400000000 | 3390000000 | 28351000000 | 5887000000 | 22463000000 | 22184000000 | 22463000000 | 3499000000 | -404000000 | -1745000000 | 3095000000 | 21534000000 | 105.16 | 14.0 | 1472.240 | 50749585040.000 | 694.67 | 34471000 | 0.7923177313 | 0.792 | 0.1513600142 | 0.1199252231 | 0.1778813444 | 0.1774731256 | 0.1156619948 | 0.1190298 | 0.1052864335 | -0.176767111 | -0.3661049824 | -0.3728813559 | -0.4143988977 | 0.0054615739 | 0.0789145053 | -0.4834661943 | -0.1008174387 | -0.0145348837 | -0.5169346028 | 0.0668846611 | -0.4144766147 | 0.0 | 0.0054200542 | 371 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 35708000000 | 8249000000 | 8319000000 | 5806000000 | 5806000000 | 5921000000 | 28197000000 | 7377000000 | 20820000000 | 20528000000 | 20820000000 | 6774000000 | -367000000 | -1720000000 | 6407000000 | 20184000000 | 179.6 | 10.1 | 1813.96 | 62529015160.00 | 643.78 | 34471000 | 0.738376423 | 0.738 | 0.2788664745 | 0.20590843 | 0.2310126582 | 0.2329730032 | 0.162596617 | 0.1897053881 | 0.1794275793 | 0.0640047676 | 0.0435167615 | 0.046810117 | 0.7809815951 | 0.178016377 | 0.2567910177 | 0.2551417454 | -11.7941176471 | -0.2693726937 | 0.1797090775 | 0.302361595 | 0.7796274277 | 0.0 | -0.0289473684 | 369 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 33560000000 | 7905000000 | 7947000000 | 3260000000 | 3260000000 | 3242000000 | 23936000000 | 7370000000 | 16566000000 | 16387000000 | 16566000000 | 5397000000 | 34000000 | -1355000000 | 5431000000 | 15498000000 | 100.92 | 44.3 | 4470.756 | 154111430076.000 | 512.53 | 34471000 | 0.6920955882 | 0.692 | 0.1967886032 | 0.1361965241 | 0.2355482718 | 0.2367997616 | 0.0971394517 | 0.1608164482 | 0.161829559 | 0.1504374542 | 0.2712923374 | 0.2670623732 | -0.2362135969 | 0.0650256065 | 0.128770532 | -0.0844002465 | 1.0281789362 | -0.2004589208 | 0.1585090366 | 0.3568435501 | -0.2362067661 | 0.0 | -0.0379746835 | 380 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 29171512000 | 6218082000 | 6271988000 | 4268209000 | 4268209000 | 4312563000 | 22474577000 | 7798431000 | 14676145000 | 14478017000 | 14676145000 | 5894497000 | -1206575000 | -1128735000 | 4687922000 | 11422098000 | 132.13 | 24.1 | 3184.333 | 109767142843.000 | 454.13 | 34471000 | 0.6530109554 | 0.653 | 0.2908263035 | 0.1899127623 | 0.2131559722 | 0.2150038709 | 0.1463142877 | 0.2020634721 | 0.1607020575 | 0.1353167928 | 0.2518929144 | 0.2573249038 | 0.2759867935 | 0.2477854237 | 0.2770838119 | 0.4585909181 | 0.6151345893 | -0.1053729429 | 4.173336129 | 0.4526549451 | 0.2757555277 | 0.0 | 0.0561497326 | 395 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 25694601000 | 4966944000 | 4988359000 | 3345026000 | 3345026000 | 3372581000 | 18011572000 | 6519652000 | 11491920000 | 11337329000 | 11491920000 | 4041227000 | -3135057000 | -1021135000 | 906170000 | 7862912000 | 103.57 | 22.6 | 2340.682 | 80685649222.000 | 355.6 | 34471000 | 0.6380298177 | 0.638 | 0.2910763389 | 0.1857153834 | 0.193306913 | 0.1941403566 | 0.1301840025 | 0.1572792276 | 0.0352669419 | 0.2374009486 | 0.3225434019 | 0.3149334106 | 0.284178165 | 0.2247352073 | 0.2565112545 | 0.465998969 | -5.9988551475 | -1.5050904755 | -0.7322028068 | -0.0144324651 | 0.2821242882 | 0.6051502146 | 374 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 20764976000 | 3755600000 | 3793621000 | 2604799000 | 2604799000 | 2587481000 | 14706503000 | 5560607000 | 9145895000 | 9016504000 | 9145895000 | 2756637000 | 627155000 | -407624000 | 3383792000 | 7978055000 | 80.78 | 15.2 | 1227.856 | 283.02 | 0.6218946136 | 0.621 | 0.2848052596 | 0.1771188569 | 0.1808622365 | 0.1826932523 | 0.1254419461 | 0.1327541626 | 0.1629567017 | 0.2294849118 | 0.689389942 | 0.6805267121 | 1.5784830025 | 0.2591359794 | 0.3125192033 | 0.2500241467 | 2.1708866668 | -0.5216664178 | 1.0266559977 | 0.5948100864 | 1.572611465 | 0.0495495495 | 233 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16889167000 | 2223051000 | 2257400000 | 1010206000 | 1010206000 | 1081101000 | 11679837000 | 4711637000 | 6968199000 | 6807199000 | 6968199000 | 2205267000 | -535624000 | -267880000 | 1669643000 | 5002511000 | 31.4 | 23.7 | 744.18 | 215.73 | 0.596600706 | 0.595 | 0.1449737586 | 0.0864914468 | 0.1316258522 | 0.1336596411 | 0.059813844 | 0.1305728696 | 0.0988588129 | -0.0352076876 | 1.4090618962 | 1.2537759283 | 1.9309623492 | 0.1697827088 | 0.1305800515 | 1.1977244098 | 0.5076917421 | 0.4748429214 | 20.7467032512 | 0.3894848793 | 2.0221366699 | -0.0711297071 | 222 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 17505495000 | 922787000 | 1001608000 | 344667000 | 344667000 | 416220000 | 9984621000 | 3821237000 | 6163384000 | 6050881000 | 6163384000 | 1003432000 | -1087985000 | -510095000 | -84553000 | 3600263000 | 10.39 | 31.6 | 328.324 | 188.02 | 0.6172877268 | 0.613 | 0.0559217144 | 0.034519788 | 0.0527141335 | 0.0572167768 | 0.0196890748 | 0.0573209726 | -0.0048300834 | 239 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp