Company profile

Members Co. ,Ltd.

EDINET
E05153
Securities
2130
Industry
Services
Latest annual securities report
2026-06-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-22 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 39% 5-year trend Deteriorating
Financial strength Average Based on Equity ratio Current Top 48% 5-year trend Deteriorating
Growth Above average Current Top 34% 5-year trend Deteriorating
Cash generation Average Current Top 48% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone IFRS

Revenue reached ¥24.42 billion, up 9.4% year over year. Operating income was ¥1.62 billion, up 227.5% year over year. Operating margin was 6.6%. Net income was ¥1.21 billion, up 246.9% year over year. ROE was 18.3%; equity ratio was 57.0%; free cash flow was ¥1.4 billion.

Revenue ¥24.42B up 9.4% year over year
Operating income ¥1.62B up 227.5% year over year
Net income ¥1.21B up 246.9% year over year
Total assets¥11.86B
Total equity¥6.64B
Operating cash flow¥1.58B
Free cash flow¥1.4B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 56% / ROE Top 22%

Financial strength Average
Based on Equity ratio

Equity ratio Top 48%

Growth Above average

Revenue growth Top 40% / 3-year revenue CAGR Top 29%

Cash generation Average

Operating cash flow margin Bottom 60% / Free cash flow margin Top 37%

Profitability Industry position history Deteriorating
2026 Top 39% 2025 Bottom 26% 2024 Bottom 18% 2023 Top 38% 2022 Top 22%
Financial strength Industry position history Deteriorating
2026 Top 48% 2025 Bottom 50% 2024 Top 46% 2023 Top 38% 2022 Top 37%
Growth Industry position history Deteriorating
2026 Top 34% 2025 Top 38% 2024 Top 24% 2023 Top 21% 2022 Top 17%
Cash generation Industry position history Deteriorating
2026 Top 48% 2025 Bottom 48% 2024 Bottom 34% 2023 Bottom 47% 2022 Top 36%
Profitability Operating margin 6.6% Industry median 7.4% Bottom 56% Comparison sample 321
Profitability ROE 18.3% Industry median 10.2% Top 22% Comparison sample 324
Financial strength Equity ratio 57.0% Industry median 55.5% Top 48% Comparison sample 324
Growth Revenue growth +9.4% Industry median +6.8% Top 40% Comparison sample 307
Growth 3-year revenue CAGR +11.4% Industry median +6.9% Top 29% Comparison sample 243
Cash generation Operating cash flow margin 6.5% Industry median 7.9% Bottom 60% Comparison sample 320
Cash generation Free cash flow margin 5.7% Industry median 2.9% Top 37% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone IFRS 24424741000 1615055000 1628451000 1641000000 1213510000 1213510000 1179855000 11857737000 5097402000 6760335000 6683281000 6640372000 6640372000 6640372000 1577788000 -180866000 -976527000 1396922000 4435308000 96.38 10.86 1046.6868 14049990922.4400 527.04 33.0 13423300 0.5600033126 0.57 0.1827472919 0.1023390888 0.0661237309 0.0666721911 0.0496836384 0.0645979419 0.0571929094 0.3423946877 0.0938296828 2.2750303158 1.7209463196 2.4701442827 2.4689157977 0.0989740889 0.1432523397 0.3025027428 -2.6417928479 -0.0572822156 0.2024943035 0.104708371 2.5175182482 0.03125 0.0001192099 -0.0441523424 0.1242799873 2836 5520000
FY2025 Standalone IFRS 22329565000 493142000 598487000 472891000 349824000 244321000 10789824000 4866369000 5923455000 5790104000 5808317000 5808317000 1211351000 -49664000 -923620000 1161687000 4014913000 27.4 41.1 1126.14 15114713238.00 461.33 32.0 13421700 0.5383143414 0.546 0.0602281177 0.0324216595 0.0220847115 0.0268024478 0.0156664046 0.0542487505 0.052024614 1.1678832117 0.0909988448 5.7119719077 8.3570613343 2.4608280092 1.7650792396 0.0166283156 -0.0212970847 1.0707845846 0.5035089473 0.2224884209 1.3955174021 0.0629927535 2.8755304102 0.0322580645 0.0 0.0573770492 0.0196755187 2967 4909809
FY2024 Standalone IFRS 20467084000 73472000 63961000 136641000 126515000 126515000 276186000 10613342000 4747961000 5865381000 5764889000 5934709000 5934709000 5934709000 584972000 -100030000 -1187918000 484942000 3776990000 7.07 127.3 900.011 12079677638.700 456.95 31.0 13421700 0.5591743864 0.55 0.0213178102 0.0119203734 0.0035897639 0.0031250666 0.0061813886 0.028581111 0.0236937514 4.3847241867 0.1588013965 -0.9444700156 -0.9520105941 -0.902361067 -0.8748093914 0.0267103444 -0.06916688 -0.5817870629 0.9141514138 -0.211803866 1.0763858857 -0.1569156648 -0.9092193118 0.0333333333 0.0043401154 0.2339489886 -0.0010180547 2806 4815070
FY2023 Standalone IFRS 17662288000 1323105000 1332815000 1399452000 1010579000 1010579000 996879000 10337231000 3894956000 6442274000 6358488000 6375696000 6375696000 6375696000 1398742000 -1165191000 -980289000 233551000 4479967000 77.88 16.86 1313.0568 17547297158.1600 484.31 30.0 13363700 0.616770197 0.613 0.1585048911 0.0977610929 0.0749113025 0.0754610614 0.057216766 0.0791937036 0.0132231453 0.3852080123 0.1823161009 -0.2819144173 -0.2850763514 -0.2621760937 -0.2804941953 0.0841846305 0.0814738396 -0.1541313098 -10.7922376278 -1.0904046726 -0.8497876906 -0.142869907 -0.2661829831 0.2 0.0110304965 0.2372143634 0.0046533179 2274 4819977
FY2022 Standalone IFRS 14938719000 1842545000 1864276000 1896729000 1404546000 1404546000 1404546000 9534567000 3626232000 5908334000 5793356000 5895377000 5895377000 5895377000 1653616000 -98810000 -468947000 1554806000 5226706000 106.13 30.2 3205.126 42365034955.400 442.74 25.0 13217900 0.6183161752 0.61 0.2382453234 0.1473109371 0.1233402275 0.1247949038 0.0940205114 0.110693293 0.1040789374 0.2355601621 0.2359045165 0.4385127898 0.4328912063 0.5196529537 0.5669388406 0.18557895 0.2776665384 -0.0986651259 -0.7094268464 0.3761306416 -0.1249536393 0.2622311329 0.6393265369 0.4285714286 0.0183046617 0.2452574526 0.0411074124 1838 4797652
FY2021 Standalone IFRS 12087276000 1280868000 1301059000 1248133000 896363000 896363000 898245000 8042119000 3408537000 4633582000 4527888000 4614175000 4614175000 4614175000 1834630000 -57803000 -751675000 1776827000 4140847000 64.74 38.54 2495.0796 32386881731.8800 351.29 17.5 12980300 0.5737511469 0.563 0.1942628964 0.1114585596 0.1059682926 0.1076387269 0.0741575687 0.1517819234 0.1469997872 0.2703120173 0.1394624145 0.2178491765 0.1402066301 0.0059107075 0.0400404245 0.3238134415 0.1195166026 0.8967740068 0.0782049851 -0.9577826859 0.9643649188 0.3290279283 0.1446251768 0.25 0.0032616845 0.7655502392 -0.0702523192 1476 4608220
FY2020 Standalone IFRS 10607876000 1051746000 1141073000 1240799000 861854000 861854000 853402000 6074964000 2163862000 3911101000 3855537000 4189092000 4121578000 4121578000 967237000 -62707000 -383942000 904530000 3115696000 56.56 23.9 1351.784 17489516570.400 300.03 14.0 12938100 0.678453074 0.635 0.2091077738 0.1418698119 0.0991476522 0.1075684708 0.0812466134 0.0911810244 0.0852696619 0.2475247525 0.1976450104 0.3051370539 0.3350817378 0.2815272165 0.390392086 0.1805392347 0.2155053254 -0.0672082027 -17.1949896694 0.0091896063 -0.1309272972 0.2006035972 0.505857295 0.2173913043 0.0046902785 0.1420765027 0.0406575828 836 4956420
FY2019 Standalone IFRS 8857279000 805851000 854684000 968219000 619864000 619864000 654617000 5145923000 1861649000 3284274000 3245335000 3446550000 3390835000 3390835000 1036927000 3872000 -387503000 1040799000 2595108000 37.56 45.93 1725.1308 22215716903.1600 253.72 11.5 12877700 0.6589362103 0.631 0.1828057101 0.1204573018 0.0909817789 0.0964950974 0.0699835694 0.1170706037 0.1175077583 0.3061767838 0.1964161057 0.5468844479 0.5106509336 0.4578669365 0.4943215377 0.159839342 0.1643759177 0.581243033 1.0143093661 -5.8028334679 1.7021457779 0.336436277 0.0433333333 0.2105263158 0.1902439024 732 4762777
FY2018 Standalone IFRS 7403176000 520951000 565772000 664134000 414813000 414813000 467092000 4436755000 1596310000 2840444000 2743915000 2912148000 2912148000 655767000 -270592000 -56962000 385175000 1941812000 36.0 31.67 1140.120 226.27 9.5 0.6563689002 0.63 0.1424422797 0.0934946825 0.0703685823 0.0764228758 0.0560317626 0.088579145 0.0520283457 0.2638888889 -0.0304334251 -0.0702798881 -0.0444848272 0.0003255538 0.1320923943 0.190241821 0.888501391 -8.3371980676 0.1945760219 0.2102450183 0.2034035697 0.0692010692 0.2666666667 0.247464503 615
FY2017 Standalone IFRS 7635552000 560331000 592112000 414678000 414678000 432238000 3919075000 1472389000 2446686000 2373562000 2446686000 347242000 -28980000 -70723000 318262000 1613600000 33.67 17.97 605.0499 197.54 7.5 0.624301908 0.612 0.1694855817 0.105810172 0.0733844783 0.0775467183 0.0543088437 0.0454770002 0.0416815968 0.2227502228 0.2269429732 0.2409277542 0.2154189426 0.4264760011 0.1250326896 0.1835508373 0.0760987461 0.7607311817 -0.7612501556 0.5789390128 0.1812055383 -0.355721393 -0.375 0.5700636943 493

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp