Company profile

Digital Garage, Inc.

EDINET
E05156
Securities
4819
Latest annual securities report
2026-06-23 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-30 Large Shareholding Report PDF HTML

Industry position

Information & Communication

View details
Profitability Weak Current Bottom 23% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 6% 5-year trend Broadly stable
Growth Above average Current Top 34% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone IFRS

Revenue reached ¥10.17 billion, up 15.1% year over year. Operating income was -¥7.41 billion, up 3.4% year over year. Operating margin was -72.8%. Net income returned to profit at ¥2.39 billion. ROE was 9.6%; equity ratio was 23.9%.

Revenue ¥10.17B up 15.1% year over year
Operating income -¥7.41B up 3.4% year over year
Net income ¥2.39B up 434.7% year over year
Total assets¥96.71B
Total equity—
Operating cash flow—
Free cash flow—

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Weak

Operating margin Bottom 99% / ROE Bottom 58%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 96%

Growth Above average

Revenue growth Top 29% / 3-year revenue CAGR Top 39%

Profitability Industry position history Improving
2026 Bottom 23% 2025 Bottom 9% 2024 Bottom 23% 2023 Bottom 48% 2022 Bottom 11%
Financial strength Industry position history Broadly stable
2026 Bottom 6% 2025 Bottom 6% 2024 Bottom 9% 2023 Bottom 9% 2022 Bottom 9%
Growth Industry position history Improving
2026 Top 34% 2025 Bottom 41% 2024 Bottom 23% 2023 Bottom 7% 2022 Bottom 1%
Profitability Operating margin -72.8% Industry median 8.9% Bottom 99% Comparison sample 344
Profitability ROE 9.6% Industry median 11.4% Bottom 58% Comparison sample 347
Financial strength Equity ratio 23.9% Industry median 66.2% Bottom 96% Comparison sample 347
Growth Revenue growth +15.1% Industry median +8.7% Top 29% Comparison sample 329
Growth 3-year revenue CAGR +10.0% Industry median +7.9% Top 39% Comparison sample 278

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone IFRS 10171000000 -7409000000 2711000000 2393000000 96714000000 71679000000 25034000000 24886000000 25034000000 52.16 37.4 1950.784 502.4 47.0 0.2588456687 0.239 0.0955899976 0.0247430568 -0.7284436142 0.2665421296 0.2352767673 0.9010736196 0.1514774142 0.0335246543 0.8292847503 4.3468531469 0.0339099014 0.0190507205 4.378238342 -0.1132075472 -0.0124113475 0.0310228735 557 8495812
FY2025 Standalone IFRS 8833000000 -7666000000 1482000000 -715000000 93542000000 68976000000 24566000000 24603000000 24566000000 -15.44 496.27 53.0 0.2626199996 0.243 -0.0291052674 -0.0076436253 -0.8678818069 0.1677799162 -0.0809464508 -3.432642487 0.0886122751 -0.1657542579 -0.4898450947 -1.2693032015 -0.077376784 -0.2285516895 -1.2663906142 0.325 0.0681818182 0.0400630184 564 8240178
FY2024 Standalone IFRS 8114000000 -6576000000 2905000000 2655000000 101387000000 69543000000 31844000000 31354000000 31844000000 57.96 57.2 3315.312 638.13 40.0 0.3140836596 0.298 0.0833752041 0.0261867892 -0.8104510722 0.3580231698 0.3272122258 0.6901311249 0.0617639361 -0.4039282664 -0.3782106164 -0.6282033329 0.2021936325 0.1774014642 -0.6196101595 0.0810810811 0.1210191083 0.0386946387 528 7922768
FY2023 Standalone IFRS 7642000000 -4684000000 4672000000 7141000000 84335000000 57289000000 27046000000 26094000000 27046000000 152.37 28.6 4357.782 557.12 37.0 0.3206972194 0.304 0.2640316498 0.0846742159 -0.6129285527 0.6113582832 0.9344412457 0.2428299534 -0.0365607665 -0.2591397849 9.025751073 19.6449086162 0.0219698989 -0.0100655174 19.4244256348 0.0571428571 0.0489977728 0.1010931218 471 7627620
FY2022 Standalone IFRS 7932000000 -3720000000 466000000 -383000000 82522000000 55200000000 27321000000 25205000000 27321000000 -8.27 550.58 35.0 0.3310753496 0.314 -0.0140185206 -0.0046411866 -0.4689863843 0.0587493696 -0.0482854261 -4.2321644498 -0.7722783647 -0.6272965879 -0.5861456483 -1.3533210332 0.0706853154 0.1247375571 -1.3513169074 0.09375 -0.0467091295 0.0238226318 449 6927316
FY2021 Standalone IFRS 34832000000 -2286000000 1126000000 1084000000 77074000000 52783000000 24291000000 22206000000 24291000000 23.54 191.4 4505.556 500.93 32.0 0.315164647 0.299 0.0446255815 0.0140644056 -0.0656293064 0.0323265962 0.0311208085 1.3593882753 0.061368761 0.2200614125 5.6627218935 1.6503667482 0.0444339047 0.0378108177 1.6449438202 -0.1578947368 0.0064102564 0.0629888206 471 6766129
FY2020 Standalone IFRS 32818000000 -2931000000 169000000 409000000 73795000000 50388000000 23406000000 22684000000 23406000000 8.9 388.1 3454.09 486.26 38.0 0.3171759604 0.303 0.0174741519 0.0055423809 -0.0893107441 0.005149613 0.0124626729 4.2696629213 0.0543258265 -0.627429206 -0.8586956522 -0.7952952953 0.0724458654 -0.1005648849 -0.7930232558 0.3571428571 0.0446428571 0.028936902 468 6365193
FY2019 Consolidated IFRS 69528000000 6268000000 13424000000 9771000000 9771000000 9515000000 138605000000 40592000000 47345000000 46609000000 46609000000 1955000000 -1809000000 9746000000 146000000 48154000000 120.9 26.8 3240.12 153392464992.00 846.69 47341600 0.3362721403 0.281 0.2096376236 0.0704952924 0.0901507306 0.1405333103 0.0281181682 0.0020998734 0.1555644196 0.2493522025 0.7895604396 0.2740484047 0.1945818489 -0.8632197579 -2.7946428571 5.2245340269 -0.99045814 0.2589939343 0.0440414508 0.2083333333 899
FY2018 Consolidated IFRS 60168000000 2310000000 5017000000 5460000000 5460000000 4969000000 108791000000 69774000000 39017000000 36363000000 39017000000 14293000000 1008000000 -2307000000 15301000000 38248000000 115.8 30.7 3555.06 801.11 0.3586417994 0.347 0.1399390009 0.0501879751 0.038392501 0.0833831937 0.0907459114 0.2375515224 0.2543046137 0.650615269 2.1910308549 0.3600308169 0.2699901332 0.1864414728 0.1348756535 2.4451523455 1.693806333 -1.5524356497 4.6757124687 0.5096661379 0.2679294865 0.2894280763 744
FY2017 Consolidated IFRS 36451862000 723904000 3688887000 4299246000 4299246000 4757455000 91695210000 57315232000 34379978000 31642151000 34379978000 4148728000 -1452855000 4176052000 2695873000 25335403000 91.33 25.2 2301.516 713.27 0.3749375567 0.366 0.1250508654 0.0468862659 0.0198591776 0.1011988633 0.1179431108 0.1138138842 0.0739570725 0.1581226942 -0.7668248967 -0.1949386299 0.2999089299 0.1678170605 0.1666311779 1.8433997509 577

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp