Company profile
Digital Garage, Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥10.17 billion, up 15.1% year over year. Operating income was -¥7.41 billion, up 3.4% year over year. Operating margin was -72.8%. Net income returned to profit at ¥2.39 billion. ROE was 9.6%; equity ratio was 23.9%.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 99% / ROE Bottom 58%
Equity ratio Bottom 96%
Revenue growth Top 29% / 3-year revenue CAGR Top 39%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | IFRS | 10171000000 | -7409000000 | 2711000000 | 2393000000 | 96714000000 | 71679000000 | 25034000000 | 24886000000 | 25034000000 | 52.16 | 37.4 | 1950.784 | 502.4 | 47.0 | 0.2588456687 | 0.239 | 0.0955899976 | 0.0247430568 | -0.7284436142 | 0.2665421296 | 0.2352767673 | 0.9010736196 | 0.1514774142 | 0.0335246543 | 0.8292847503 | 4.3468531469 | 0.0339099014 | 0.0190507205 | 4.378238342 | -0.1132075472 | -0.0124113475 | 0.0310228735 | 557 | 8495812 | |||||||||||||||||||||
| FY2025 | Standalone | IFRS | 8833000000 | -7666000000 | 1482000000 | -715000000 | 93542000000 | 68976000000 | 24566000000 | 24603000000 | 24566000000 | -15.44 | 496.27 | 53.0 | 0.2626199996 | 0.243 | -0.0291052674 | -0.0076436253 | -0.8678818069 | 0.1677799162 | -0.0809464508 | -3.432642487 | 0.0886122751 | -0.1657542579 | -0.4898450947 | -1.2693032015 | -0.077376784 | -0.2285516895 | -1.2663906142 | 0.325 | 0.0681818182 | 0.0400630184 | 564 | 8240178 | |||||||||||||||||||||||
| FY2024 | Standalone | IFRS | 8114000000 | -6576000000 | 2905000000 | 2655000000 | 101387000000 | 69543000000 | 31844000000 | 31354000000 | 31844000000 | 57.96 | 57.2 | 3315.312 | 638.13 | 40.0 | 0.3140836596 | 0.298 | 0.0833752041 | 0.0261867892 | -0.8104510722 | 0.3580231698 | 0.3272122258 | 0.6901311249 | 0.0617639361 | -0.4039282664 | -0.3782106164 | -0.6282033329 | 0.2021936325 | 0.1774014642 | -0.6196101595 | 0.0810810811 | 0.1210191083 | 0.0386946387 | 528 | 7922768 | |||||||||||||||||||||
| FY2023 | Standalone | IFRS | 7642000000 | -4684000000 | 4672000000 | 7141000000 | 84335000000 | 57289000000 | 27046000000 | 26094000000 | 27046000000 | 152.37 | 28.6 | 4357.782 | 557.12 | 37.0 | 0.3206972194 | 0.304 | 0.2640316498 | 0.0846742159 | -0.6129285527 | 0.6113582832 | 0.9344412457 | 0.2428299534 | -0.0365607665 | -0.2591397849 | 9.025751073 | 19.6449086162 | 0.0219698989 | -0.0100655174 | 19.4244256348 | 0.0571428571 | 0.0489977728 | 0.1010931218 | 471 | 7627620 | |||||||||||||||||||||
| FY2022 | Standalone | IFRS | 7932000000 | -3720000000 | 466000000 | -383000000 | 82522000000 | 55200000000 | 27321000000 | 25205000000 | 27321000000 | -8.27 | 550.58 | 35.0 | 0.3310753496 | 0.314 | -0.0140185206 | -0.0046411866 | -0.4689863843 | 0.0587493696 | -0.0482854261 | -4.2321644498 | -0.7722783647 | -0.6272965879 | -0.5861456483 | -1.3533210332 | 0.0706853154 | 0.1247375571 | -1.3513169074 | 0.09375 | -0.0467091295 | 0.0238226318 | 449 | 6927316 | |||||||||||||||||||||||
| FY2021 | Standalone | IFRS | 34832000000 | -2286000000 | 1126000000 | 1084000000 | 77074000000 | 52783000000 | 24291000000 | 22206000000 | 24291000000 | 23.54 | 191.4 | 4505.556 | 500.93 | 32.0 | 0.315164647 | 0.299 | 0.0446255815 | 0.0140644056 | -0.0656293064 | 0.0323265962 | 0.0311208085 | 1.3593882753 | 0.061368761 | 0.2200614125 | 5.6627218935 | 1.6503667482 | 0.0444339047 | 0.0378108177 | 1.6449438202 | -0.1578947368 | 0.0064102564 | 0.0629888206 | 471 | 6766129 | |||||||||||||||||||||
| FY2020 | Standalone | IFRS | 32818000000 | -2931000000 | 169000000 | 409000000 | 73795000000 | 50388000000 | 23406000000 | 22684000000 | 23406000000 | 8.9 | 388.1 | 3454.09 | 486.26 | 38.0 | 0.3171759604 | 0.303 | 0.0174741519 | 0.0055423809 | -0.0893107441 | 0.005149613 | 0.0124626729 | 4.2696629213 | 0.0543258265 | -0.627429206 | -0.8586956522 | -0.7952952953 | 0.0724458654 | -0.1005648849 | -0.7930232558 | 0.3571428571 | 0.0446428571 | 0.028936902 | 468 | 6365193 | |||||||||||||||||||||
| FY2019 | Consolidated | IFRS | 69528000000 | 6268000000 | 13424000000 | 9771000000 | 9771000000 | 9515000000 | 138605000000 | 40592000000 | 47345000000 | 46609000000 | 46609000000 | 1955000000 | -1809000000 | 9746000000 | 146000000 | 48154000000 | 120.9 | 26.8 | 3240.12 | 153392464992.00 | 846.69 | 47341600 | 0.3362721403 | 0.281 | 0.2096376236 | 0.0704952924 | 0.0901507306 | 0.1405333103 | 0.0281181682 | 0.0020998734 | 0.1555644196 | 0.2493522025 | 0.7895604396 | 0.2740484047 | 0.1945818489 | -0.8632197579 | -2.7946428571 | 5.2245340269 | -0.99045814 | 0.2589939343 | 0.0440414508 | 0.2083333333 | 899 | ||||||||||||
| FY2018 | Consolidated | IFRS | 60168000000 | 2310000000 | 5017000000 | 5460000000 | 5460000000 | 4969000000 | 108791000000 | 69774000000 | 39017000000 | 36363000000 | 39017000000 | 14293000000 | 1008000000 | -2307000000 | 15301000000 | 38248000000 | 115.8 | 30.7 | 3555.06 | 801.11 | 0.3586417994 | 0.347 | 0.1399390009 | 0.0501879751 | 0.038392501 | 0.0833831937 | 0.0907459114 | 0.2375515224 | 0.2543046137 | 0.650615269 | 2.1910308549 | 0.3600308169 | 0.2699901332 | 0.1864414728 | 0.1348756535 | 2.4451523455 | 1.693806333 | -1.5524356497 | 4.6757124687 | 0.5096661379 | 0.2679294865 | 0.2894280763 | 744 | ||||||||||||
| FY2017 | Consolidated | IFRS | 36451862000 | 723904000 | 3688887000 | 4299246000 | 4299246000 | 4757455000 | 91695210000 | 57315232000 | 34379978000 | 31642151000 | 34379978000 | 4148728000 | -1452855000 | 4176052000 | 2695873000 | 25335403000 | 91.33 | 25.2 | 2301.516 | 713.27 | 0.3749375567 | 0.366 | 0.1250508654 | 0.0468862659 | 0.0198591776 | 0.1011988633 | 0.1179431108 | 0.1138138842 | 0.0739570725 | 0.1581226942 | -0.7668248967 | -0.1949386299 | 0.2999089299 | 0.1678170605 | 0.1666311779 | 1.8433997509 | 577 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp