Company profile
Prestige International Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥70.91 billion, up 11.3% year over year. Operating income was ¥8.87 billion, up 11.4% year over year. Operating margin was 12.5%. Net income was ¥5.92 billion, up 21.6% year over year. ROE was 11.3%; equity ratio was 58.8%; free cash flow was ¥3.55 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 28% / ROE Top 46%
Equity ratio Top 45%
Revenue growth Top 33% / 3-year revenue CAGR Top 40%
Operating cash flow margin Top 27% / Free cash flow margin Top 40%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 70911322000 | 8869912000 | 9772470000 | 5920467000 | 5920467000 | 7705201000 | 82244235000 | 29757769000 | 52486466000 | 44135085000 | 52486466000 | 10466987000 | -6912576000 | 776263000 | 3554411000 | 28061445000 | 46.97 | 14.3 | 671.671 | 85420632597.300 | 387.72 | 127176300 | 0.6381780559 | 0.588 | 0.1127998787 | 0.0719864073 | 0.1250845669 | 0.1378125485 | 0.0834911384 | 0.1476067108 | 0.0501247318 | 0.1128616187 | 0.1141498688 | 0.1610587367 | 0.2156909087 | 0.1488119097 | 0.057301012 | 0.334946486 | -0.7863532126 | 1.2428453712 | -0.1049294704 | 0.1993615331 | 0.2270114943 | -0.0116571583 | 0.0719165085 | 5649 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 63719802000 | 7961148000 | 8416861000 | 4870043000 | 4870043000 | 5353677000 | 71590688000 | 21948755000 | 49641933000 | 42763797000 | 49641933000 | 7840754000 | -3869658000 | -3196532000 | 3971096000 | 23396986000 | 38.28 | 17.3 | 662.244 | 85215107617.200 | 363.03 | 128676300 | 0.6934132691 | 0.643 | 0.0981034119 | 0.0680262075 | 0.1249399363 | 0.1320917632 | 0.0764290354 | 0.1230505079 | 0.0623212232 | 0.0848006008 | 0.0050042246 | -0.0049123878 | -0.1590725429 | 0.0553428625 | 0.0511835296 | 0.3325650294 | -0.4802257639 | -0.3445591224 | 0.2145060695 | 0.027106641 | -0.1557123952 | 0.0 | 0.0578081092 | 5270 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 58738723000 | 7921507000 | 8458412000 | 5791276000 | 5791276000 | 7507395000 | 67836426000 | 20611624000 | 47224801000 | 40603444000 | 47224801000 | 5883956000 | -2614235000 | -2377383000 | 3269721000 | 22779510000 | 45.34 | 15.3 | 693.702 | 89263006662.600 | 345.65 | 128676300 | 0.6961569732 | 0.649 | 0.122632089 | 0.0853711839 | 0.1348600479 | 0.144000611 | 0.0985938356 | 0.1001716704 | 0.0556655105 | 0.0765311725 | 0.0103210424 | 0.0095188286 | 0.0888536296 | 0.1254844575 | 0.1292980044 | -0.2540795839 | 0.0087490696 | -0.1045060489 | -0.3772995462 | 0.0520867583 | 0.0893801057 | 0.0008991861 | 0.0472987177 | 4982 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 54562956000 | 7840584000 | 8378657000 | 5318691000 | 5318691000 | 6354777000 | 60273090000 | 18455251000 | 41817838000 | 36781620000 | 41817838000 | 7888182000 | -2637309000 | -2152440000 | 5250873000 | 21651741000 | 41.62 | 14.3 | 595.166 | 76514957576.200 | 305.35 | 128560700 | 0.6938061082 | 0.648 | 0.1271871348 | 0.088243211 | 0.1436979331 | 0.1535594406 | 0.0974780582 | 0.1445702832 | 0.096235127 | 0.1672643723 | 0.1459178184 | 0.1715168667 | 0.2206769769 | 0.1155743726 | 0.143619134 | 0.1932868273 | 0.3931565187 | -1.8178535801 | 1.3187576175 | 0.1884567371 | 0.2233980012 | 0.0028730252 | 0.0615933943 | 4757 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 46744300000 | 6842187000 | 7151973000 | 4357165000 | 4357165000 | 5354424000 | 54028751000 | 17462523000 | 36566228000 | 32575782000 | 36566228000 | 6610466000 | -4345946000 | -763858000 | 2264520000 | 18218367000 | 34.02 | 21.3 | 724.626 | 92891546042.400 | 268.86 | 128192400 | 0.6767920287 | 0.635 | 0.1191581751 | 0.0806453031 | 0.1463747879 | 0.1530020345 | 0.0932127554 | 0.1414175846 | 0.0484448371 | 0.1508376744 | 0.3074565792 | 0.3115541535 | 0.4677903467 | 0.1555520437 | 0.1118119293 | 0.4274982427 | -0.0504670358 | 0.4370154503 | 3.587307986 | 0.118283437 | 0.4676445211 | 0.0004729505 | 0.0689408397 | 4481 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 40617631000 | 5233204000 | 5453052000 | 2968520000 | 2968520000 | 3896351000 | 46755792000 | 13866930000 | 32888861000 | 29835971000 | 32888861000 | 4630805000 | -4137156000 | -1356801000 | 493649000 | 16291368000 | 23.18 | 35.5 | 822.890 | 105438376902.000 | 241.3 | 128131800 | 0.7034178995 | 0.661 | 0.0902591306 | 0.0634898881 | 0.1288406997 | 0.1342533246 | 0.0730845184 | 0.1140097265 | 0.0121535645 | -0.041535936 | 0.0552739966 | 0.0164922572 | -0.0703879292 | 0.090086531 | 0.0998932274 | -0.2195988863 | -0.4792483971 | -0.0708067269 | -0.8426407088 | -0.0437621402 | -0.0709418838 | 0.0618034448 | 4192 | ||||||||||
| FY2020 | Consolidated | Japanese GAAP | 42377834000 | 4959095000 | 5364578000 | 3193289000 | 3193289000 | 3078352000 | 42891817000 | 12989950000 | 29901867000 | 27750035000 | 29901867000 | 5933878000 | -2796796000 | -1267083000 | 3137082000 | 17036941000 | 24.95 | 33.2 | 828.340 | 220.65 | 0.6971461946 | 0.659 | 0.1067922949 | 0.074449842 | 0.1170209643 | 0.1265892447 | 0.075352813 | 0.1400231546 | 0.0740264828 | 0.1393094792 | 0.0579666735 | 0.0885369764 | 0.0024989569 | 0.0991172097 | 0.077954496 | 0.6618402108 | -0.0194207066 | -15.0258394991 | 2.7926306169 | 0.1352990328 | -0.4992976119 | 0.0754562789 | 3948 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 37196069000 | 4687383000 | 4928246000 | 3185329000 | 3185329000 | 3519369000 | 39023879000 | 11284427000 | 27739452000 | 25437622000 | 27739452000 | 3570667000 | -2743515000 | -79065000 | 827152000 | 15006567000 | 49.83 | 27.9 | 1390.257 | 88908464432.700 | 411.94 | 63951100 | 0.7108327699 | 0.675 | 0.1148302786 | 0.081625125 | 0.126018236 | 0.1324937321 | 0.085636173 | 0.0959958161 | 0.0222376187 | 0.1230984718 | 0.1078842676 | 0.0623933052 | 0.0845844206 | 0.1378766137 | 0.106078977 | -0.1741772051 | -0.5024141997 | 0.4982612227 | -0.6688342626 | 0.0782726991 | 0.0816149338 | 0.0860946746 | 3671 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 33119152000 | 4230932000 | 4638815000 | 2936912000 | 2936912000 | 2877976000 | 34295352000 | 9216263000 | 25079088000 | 23033008000 | 25079088000 | 4323769000 | -1826071000 | -157582000 | 2497698000 | 13917228000 | 46.07 | 28.0 | 1289.960 | 373.34 | 0.7312678406 | 0.695 | 0.1171060128 | 0.0856358611 | 0.1277488023 | 0.1400644256 | 0.0886771497 | 0.1305519236 | 0.0754155179 | 0.1235294601 | 0.1226845089 | 0.1247433524 | 0.0530053681 | 0.1361258608 | 0.1355031408 | 0.425845792 | -1.1434368309 | -1.1512876762 | 0.1454766089 | 0.185264433 | 0.0451451906 | 0.118464593 | 3380 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 29477778000 | 3768585000 | 4124332000 | 2789076000 | 2789076000 | 2916436000 | 30186226000 | 8099903000 | 22086322000 | 20088349000 | 22086322000 | 3032424000 | -851936000 | 1041605000 | 2180488000 | 11741876000 | 44.08 | 22.8 | 1005.024 | 332.68 | 0.7316688744 | 0.701 | 0.1262806908 | 0.0923956509 | 0.1278449482 | 0.1399132594 | 0.0946162224 | 0.1028715258 | 0.0739705686 | 0.0786633563 | 0.1263390011 | 0.1095548821 | 0.0451324535 | 0.1637323631 | 0.2378677308 | -0.1679010577 | 0.5195840594 | 5.5729156148 | 0.1654274745 | 0.3644096344 | -0.4829931973 | 0.0522284123 | 3022 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp