Company profile
J-Stream Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12 billion, up 1.7% year over year. Operating income was ¥826.12 million, down 9.9% year over year. Operating margin was 6.9%. Net income was ¥485.44 million, down 11.9% year over year. ROE was 4.3%; equity ratio was 81.5%; free cash flow was ¥451.32 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 62% / ROE Bottom 79%
Equity ratio Top 14%
Revenue growth Bottom 80% / 3-year revenue CAGR Bottom 89%
Operating cash flow margin Top 48% / Free cash flow margin Bottom 52%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 11997825000 | 826115000 | 866634000 | 485443000 | 485443000 | 545779000 | 13135391000 | 1939083000 | 11196308000 | 10699476000 | 11196308000 | 1039861000 | -588546000 | -510075000 | 451315000 | 7773939000 | 19.52 | 18.13 | 353.8976 | 9929446522.2400 | 430.44 | 28057400 | 0.8523772151 | 0.815 | 0.0433574175 | 0.0369568748 | 0.0688553967 | 0.0722325922 | 0.0404609169 | 0.0866707924 | 0.0376164013 | 0.0167379473 | -0.0986020456 | -0.08930857 | -0.1187479123 | -0.0037788535 | 0.012494504 | -0.5022530845 | 0.0465571009 | -0.0198318125 | -0.6933690978 | -0.0075018841 | -0.1187358916 | 0.0 | 0.0357675112 | 695 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 11800312000 | 916482000 | 951622000 | 550856000 | 550856000 | 614759000 | 13185216000 | 2127073000 | 11058142000 | 10562162000 | 11058142000 | 2089136000 | -617285000 | -500156000 | 1471851000 | 7832699000 | 22.15 | 18.15 | 402.0225 | 11279706091.5000 | 424.82 | 28057400 | 0.8386773489 | 0.801 | 0.0498145168 | 0.0417783069 | 0.0776659126 | 0.0806437999 | 0.0466814776 | 0.1770407427 | 0.1247298377 | 0.0473986855 | 0.6174971982 | 0.6257121722 | 0.8467996084 | 0.0546016351 | 0.0171910251 | 1.5727959015 | 0.528472245 | -0.0146860425 | 3.9608333819 | 0.1416256073 | 0.8458333333 | 0.0 | -0.0103244838 | 671 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 11266304000 | 566605000 | 585357000 | 298276000 | 298276000 | 361291000 | 12502556000 | 1631302000 | 10871254000 | 10409166000 | 10871254000 | 812010000 | -1309117000 | -492917000 | -497107000 | 6861005000 | 12.0 | 33.1 | 397.20 | 11144399280.00 | 418.65 | 28057400 | 0.86952252 | 0.833 | 0.0274371291 | 0.0238572017 | 0.0502920035 | 0.0519564358 | 0.0264750534 | 0.0720742135 | -0.0441233434 | -0.0987845759 | -0.6593038218 | -0.6458668219 | -0.6583552772 | -0.0355936659 | -0.0054899405 | -0.5497735311 | -0.7523304313 | 0.0060213389 | -1.4705282696 | -0.1261012886 | -0.6582170322 | 0.0 | 0.0119402985 | 678 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12501233000 | 1663080000 | 1652929000 | 873059000 | 873059000 | 949901000 | 12963992000 | 2032725000 | 10931266000 | 10508751000 | 10931266000 | 1803559000 | -747072000 | -495903000 | 1056487000 | 7851030000 | 35.11 | 16.66 | 584.9326 | 16411687931.2400 | 422.63 | 28057400 | 0.8432021556 | 0.811 | 0.0798680592 | 0.0673449197 | 0.1330332776 | 0.1322212777 | 0.0698378312 | 0.1442704892 | 0.0845106239 | 0.0073971924 | -0.1905231023 | -0.1945442035 | -0.333207825 | 0.0421194491 | 0.0539664756 | -0.0254245897 | 0.0473717901 | -0.6445842467 | -0.0092846131 | 0.0768929638 | -0.3332700342 | 0.0 | 0.0452418097 | 670 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12409438000 | 2054512000 | 2052166000 | 1309342000 | 1309342000 | 1391847000 | 12440025000 | 2068474000 | 10371550000 | 10008686000 | 10371550000 | 1850610000 | -784222000 | -301537000 | 1066388000 | 7290446000 | 52.66 | 14.83 | 780.9478 | 21911364803.7200 | 402.52 | 28057400 | 0.8337242088 | 0.805 | 0.1262436184 | 0.1052523608 | 0.1655604388 | 0.1653713891 | 0.1055117887 | 0.1491292353 | 0.0859336257 | -0.0432458579 | -0.1228940187 | -0.1267475339 | -0.1545394024 | 0.0515350013 | 0.1323484793 | -0.1045237613 | -0.0125486925 | -1.0939611432 | -0.1746976669 | 0.1172078561 | -0.593264849 | 1.0 | 0.0791245791 | 641 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 12970352000 | 2342376000 | 2350026000 | 1548673000 | 1548673000 | 1626036000 | 11830348000 | 2671021000 | 9159327000 | 8865288000 | 9159327000 | 2066621000 | -774503000 | 3209167000 | 1292118000 | 6525595000 | 129.47 | 37.03 | 4794.2741 | 67257433066.6700 | 713.05 | 14028700 | 0.7742229561 | 0.749 | 0.1690815275 | 0.1309068 | 0.1805946361 | 0.1811844428 | 0.1194010001 | 0.1593342262 | 0.0996208892 | 0.5362990246 | 3.2815264061 | 3.1814590818 | 5.2140799294 | 1.0098358439 | 1.1862859672 | 2.3510798553 | -0.810009348 | 19.3493164392 | 5.8437365932 | 2.2236144662 | 5.0443510738 | 0.0 | 0.32 | 594 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8442596000 | 547089000 | 562011000 | 249220000 | 249220000 | 238375000 | 5886226000 | 1696780000 | 4189446000 | 3965851000 | 4189446000 | 616703000 | -427900000 | -174893000 | 188803000 | 2024310000 | 21.42 | 49.39 | 1057.9338 | 14841435900.0600 | 340.9 | 14028700 | 0.711737198 | 0.674 | 0.059487579 | 0.0423395228 | 0.0648010399 | 0.0665685057 | 0.0295193564 | 0.0730466079 | 0.0223631452 | 0.245017186 | 0.746799917 | 0.7611992216 | 0.2742872336 | 0.1678004967 | 0.0401635681 | -0.1098423503 | 0.3337360916 | -0.0951963479 | 2.7339411439 | 0.0069185202 | 0.2742415229 | 0.0 | 0.1597938144 | 450 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 6781108000 | 313195000 | 319107000 | 195576000 | 195576000 | 218060000 | 5040438000 | 1012758000 | 4027680000 | 3775960000 | 4027680000 | 692802000 | -642238000 | -159691000 | 50564000 | 2010401000 | 16.81 | 29.56 | 496.9036 | 6970911533.3200 | 324.59 | 14028700 | 0.7990734139 | 0.749 | 0.0485579788 | 0.0388013899 | 0.0461864049 | 0.0470582389 | 0.0288413044 | 0.1021664896 | 0.0074565985 | 0.1113629935 | -0.1236751391 | -0.1334548081 | -0.3204046104 | 0.0559051075 | 0.0322652076 | 0.5922639363 | -0.2326599081 | -0.2919774761 | 1.5885488808 | -0.051486463 | -0.3205335489 | 0.0659340659 | 388 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 6101614000 | 357396000 | 368252000 | 287783000 | 287783000 | 285608000 | 4773571000 | 871782000 | 3901788000 | 3667632000 | 3901788000 | 435105000 | -521018000 | -123602000 | -85913000 | 2119528000 | 24.74 | 20.09 | 497.0266 | 315.29 | 0.8173729897 | 0.768 | 0.0737566982 | 0.0602867329 | 0.0585740101 | 0.0603532115 | 0.0471650616 | 0.0713098206 | -0.0140803728 | 0.1050183357 | 0.0706345093 | 0.0612418984 | 0.3952303381 | 0.0665481755 | 0.0596660811 | -0.2522748559 | -0.9399926275 | -1.1768963877 | -1.2741863419 | -0.0899575491 | 0.3953750705 | 0.0612244898 | 364 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 5521731000 | 333817000 | 347001000 | 206262000 | 206262000 | 223047000 | 4475720000 | 793628000 | 3682092000 | 3442668000 | 3682092000 | 581905000 | -268567000 | -56779000 | 313338000 | 2329043000 | 17.73 | 32.99 | 584.9127 | 295.95 | 0.8226814904 | 0.769 | 0.0560176117 | 0.0460846523 | 0.0604551363 | 0.0628427933 | 0.0373545904 | 0.1053845253 | 0.0567463355 | 0.1142806808 | 0.0923188178 | 0.1300608342 | 0.1425042236 | 0.0835014003 | 0.0635604468 | 0.7120341521 | 0.3770481536 | -0.0242446108 | 4.4346315316 | 0.1237929943 | 0.1423969072 | 0.0147928994 | 343 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp