Company profile

AMUSE INC.

EDINET
E05219
Securities
4301
Industry
Services
Latest annual securities report
2026-06-19 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-22 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Average Current Bottom 48% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Top 46% 5-year trend Deteriorating
Growth Average Current Bottom 48% 5-year trend Improving
Cash generation Average Current Bottom 49% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥69.66 billion, up 2.2% year over year. Operating income was ¥6.12 billion, up 118.8% year over year. Operating margin was 8.8%. Net income was ¥2.7 billion, up 63.5% year over year. ROE was 6.9%; equity ratio was 57.7%; free cash flow was ¥580 million.

Revenue ¥69.66B up 2.2% year over year
Operating income ¥6.12B up 118.8% year over year
Net income ¥2.7B up 63.5% year over year
Total assets¥62.5B
Total equity—
Operating cash flow¥6.84B
Free cash flow¥580M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 43% / ROE Bottom 64%

Financial strength Average
Based on Equity ratio

Equity ratio Top 46%

Growth Average

Revenue growth Bottom 70% / 3-year revenue CAGR Top 37%

Cash generation Average

Operating cash flow margin Top 42% / Free cash flow margin Bottom 63%

Profitability Industry position history Improving
2026 Bottom 48% 2025 Bottom 27% 2024 Bottom 22% 2023 Bottom 35% 2022 Bottom 38%
Financial strength Industry position history Deteriorating
2026 Top 46% 2025 Top 47% 2024 Top 45% 2023 Top 42% 2022 Top 21%
Growth Industry position history Improving
2026 Bottom 48% 2025 Top 14% 2024 Bottom 48% 2023 Top 48% 2022 Bottom 14%
Cash generation Industry position history Improving
2026 Bottom 49% 2025 Bottom 25% 2024 Bottom 18% 2023 Top 14% 2022 Bottom 34%
Profitability Operating margin 8.8% Industry median 7.4% Top 43% Comparison sample 321
Profitability ROE 6.9% Industry median 10.2% Bottom 64% Comparison sample 324
Financial strength Equity ratio 57.7% Industry median 55.5% Top 46% Comparison sample 324
Growth Revenue growth +2.2% Industry median +6.8% Bottom 70% Comparison sample 307
Growth 3-year revenue CAGR +9.9% Industry median +6.9% Top 37% Comparison sample 243
Cash generation Operating cash flow margin 9.8% Industry median 7.9% Top 42% Comparison sample 320
Cash generation Free cash flow margin 0.8% Industry median 2.9% Bottom 63% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 69655000000 6123000000 6225000000 2695000000 2695000000 3337000000 62499000000 23714000000 38785000000 34973000000 38785000000 6835000000 -6255000000 -1828000000 580000000 26313000000 166.06 12.2 2025.932 37729985120.640 2224.11 18623520 0.6205699291 0.577 0.0694856259 0.0431206899 0.087904673 0.0893690331 0.0386906898 0.0981264805 0.0083267533 0.021544012 1.1883488206 1.1009112386 0.635315534 0.0272513601 0.0448545259 14.7852193995 -9.2373158756 0.1121903837 4.2584269663 -0.0419791743 0.6728115241 0.0 0.0255972696 601
FY2025 Consolidated Japanese GAAP 68186000000 2798000000 2963000000 1648000000 1648000000 2009000000 60841000000 23720000000 37120000000 33579000000 37120000000 433000000 -611000000 -2059000000 -178000000 27466000000 99.27 16.3 1618.101 30134736335.520 2074.31 18623520 0.6101148896 0.566 0.0443965517 0.0270869973 0.0410348165 0.0434546681 0.0241691843 0.0063502772 -0.0026105066 0.2439749694 1.0468178493 0.6674169949 3.2148337596 0.0328840147 -0.0101333333 2.3833865815 0.6466165414 -1.8128415301 0.9128305583 -0.0749696888 3.2045743329 0.0 -0.0800627943 586
FY2024 Consolidated Japanese GAAP 54813000000 1367000000 1777000000 391000000 391000000 317000000 58904000000 21404000000 37500000000 32593000000 37500000000 -313000000 -1729000000 -732000000 -2042000000 29692000000 23.61 64.7 1527.567 28448674575.840 2019.28 18623520 0.6366290914 0.569 0.0104266667 0.0066379193 0.0249393392 0.0324193166 0.0071333443 -0.0057103242 -0.0372539361 0.0441168067 -0.5664446559 -0.4741047647 -0.7689125296 0.0104641987 -0.0021553445 -1.0312937413 0.1165048544 0.7504261848 -1.2538222498 -0.0768274104 -0.765331478 0.0 0.3438818565 637
FY2023 Consolidated Japanese GAAP 52497000000 3153000000 3379000000 1692000000 1692000000 2511000000 58294000000 20712000000 37581000000 32796000000 37581000000 10002000000 -1957000000 -2933000000 8045000000 32163000000 100.61 17.7 1780.797 33164708545.440 2075.82 18623520 0.6446804131 0.59 0.0450227509 0.0290252856 0.0600605749 0.0643655828 0.0322304132 0.1905251729 0.1532468522 0.3549710923 0.0951719347 0.2067857143 0.0818414322 0.1821223612 -0.0047668229 5.0471584039 -0.52890625 -3.4642313546 20.5106951872 0.1928126391 0.1211277023 0.0 0.0349344978 474
FY2022 Consolidated Japanese GAAP 38744000000 2879000000 2800000000 1564000000 1564000000 1581000000 49313000000 11551000000 37761000000 33772000000 37761000000 1654000000 -1280000000 -657000000 374000000 26964000000 89.74 21.8 1956.332 36433788128.640 2017.09 18623520 0.7657412853 0.713 0.0414183946 0.0317157747 0.07430828 0.0722692546 0.0403675408 0.0426904811 0.0096531076 -0.0274856297 -0.1944599888 -0.156626506 -0.0606606607 0.0169725717 0.0250278238 7.0808823529 0.2558139535 -1.8689956332 1.187751004 -0.0067776632 -0.062767624 0.0 -0.0234541578 458
FY2021 Consolidated Japanese GAAP 39839000000 3574000000 3320000000 1665000000 1665000000 3015000000 48490000000 11650000000 36839000000 32763000000 36839000000 -272000000 -1720000000 -229000000 -1992000000 27148000000 95.75 26.6 2546.950 47433174264.000 1967.58 18623520 0.7597236544 0.707 0.0451966666 0.0343369767 0.0897110871 0.0833354251 0.0417932177 -0.0068274806 -0.0500012551 -0.3225351155 -0.3066925315 -0.3565891473 -0.4468438538 -0.0688251335 0.0816865843 -1.0846297449 -1.8143939394 0.7477973568 -1.3740142696 -0.0750570679 -0.4487304969 0.0 -0.0601202405 469
FY2020 Consolidated Japanese GAAP 58806000000 5155000000 5160000000 3010000000 3010000000 3649000000 52074000000 18017000000 34057000000 31286000000 34057000000 3214000000 2112000000 -908000000 5326000000 29351000000 173.69 13.1 2275.339 42374821373.280 1817.62 18623520 0.6540115989 0.606 0.0883812432 0.0578023582 0.087661123 0.0877461484 0.0511852532 0.054654287 0.0905689896 0.0659773373 0.1506724682 0.1190584988 -0.3225115241 0.1419880342 0.1186178683 -0.4161752869 2.1765178326 -0.6184806246 -0.136784768 0.1761493062 -0.3240319128 0.0 0.0461215933 499
FY2019 Consolidated Japanese GAAP 55166276000 4479989000 4611019000 4442880000 4442880000 4410534000 45599427000 15153819000 30445607000 28919714000 30445607000 5505077000 664879000 -561020000 6169956000 24955165000 256.95 9.1 2338.245 43546352522.400 1668.99 18623520 0.66767521 0.633 0.1459284422 0.0974328033 0.0812088349 0.0835840179 0.0805361594 0.0997906221 0.1118428947 0.1667054643 0.3401516708 0.4241487187 1.3540457512 0.1669345105 0.1443855355 7.7682072063 2.6104118248 -0.043546518 10.8057681213 0.289876657 1.3510842712 0.099078341 477
FY2018 Consolidated Japanese GAAP 47283807000 3342897000 3237737000 1887338000 1887338000 2040908000 39076252000 12471924000 26604327000 25023624000 26604327000 -813373000 184156000 -537609000 -629217000 19346939000 109.29 27.6 3016.404 1448.0 0.6808310838 0.64 0.0709410165 0.0482988491 0.0706985586 0.0684745414 0.0399151024 -0.0172019355 -0.0133072407 -0.0664188335 -0.376506651 -0.3813951418 -0.0673414999 0.0227744885 0.0598190888 -1.1477682421 1.1569145378 0.2722139569 -1.1452896663 -0.0578762007 -0.0678096213 0.1272727273 434
FY2017 Consolidated Japanese GAAP 50647773000 5361560000 5233934000 2023611000 2023611000 1597153000 38206127000 13103420000 25102706000 23556031000 25102706000 5504383000 -1173607000 -738691000 4330776000 20535453000 117.24 21.2 2485.488 1366.09 0.6570335172 0.617 0.0806132614 0.0529656147 0.1058597384 0.1033398645 0.0399545899 0.1086796649 0.085507728 0.0352277219 -0.1039413105 -0.1062097179 -0.4289490445 0.0657763059 0.0362744048 -0.3329671613 0.5682851096 -0.8326754609 -0.2173624056 0.2372144822 -0.4289054508 0.1458333333 385

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp