Company profile
BeMap,Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.72 billion, up 15.2% year over year. Operating income was -¥97.78 million, up 46.5% year over year. Operating margin was -5.7%. Net income was -¥151.55 million, up 15.6% year over year. ROE was -30.1%; equity ratio was 39.9%; free cash flow was -¥131.27 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 92% / ROE Bottom 94%
Equity ratio Bottom 84%
Revenue growth Top 28% / 3-year revenue CAGR Top 15%
Operating cash flow margin Bottom 93% / Free cash flow margin Bottom 80%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1721303000 | -97784000 | -100596000 | -151553000 | -151553000 | -156638000 | 938232000 | 435423000 | 502808000 | 374297000 | 502808000 | -122303000 | -8964000 | 258264000 | -131267000 | 282108000 | -43.38 | 105.11 | 3561900 | 0.5359100947 | 0.399 | -0.3014132631 | -0.1615304104 | -0.0568081273 | -0.0584417735 | -0.0880455097 | -0.0710525689 | -0.0762602517 | 0.1519018091 | 0.4650999956 | 0.4714736803 | 0.1559569159 | 0.0099038676 | -0.0041433947 | 0.5115226699 | 0.3069965211 | 19.0793839692 | 0.5014754416 | 0.8187374284 | 0.2182375203 | 0.0986736582 | 0.0307692308 | 67 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 1494314000 | -182808000 | -190333000 | -179556000 | -179556000 | -198302000 | 929031000 | 424130000 | 504900000 | 367572000 | 504900000 | -250376000 | -12935000 | -14285000 | -263311000 | 155112000 | -55.49 | 116.7 | 3242000 | 0.5434694859 | 0.407 | -0.3556268568 | -0.1932723451 | -0.122335734 | -0.1273714895 | -0.1201594846 | -0.1675524689 | -0.1762086148 | -0.0654509659 | -1.54320335 | -1.6108062879 | -2.1521447592 | -0.2054103846 | -0.2814059338 | -0.5743056735 | -1.0631200379 | -0.4042072152 | -6.7381232566 | -0.6415327622 | -2.1514837103 | 0.0021638331 | -0.0972222222 | 65 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 1598968000 | -71881000 | -72902000 | 155845000 | 155845000 | 167078000 | 1169196000 | 466573000 | 702622000 | 543280000 | 702622000 | -159039000 | 204927000 | -10173000 | 45888000 | 432709000 | 48.19 | 8.4 | 404.796 | 1309515060.000 | 177.09 | 3235000 | 0.6009445807 | 0.49 | 0.2218048965 | 0.1332924505 | -0.0449546207 | -0.0455931576 | 0.0974659906 | -0.099463529 | 0.0286985105 | 0.5338646488 | 0.6034020437 | 0.6132253153 | 1.6935136482 | 0.1567848553 | 0.2153377533 | 0.1039803938 | -0.3370482639 | -1454.2857142857 | -0.6513546779 | 0.0899635763 | 1.6929824561 | 0.0 | -0.027027027 | 72 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 1042444000 | -181244000 | -188487000 | -224718000 | -224718000 | -224180000 | 1010729000 | 432600000 | 578129000 | 391508000 | 578129000 | -177495000 | 309113000 | 7000 | 131618000 | 396994000 | -69.54 | 121.06 | 3235000 | 0.5719920968 | 0.387 | -0.388698716 | -0.2223325936 | -0.1738644954 | -0.1808125904 | -0.2155684142 | -0.1702681391 | 0.1262590604 | 0.0207979789 | -0.2531390011 | -0.2694607955 | -0.4416829193 | 0.0735909722 | -0.2317773874 | -3.6805454875 | 7.7396271667 | 1.0000350002 | 5.4673971795 | 0.4960130837 | -0.4391556291 | 0.0023548367 | -0.0133333333 | 74 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 1021205000 | -144632000 | -148478000 | -155872000 | -155872000 | -156616000 | 941447000 | 188893000 | 752554000 | 612220000 | 752554000 | 66216000 | -45865000 | -199999000 | 20351000 | 265368000 | -48.32 | 189.75 | 3227400 | 0.7993588593 | 0.65 | -0.207124007 | -0.16556641 | -0.1416287621 | -0.1453949011 | -0.152635367 | 0.0648410456 | 0.0199284179 | -0.240209901 | -4.0778659743 | -3.5054926512 | -4.7597568624 | -0.28392424 | -0.1913482079 | 3.3393746688 | -0.0158811022 | -1.999995 | 1.2770615223 | -0.4036901961 | -4.760311284 | 0.0001239541 | 0.0273972603 | 75 | ||||||||||||
| FY2021 | Consolidated | Japanese GAAP | 1344062000 | 46991000 | 59261000 | 41458000 | 41458000 | 41558000 | 1314731000 | 384102000 | 930628000 | 802167000 | 930628000 | -28305000 | -45148000 | 200000000 | -73453000 | 445017000 | 12.85 | 49.72 | 638.9020 | 2061736754.0000 | 248.66 | 3227000 | 0.7078467002 | 0.61 | 0.0445484125 | 0.0315334468 | 0.0349619288 | 0.044090972 | 0.0308453033 | -0.0210592964 | -0.0546500087 | -0.1005491483 | -0.5365184886 | -0.4895341626 | -0.5334721206 | 0.0964671522 | 0.0944804844 | -1.2205504215 | -5.2845211581 | 367.3241252302 | -1.6062779603 | 0.3973548612 | -0.5335753176 | 0.0 | -0.0135135135 | 73 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 1494314000 | 101387000 | 116092000 | 88865000 | 88865000 | 88975000 | 1199061000 | 348769000 | 850292000 | 760708000 | 850292000 | 128338000 | -7184000 | 543000 | 121154000 | 318471000 | 27.55 | 18.55 | 511.0525 | 1649166417.5000 | 235.81 | 3227000 | 0.7091315621 | 0.634 | 0.1045111562 | 0.0741121594 | 0.0678485245 | 0.0776891604 | 0.0594687596 | 0.0858842251 | 0.081076668 | 0.0079995683 | 0.2494392823 | 0.3863221122 | 0.4079185019 | 0.1617265925 | 0.159669894 | 34.412652955 | -1.1406436234 | -0.911635476 | 17.8339585939 | 0.6184689973 | 0.4077669903 | 0.0003409901 | 0.0 | 74 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 1482455000 | 81146000 | 83741000 | 63118000 | 63118000 | 63454000 | 1032137000 | 298918000 | 733219000 | 670955000 | 733219000 | -3841000 | -3356000 | 6145000 | -7197000 | 196773000 | 19.57 | 42.15 | 824.8755 | 2660965875.4500 | 208.05 | 3225900 | 0.7103892216 | 0.65 | 0.0860834212 | 0.0611527346 | 0.0547375806 | 0.0564880553 | 0.0425766718 | -0.0025909724 | -0.0048547848 | 0.1693148278 | 2.2365188258 | 2.2752268461 | 3.0937864833 | 0.2725778611 | 0.1428012556 | -1.0492271807 | 0.6492108289 | -0.5249690785 | -1.1051286171 | -0.0053228595 | 3.0855949896 | 0.0422535211 | 74 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1267798000 | 25072000 | 25568000 | 15418000 | 15418000 | 15713000 | 811060000 | 169462000 | 641598000 | 605657000 | 641598000 | 78026000 | -9567000 | 12936000 | 68459000 | 197826000 | 4.79 | 284.83 | 1364.3357 | 187.9 | 0.7910610806 | 0.747 | 0.0240306235 | 0.019009691 | 0.0197760211 | 0.0201672506 | 0.0121612434 | 0.0615445047 | 0.0539983499 | 0.2734291035 | 1.2563756468 | 1.2654540169 | 1.1369283919 | 0.1459760988 | 0.0517775851 | 1.4354712685 | -1.1107163523 | 1.7379751202 | 0.6990835774 | 1.1365450399 | 0.0289855072 | 71 | |||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 995578000 | -97794000 | -96318000 | -112599000 | -112599000 | -112430000 | 707746000 | 97732000 | 610013000 | 568516000 | 610013000 | -179176000 | 86410000 | -92766000 | 116431000 | -35.08 | 177.12 | 0.8619094986 | 0.803 | -0.1845845908 | -0.1590952121 | -0.0982283658 | -0.09674581 | -0.1130991243 | -0.1799718355 | -0.0931780333 | 0.1595432072 | 0.4760399477 | 0.511363867 | 0.532811372 | -0.1375367105 | -0.1481693012 | -0.1350526109 | 2.7590179953 | 0.5518139346 | -0.4434384814 | 0.5328272739 | 0.0 | 69 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp