Company profile
CTS Co.,Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥12.43 billion, up 8.7% year over year. Operating income was ¥3.26 billion, up 11.8% year over year. Operating margin was 26.2%. Net income was ¥2.69 billion, up 22.6% year over year. ROE was 17.3%; equity ratio was 76.5%; free cash flow was ¥1.57 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 8% / ROE Top 24%
Equity ratio Top 15%
Revenue growth Top 41% / 3-year revenue CAGR Bottom 56%
Operating cash flow margin Top 7% / Free cash flow margin Top 15%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 12429000000 | 3256000000 | 3486000000 | 2686000000 | 2686000000 | 3975000000 | 20320000000 | 4766000000 | 15554000000 | 13005000000 | 15554000000 | 3339000000 | -1771000000 | -1926000000 | 1568000000 | 4171000000 | 60.1 | 15.0 | 901.50 | 37863000000.00 | 376.94 | 29.0 | 42000000 | 0.7654527559 | 0.765 | 0.1726886974 | 0.1321850394 | 0.2619679781 | 0.2804730871 | 0.2161074905 | 0.2686459088 | 0.1261565693 | 0.4825291181 | 0.0868310598 | 0.1177480261 | 0.1266968326 | 0.2264840183 | 0.1985372184 | 0.2034042553 | 0.1748768473 | 0.2762566408 | 0.3160511364 | 2.9696202532 | -0.0790461471 | 0.151120475 | 0.16 | 0.0 | 0.0321285141 | 0.0719564141 | 257 | 6535342 | ||||
| FY2025 | Standalone | Japanese GAAP | 11436000000 | 2913000000 | 3094000000 | 2190000000 | 2190000000 | 2605000000 | 16954000000 | 4029000000 | 12925000000 | 11664000000 | 12925000000 | 2842000000 | -2447000000 | -2816000000 | 395000000 | 4529000000 | 52.21 | 14.8 | 772.708 | 32453736000.000 | 312.86 | 25.0 | 42000000 | 0.7623569659 | 0.762 | 0.1694390716 | 0.1291730565 | 0.2547219307 | 0.2705491431 | 0.1915005247 | 0.2485134662 | 0.034540049 | 0.4788354721 | 0.0698849284 | 0.099245283 | 0.0991119005 | 0.17868676 | 0.0245966036 | 0.05132585 | -0.0469483568 | -3.424954792 | -0.6100628931 | -0.8373816385 | -0.3485327963 | 0.1237623762 | 0.1111111111 | -0.0322580645 | 0.0204918033 | 0.0213846397 | 249 | 6096649 | ||||
| FY2024 | Standalone | Japanese GAAP | 10689000000 | 2650000000 | 2815000000 | 1858000000 | 1858000000 | 2559000000 | 16547000000 | 4253000000 | 12294000000 | 11448000000 | 12294000000 | 2982000000 | -553000000 | -1749000000 | 2429000000 | 6952000000 | 46.46 | 17.2 | 799.112 | 34681460800.000 | 290.11 | 22.5 | 43400000 | 0.7429745573 | 0.743 | 0.1511306328 | 0.112286215 | 0.2479184208 | 0.2633548508 | 0.1738235569 | 0.278978389 | 0.2272429601 | 0.4842875592 | 0.0233604596 | 0.0532591415 | -0.0140105079 | 0.0568828214 | 0.1370164227 | 0.166967252 | 0.1407804132 | -3.490990991 | -0.0074884793 | -0.1435119887 | 0.1084183673 | 0.1554339716 | 0.0227272727 | 0.0 | -0.0393700787 | 0.0566707229 | 244 | 5969004 | ||||
| FY2023 | Standalone | Japanese GAAP | 10445000000 | 2516000000 | 2855000000 | 1758000000 | 1758000000 | 1749000000 | 14553000000 | 4017000000 | 10535000000 | 10391000000 | 10535000000 | 2614000000 | 222000000 | -1736000000 | 2836000000 | 6272000000 | 40.21 | 19.1 | 768.011 | 33331677400.000 | 248.61 | 22.0 | 43400000 | 0.7239057239 | 0.724 | 0.1668723303 | 0.1207998351 | 0.2408808042 | 0.2733365247 | 0.1683101963 | 0.2502632839 | 0.2715174725 | 0.5471275802 | 0.032012647 | 0.031147541 | 0.1369972123 | 0.0155979203 | 0.0184757506 | 0.0802912223 | -0.100172117 | 1.0981432361 | -0.0296559905 | 3.4105754277 | 0.2126836814 | -0.0380382775 | 0.2222222222 | 0.0 | 0.028340081 | 0.0087631607 | 254 | 5648878 | ||||
| FY2022 | Standalone | Japanese GAAP | 10121000000 | 2440000000 | 2511000000 | 1731000000 | 1731000000 | 1853000000 | 14289000000 | 4537000000 | 9752000000 | 9598000000 | 9752000000 | 2905000000 | -2262000000 | -1686000000 | 643000000 | 5172000000 | 41.8 | 20.1 | 840.18 | 36463812000.00 | 230.12 | 18.0 | 43400000 | 0.6824830289 | 0.682 | 0.1775020509 | 0.1211421373 | 0.2410828969 | 0.248098014 | 0.1710305306 | 0.2870269736 | 0.0635312716 | 0.4306220096 | 0.0743020911 | 0.1680229775 | 0.0410447761 | 0.1888736264 | 0.0977183683 | 0.1138777841 | 0.2478522337 | -5.0 | -0.3265145555 | -0.6704254229 | -0.167953668 | -0.0028625954 | 0.2857142857 | 0.0 | 0.1076233184 | -0.0168741836 | 247 | 5599806 | ||||
| FY2021 | Standalone | Japanese GAAP | 9421000000 | 2089000000 | 2412000000 | 1456000000 | 1456000000 | 1467000000 | 13017000000 | 4262000000 | 8755000000 | 8723000000 | 8755000000 | 2328000000 | -377000000 | -1271000000 | 1951000000 | 6216000000 | 41.92 | 20.4 | 855.168 | 37114291200.000 | 205.14 | 14.0 | 43400000 | 0.6725820081 | 0.673 | 0.1663049686 | 0.1118537297 | 0.2217386689 | 0.2560237767 | 0.1545483494 | 0.2471075257 | 0.2070905424 | 0.3339694656 | 0.0829980458 | 0.2230679157 | 0.4348602023 | 0.1666666667 | 0.1559364177 | 0.1710807919 | 0.1799290421 | 0.1023809524 | 0.4373616645 | 0.2562781713 | 0.1228323699 | 0.5377842993 | 0.1475409836 | 0.0 | 0.0420560748 | 0.0607472563 | 223 | 5695920 | ||||
| FY2020 | Standalone | Japanese GAAP | 8699000000 | 1708000000 | 1681000000 | 1248000000 | 1248000000 | 1233000000 | 11261000000 | 3784000000 | 7476000000 | 7455000000 | 7476000000 | 1973000000 | -420000000 | -2259000000 | 1553000000 | 5536000000 | 27.26 | 20.1 | 547.926 | 23779988400.000 | 175.17 | 12.2 | 43400000 | 0.6638842021 | 0.664 | 0.1669341894 | 0.1108249711 | 0.1963444074 | 0.1932406024 | 0.1434647661 | 0.226807679 | 0.1785262674 | 0.4475421864 | 0.0883272864 | 0.179558011 | 0.1846370684 | 0.1707317073 | -0.0277993611 | 0.0931422723 | 0.1444315545 | -0.875 | -0.3715846995 | 0.0353333333 | -0.1132468365 | 0.2131731197 | 0.1090909091 | 0.0 | 0.019047619 | 0.0070540542 | 214 | 5369724 | ||||
| FY2019 | Standalone | Japanese GAAP | 7993000000 | 1448000000 | 1419000000 | 1066000000 | 1066000000 | 1054000000 | 11583000000 | 4744000000 | 6839000000 | 6804000000 | 6839000000 | 1724000000 | -224000000 | -1647000000 | 1500000000 | 6243000000 | 22.47 | 27.7 | 622.419 | 27012984600.000 | 160.25 | 11.0 | 43400000 | 0.5904342571 | 0.59 | 0.1558707413 | 0.0920314254 | 0.1811585137 | 0.177530339 | 0.1333666959 | 0.2156887276 | 0.1876642062 | 0.489541611 | 0.0144242936 | 0.0710376047 | 0.0852681163 | 0.0383012379 | -0.0069641111 | 0.0098186741 | -0.0741953985 | -0.010757346 | -2.0216443449 | -0.0856713732 | -0.0231448789 | -0.0057522124 | 0.2222222222 | 0.0243902439 | 210 | 5332111 | ||||||
| FY2018 | Standalone | Japanese GAAP | 7879346000 | 1351960000 | 1307511000 | 1026677000 | 1026677000 | 1003473000 | 11664231000 | 4891728000 | 6772503000 | 6725673000 | 6772503000 | 1862164000 | -221616000 | 1612107000 | 1640548000 | 6390917000 | 22.6 | 34.7 | 784.22 | 156.07 | 9.0 | 0.5806214743 | 0.581 | 0.1515949125 | 0.0880192616 | 0.1715827684 | 0.1659415642 | 0.1302997736 | 0.236334843 | 0.2082086508 | 0.3982300885 | 0.0816579514 | 0.1469759069 | 0.1568487969 | 0.283564456 | 0.3464811582 | 0.8706582311 | 0.1628386501 | 0.4772652758 | 2.4336058664 | 0.3933177062 | 1.1865944384 | -0.4340095167 | -0.25 | -0.0681818182 | 205 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 7284508000 | 1178717000 | 1130235000 | 799864000 | 8662751000 | 5042366000 | 3620385000 | 3550350000 | 3620385000 | 1601395000 | -423955000 | -1124512000 | 1177440000 | 2922772000 | 39.93 | 17.2 | 686.796 | 181.27 | 12.0 | 0.4179255527 | 0.418 | 0.220933409 | 0.0923337171 | 0.1618114772 | 0.1551559831 | 0.1098034349 | 0.2198357116 | 0.1616361736 | 0.3005259204 | 0.1275902272 | 0.1692217502 | 0.1732157593 | 0.130433185 | 0.0698792124 | 0.105889242 | 0.4016157054 | -12.3359982887 | -8.2820576315 | -0.0021136775 | 0.0184424594 | -0.3994585652 | -0.4545454545 | 0.0891089109 | 220 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp