Company profile
NEXYZ.Group Corporation
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥13.62 billion, up 8.0% year over year. Operating income was ¥739 million, up 8.5% year over year. Net income was ¥1.64 billion, up 493.8% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥28.43 billion, up 16.1% year over year. Operating income was ¥1.82 billion, up 53.1% year over year. Operating margin was 6.4%. Net income was ¥922 million, up 50.9% year over year. ROE was 11.5%; equity ratio was 17.8%; free cash flow was ¥2.02 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 59% / ROE Top 48%
Equity ratio Bottom 96%
Revenue growth Top 25% / 3-year revenue CAGR Top 34%
Operating cash flow margin Bottom 62% / Free cash flow margin Top 35%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 28433000000 | 1820000000 | 1742000000 | 922000000 | 922000000 | 3548000000 | 24387000000 | 16359000000 | 8028000000 | 2371000000 | 8028000000 | 1740000000 | 282000000 | 373000000 | 2022000000 | 8447000000 | 70.94 | 15.68 | 1112.3392 | 14984588324.6080 | 332.81 | 13471240 | 0.3291917825 | 0.178 | 0.1148480319 | 0.0378070283 | 0.0640101291 | 0.0612668378 | 0.0324271093 | 0.061196497 | 0.07111455 | 0.1606727354 | 0.5306980656 | 0.5069204152 | 0.5090016367 | 0.3295714753 | 0.5385205059 | 0.6926070039 | 1.2741935484 | 2.3087719298 | 0.7552083333 | 0.444178492 | 0.5080782313 | 0.0 | 0.0606965174 | 1066 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 24497000000 | 1189000000 | 1156000000 | 611000000 | 611000000 | 2054000000 | 18342000000 | 13124000000 | 5218000000 | 1759000000 | 5218000000 | 1028000000 | 124000000 | -285000000 | 1152000000 | 5849000000 | 47.04 | 18.2 | 856.128 | 11533105758.720 | 196.06 | 13471240 | 0.2844836986 | 0.139 | 0.1170946723 | 0.0333115255 | 0.0485365555 | 0.0471894518 | 0.0249418296 | 0.0419643222 | 0.0470261665 | 0.1158839339 | 0.5522193211 | 0.5922865014 | -0.1831550802 | 0.1875687925 | 0.4098892191 | -0.6257735712 | -0.5838926174 | 0.6819196429 | -0.6216748768 | 0.1740264954 | -0.1827658096 | 0.0 | 0.0841423948 | 1005 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 21953000000 | 766000000 | 726000000 | 748000000 | 748000000 | 1045000000 | 15445000000 | 11743000000 | 3701000000 | 1487000000 | 3701000000 | 2747000000 | 298000000 | -896000000 | 3045000000 | 4982000000 | 57.56 | 14.47 | 832.8932 | 11220104191.5680 | 129.01 | 13471240 | 0.2396244739 | 0.109 | 0.2021075385 | 0.0484299126 | 0.0348927254 | 0.0330706509 | 0.0340727919 | 0.1251309616 | 0.1387054161 | 0.1425523056 | 1.0052356021 | 0.925729443 | 3.0432432432 | 0.1344105766 | 0.2908964074 | 8.5260273973 | 3.1285714286 | -8.7391304348 | 7.0297029703 | 0.75980219 | 3.0251748252 | 0.0 | 0.0153340635 | 927 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 19214000000 | 382000000 | 377000000 | 185000000 | 185000000 | 281000000 | 13615000000 | 10748000000 | 2867000000 | 999000000 | 2867000000 | -365000000 | -140000000 | -92000000 | -505000000 | 2831000000 | 14.3 | 45.59 | 651.937 | 8782399791.880 | 91.82 | 13471240 | 0.21057657 | 0.088 | 0.0645273805 | 0.0135879545 | 0.0198813365 | 0.0196211096 | 0.009628396 | -0.018996565 | -0.0262829187 | 0.0240366679 | 2.0883190883 | 2.0679886686 | 1.1604509974 | -0.0678488292 | -0.2792860734 | -1.2342747112 | 0.3913043478 | 0.9472174412 | -1.3802710843 | -0.1739130435 | 1.1606200157 | 0.0023885457 | 0.0201117318 | 913 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 18763000000 | -351000000 | -353000000 | -1153000000 | -1153000000 | -1048000000 | 14606000000 | 10627000000 | 3978000000 | 1611000000 | 3978000000 | 1558000000 | -230000000 | -1743000000 | 1328000000 | 3427000000 | -89.03 | 138.99 | 13439140 | 0.2723538272 | 0.123 | -0.2898441428 | -0.0789401616 | -0.0187070298 | -0.0188136226 | -0.0614507275 | 0.0830357619 | 0.0707775942 | 0.1929679552 | 0.7842655194 | 0.8019079686 | 0.4602059925 | -0.0907619522 | -0.2798696597 | 1.4462904612 | 0.4306930693 | -1.583528624 | 1.3409499358 | -0.1077844311 | 0.4613709238 | 0.00190105 | 0.0848484848 | 895 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 15728000000 | -1627000000 | -1782000000 | -2136000000 | -2136000000 | -1904000000 | 16064000000 | 10539000000 | 5524000000 | 3262000000 | 5524000000 | -3491000000 | -404000000 | 2987000000 | -3895000000 | 3841000000 | -165.29 | 266.65 | 13413640 | 0.343874502 | 0.215 | -0.3866763215 | -0.1329681275 | -0.1034460834 | -0.113301119 | -0.1358087487 | -0.2219608342 | -0.2476475076 | -0.1457744949 | -1.7882751938 | -1.8219557196 | -2.4089709763 | 0.0799327731 | -0.3251069029 | -4.8962053571 | 0.6683087028 | 3.5772217429 | -11.0962732919 | -0.1893203883 | -2.4024266078 | 0.0 | -0.0213523132 | 825 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 18412000000 | 2064000000 | 2168000000 | 1516000000 | 1516000000 | 1889000000 | 14875000000 | 6689000000 | 8185000000 | 6070000000 | 8185000000 | 896000000 | -1218000000 | -1159000000 | -322000000 | 4738000000 | 117.86 | 16.23 | 1912.8678 | 25658520036.7920 | 470.81 | 13413640 | 0.5502521008 | 0.408 | 0.1852168601 | 0.1019159664 | 0.1121008038 | 0.1177492939 | 0.0823376059 | 0.0486639148 | -0.0174885944 | 0.0911644423 | 0.0727489035 | 0.1165042294 | -0.2077121591 | 0.0313645053 | -0.0450292342 | -0.4373025692 | -2.0460304946 | 0.134882235 | -1.1168049705 | -0.2384809801 | -0.2217893694 | 0.1595598349 | 843 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16873717000 | 1924029000 | 1941775000 | 1913446000 | 1913446000 | 1760438000 | 14422641000 | 5851698000 | 8570943000 | 6949445000 | 8570943000 | 1592330000 | 1164402000 | -1339702000 | 2756732000 | 6221775000 | 151.45 | 13.71 | 2076.3795 | 556.37 | 0.5942700092 | 0.488 | 0.2232480137 | 0.1326695991 | 0.1140252026 | 0.1150768974 | 0.1133980142 | 0.094367471 | 0.1633743176 | 0.0514185572 | -0.0636649567 | -0.1443867115 | 0.082545658 | 0.0238043452 | 0.0651153814 | -0.1088834082 | 12.0967067081 | -1.1270242979 | 0.4696292411 | 0.2755877665 | 0.0607970862 | 0.0475504323 | 727 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16048525000 | 2054851000 | 2269454000 | 1767543000 | 1767543000 | 2008995000 | 14087302000 | 6040339000 | 8046962000 | 5402866000 | 8046962000 | 1786893000 | 88908000 | -629848000 | 1875801000 | 4877575000 | 142.77 | 14.79 | 2111.5683 | 435.0 | 0.5712209478 | 0.386 | 0.2196534543 | 0.1254706544 | 0.1280398666 | 0.1414119989 | 0.1101374114 | 0.1113431297 | 0.116883078 | 0.1411910337 | 0.1974286342 | 0.3211344464 | 0.4540295175 | 0.1669413522 | 0.094360366 | 0.9899272692 | 1.7354028636 | 0.2727986459 | 1.4139346161 | 0.34308444 | 0.4634071341 | 0.0894819466 | 694 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 14062961000 | 1716053000 | 1717807000 | 1215617000 | 1215617000 | 1493869000 | 12071988000 | 4718869000 | 7353119000 | 4892121000 | 7353119000 | 897969000 | -120897000 | -866126000 | 777072000 | 3631622000 | 97.56 | 14.67 | 1431.2052 | 395.84 | 0.6091058904 | 0.405 | 0.1653199139 | 0.1006973334 | 0.1220264353 | 0.1221511601 | 0.0864410418 | 0.0638534801 | 0.0552566419 | 637 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp