Company profile

Broadmedia Corporation

EDINET
E05269
Securities
4347
Industry
Services
Latest annual securities report
2026-06-25 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Above average Current Top 42% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 44% 5-year trend Improving
Growth Below average Current Bottom 38% 5-year trend Deteriorating
Cash generation Average Current Bottom 45% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥15.79 billion, up 1.7% year over year. Operating income was ¥1.06 billion, up 50.4% year over year. Operating margin was 6.7%. Net income was ¥782.08 million, up 133.3% year over year. ROE was 15.4%; equity ratio was 51.9%; free cash flow was ¥703.48 million.

Revenue ¥15.79B up 1.7% year over year
Operating income ¥1.06B up 50.4% year over year
Net income ¥782.08M up 133.3% year over year
Total assets¥9.76B
Total equity—
Operating cash flow¥688.49M
Free cash flow¥703.48M

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 55% / ROE Top 29%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 57%

Growth Below average

Revenue growth Bottom 73% / 3-year revenue CAGR Bottom 53%

Cash generation Average

Operating cash flow margin Bottom 69% / Free cash flow margin Top 42%

Profitability Industry position history Broadly stable
2026 Top 42% 2025 Bottom 31% 2024 Top 47% 2023 Top 32% 2022 Top 34%
Financial strength Industry position history Improving
2026 Bottom 44% 2025 Bottom 30% 2024 Bottom 31% 2023 Bottom 35% 2022 Bottom 29%
Growth Industry position history Deteriorating
2026 Bottom 38% 2025 Top 46% 2024 Top 46% 2023 Bottom 41% 2022 Top 45%
Cash generation Industry position history Deteriorating
2026 Bottom 45% 2025 Bottom 45% 2024 Bottom 46% 2023 Top 31% 2022 Top 21%
Profitability Operating margin 6.7% Industry median 7.4% Bottom 55% Comparison sample 321
Profitability ROE 15.4% Industry median 10.2% Top 29% Comparison sample 324
Financial strength Equity ratio 51.9% Industry median 55.5% Bottom 57% Comparison sample 324
Growth Revenue growth +1.7% Industry median +6.8% Bottom 73% Comparison sample 307
Growth 3-year revenue CAGR +6.6% Industry median +6.9% Bottom 53% Comparison sample 243
Cash generation Operating cash flow margin 4.4% Industry median 7.9% Bottom 69% Comparison sample 320
Cash generation Free cash flow margin 4.5% Industry median 2.9% Top 42% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 15794518000 1063123000 1096825000 782078000 782078000 821425000 9760334000 4698136000 5062198000 5051832000 5062198000 688487000 14992000 -1491961000 703479000 4844872000 109.74 20.0 2194.800 16461000000.000 710.27 7500000 0.518650079 0.519 0.1544937594 0.0801282005 0.0673096197 0.069443398 0.0495157877 0.0435902507 0.0445394408 0.0167757344 0.5036675059 0.5242656787 1.3327019957 -0.1362568387 -0.1243376354 -0.031102411 1.4867058403 -0.6908162028 0.034855138 -0.1380873858 1.3418693982 0.0 -0.0427807487 716
FY2025 Consolidated Japanese GAAP 15533925000 707020000 719576000 335267000 335267000 369003000 11300042000 5519048000 5780993000 4622291000 5780993000 710588000 -30803000 -882391000 679785000 5621071000 46.86 35.9 1682.274 12617055000.000 649.95 7500000 0.5115903994 0.41 0.0579947078 0.0296695357 0.0455145754 0.0463228707 0.0215828904 0.0457442662 0.043761316 0.0955203271 -0.1870632888 -0.2100575022 -0.507046561 -0.0496323058 -0.0216686856 -0.3960912694 0.966369407 -1.7502867509 1.6072773716 -0.0352197829 -0.4988235294 -0.0524000055 -0.053164557 748
FY2024 Consolidated Japanese GAAP 14179495000 869711000 910922000 680119000 680119000 700088000 11890179000 5981144000 5909034000 4766231000 5909034000 1176648000 -915922000 -320836000 260726000 5826271000 93.5 13.6 1271.60 10064373211.20 656.25 7914732 0.4969676234 0.402 0.11509817 0.057200064 0.0613358233 0.0642422033 0.0479649663 0.0829823629 0.0183875378 0.0888032029 -0.1609163908 -0.1560137088 -0.3874335977 0.1951247484 0.0840754471 -0.1766187745 -1.763270712 0.4312608355 -0.7624539783 -0.0069366323 -0.379438508 0.0 0.5551181102 790
FY2023 Consolidated Japanese GAAP 13023010000 1036501000 1079309000 1110278000 1110278000 1166113000 9948902000 4498142000 5450759000 4293173000 5450759000 1429044000 -331463000 -564118000 1097581000 5866968000 150.67 7.9 1190.293 9420850096.476 591.4 7914732 0.5478754339 0.432 0.2036923665 0.1115980437 0.0795899719 0.0828770768 0.0852550985 0.1097322355 0.0842801319 0.0553588493 0.1820719826 0.1541683598 0.0981598065 0.1127958127 0.1822200215 -0.2614000096 -8.8447210849 -3.757157434 -0.4448401511 0.1066453975 0.1318359375 0.0 0.0431211499 508
FY2022 Consolidated Japanese GAAP 12339888000 876851000 935140000 1011035000 1011035000 1170872000 8940456000 4329843000 4610613000 3460454000 4610613000 1934801000 42253000 -118583000 1977054000 5301579000 133.12 6.5 865.280 6848459304.960 470.74 7914732 0.5157022192 0.388 0.2192842904 0.1130853952 0.0710582624 0.0757818872 0.0819322671 0.1567924279 0.1602165271 0.1227137238 0.8312327314 0.9609010826 5.6921391599 0.2782134061 0.2439239964 2.4642687045 1.3087856997 0.7258887356 3.6886730256 0.573980587 67.2666666667 -0.9000000038 0.1093394077 487
FY2021 Consolidated Japanese GAAP 10991126000 478831000 476893000 151078000 151078000 268116000 6994494000 3287987000 3706507000 2716184000 3706507000 558502000 -136836000 -432609000 421666000 3368262000 1.95 45.6 88.920 7037779961.160 35.77 79147323 0.5299178182 0.393 0.040760209 0.021599561 0.0435652362 0.0433889121 0.0137454525 0.0508139021 0.0383642222 -0.044821193 -0.0520225378 -0.2404215093 -0.6326772754 -0.0559410573 0.0434827286 -0.7195554279 0.4673445079 -0.8347838257 -0.7569079566 -0.0019124572 -0.6299810247 0.0427553444 439
FY2020 Consolidated Japanese GAAP 11506878000 505108000 627839000 411295000 411295000 580256000 7408959000 3856905000 3552054000 2678769000 3552054000 1991488000 -256894000 -235782000 1734594000 3374716000 5.27 13.8 72.726 34.54 0.4794268669 0.364 0.1157907509 0.0555131969 0.043896181 0.0545620628 0.0357434049 0.173069359 0.1507441028 0.0344357393 2.0214868519 2.0865386506 1.4523301295 0.1297814885 0.182576833 3.8899190697 -55.4974708599 -0.5740101604 3.3072281528 0.8051909357 1.4511627907 0.0420792079 421
FY2019 Consolidated Japanese GAAP 11123821000 167172000 203412000 167716000 167716000 347917000 6557869000 3554212000 3003656000 2299332000 3003656000 407264000 -4547000 -149797000 402717000 1869451000 2.15 40.0 86.000 6806669778.000 29.92 79147323 0.458023178 0.356 0.0558372863 0.0255747713 0.0150282893 0.0182861626 0.0150771933 0.03661188 0.0362031176 0.0298890194 0.8843500609 1.4833901037 2.5830627243 0.0034526315 0.1226358502 5.1530005609 0.9806200559 0.5822669028 2.2104908789 0.1562610751 2.359375 -0.0024691358 404
FY2018 Consolidated Japanese GAAP 10800990000 88716000 81909000 46808000 46808000 91170000 6535305000 3859766000 2675539000 2144323000 2675539000 -98065000 -234624000 -358595000 -332689000 1616807000 0.64 117.7 75.328 28.05 0.4093977251 0.335 0.0174947926 0.0071623283 0.0082136915 0.0075834715 0.0043336768 -0.0090792603 -0.0308017135 0.0371646364 1.1409334427 8.0223765432 1.1032445905 -0.0285157097 0.6065781375 -1.2354891927 -6.5525736599 -1.8801410798 -1.7253088169 -0.2983281552 1.0968229955 0.015037594 405
FY2017 Consolidated Japanese GAAP 10413959000 41438000 -11664000 -453370000 -453370000 -414336000 6727134000 5061769000 1665365000 1169756000 1665365000 416431000 42255000 407429000 458686000 2304221000 -6.61 17.53 0.2475593618 0.179 -0.2722346152 -0.0673942276 0.0039790823 -0.0011200351 -0.0435348363 0.0399877703 0.044045305 0.0460991618 1.987159635 0.9626246087 0.612571494 0.0006284482 -0.316619415 4.8062631586 1.1123160958 1.6164573625 2.5063876464 0.6089524308 0.6154741129 0.0152671756 399

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp