Company profile
Advance Create Co.,Ltd.
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥3.41 billion, up 9.2% year over year. Operating income was ¥18.14 million, up 103.0% year over year. Net income was -¥31.96 million, up 97.3% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥6.92 billion, down 15.0% year over year. Operating income was -¥286.73 million, up 26.6% year over year. Operating margin was -4.1%. Net income was -¥1.18 billion, up 34.7% year over year. ROE was -263.3%; equity ratio was 4.4%; free cash flow was -¥4.04 billion.
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 6921329000 | -286727000 | -568820000 | -1183707000 | -1183707000 | -1183368000 | 10213213000 | 9763650000 | 449562000 | 449323000 | 449562000 | -3904305000 | -135963000 | 8422877000 | -4040268000 | 5288924000 | -45.98 | -160.64 | 69654900 | 0.0440176857 | 0.044 | -2.6330228089 | -0.1158995705 | -0.0414265815 | -0.0821836384 | -0.1710230795 | -0.5640975888 | -0.5837416485 | -0.1499811054 | 0.2658172423 | -0.2550803815 | 0.347229284 | 0.5075832231 | 1.082651742 | -1.2369382237 | -1.9274610283 | 4.5705532143 | -1.2548365547 | 4.6195024719 | 0.4419902913 | 2.0367391247 | -0.1850533808 | 229 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 8142559000 | -390539000 | -453214000 | -1813358000 | -1813358000 | -1869448000 | 6774560000 | 12213793000 | -5439232000 | -5452091000 | -5439232000 | -1745379000 | -46444000 | 1512036000 | -1791823000 | 941173000 | -82.4 | -244.03 | 22937400 | -0.802890815 | -0.805 | 0.3333849338 | -0.2676717012 | -0.0479626859 | -0.0556598976 | -0.2227012417 | -0.2143526378 | -0.2200564958 | -0.1858167251 | 0.722713037 | 0.7095521204 | 0.2707562209 | -0.1506771517 | -0.6827297235 | -8.1459151003 | 0.9302138632 | 7.9519535812 | -1.0923809724 | -0.2102563887 | 0.2745840303 | 0.0168549288 | -0.1759530792 | 281 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 10000892000 | -1408429000 | -1560397000 | -2486628000 | -2486628000 | -2476323000 | 7976425000 | 11208811000 | -3232386000 | -3288376000 | -3232386000 | -190837000 | -665519000 | -217498000 | -856356000 | 1191745000 | -113.59 | -147.48 | 22557200 | -0.4052424488 | -0.405 | 0.7692855989 | -0.31174718 | -0.1408303379 | -0.1560257825 | -0.2486406213 | -0.0190819979 | -0.085627962 | 0.1125983741 | -3.2546354755 | -3.2483596247 | -0.5300659559 | -0.2041268851 | -242.6594301221 | -1.5233601545 | -0.6980991019 | 0.7725951058 | -30.3890477238 | -0.4751233636 | -0.5292137857 | 0.0 | 0.1291390728 | 341 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 8988771000 | -331034000 | -367294000 | -1625177000 | -1625177000 | -1690149000 | 10022232000 | 10035499000 | -13266000 | -58951000 | -13266000 | 364638000 | -391920000 | -956435000 | -27282000 | 2270524000 | -74.28 | 16.06 | -0.6 | 22557200 | -0.0013236572 | -0.001 | 122.5069350219 | -0.1621571921 | -0.036827504 | -0.0408614259 | -0.1808008014 | 0.0405659461 | -0.0030351202 | -0.0455623145 | -1.3736604351 | -1.4704596952 | -16.7762731279 | -0.0349092458 | -1.0053027835 | -0.7780757288 | 0.1928428441 | -0.9571044754 | -1.0235693959 | -0.2917966559 | -16.6708860759 | 0.0 | -0.0532915361 | 302 | |||||||||||
| FY2021 | Consolidated | Japanese GAAP | 9417871000 | 885922000 | 780713000 | 103014000 | 103014000 | 85137000 | 10384756000 | 7883051000 | 2501705000 | 2391049000 | 2501705000 | 1643074000 | -485556000 | -488699000 | 1157518000 | 3206034000 | 4.74 | 223.39 | 1058.8686 | 23885110783.9200 | 113.71 | 22557200 | 0.2409016639 | 0.241 | 0.0411775169 | 0.0099197323 | 0.0940681817 | 0.0828969732 | 0.0109381409 | 0.1744634217 | 0.1229065465 | 0.0357436533 | 5.1059578708 | 3.5676112109 | 1.0640260843 | 0.1959839332 | -0.1780584055 | 0.2155881243 | 0.0798757644 | -1.4451126765 | 0.4048179348 | 0.2636030988 | 1.0309217822 | 1.0436689135 | -0.0214723926 | 319 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 9092859000 | -215765000 | -304062000 | -1608938000 | -1608938000 | -1519098000 | 8683023000 | 5639369000 | 3043653000 | 2911504000 | 3043653000 | 1351670000 | -527707000 | 1097922000 | 823963000 | 2537216000 | -153.29 | 31.99 | 283.12 | 11037600 | 0.3505291878 | 0.35 | -0.5286207068 | -0.185296987 | -0.0237290604 | -0.0334396475 | -0.176945227 | 0.1486518157 | 0.0906164937 | -0.1227524948 | -1.1603983699 | -1.2342645247 | -2.9052117661 | 0.0630441154 | -0.3370927769 | 5.8529401205 | -55.2573514292 | 2.3739842994 | 4.0653385417 | 3.1165182121 | -2.8780936045 | 0.0035002864 | 0.0251572327 | 326 | |||||||||||
| FY2019 | Consolidated | Japanese GAAP | 10365215000 | 1345182000 | 1297943000 | 844493000 | 844493000 | 675949000 | 8168074000 | 3576703000 | 4591371000 | 4552277000 | 4591371000 | -278526000 | 9726000 | -799079000 | -268800000 | 616350000 | 81.62 | 22.21 | 1812.7802 | 19938950697.8200 | 444.36 | 10999100 | 0.5621118271 | 0.562 | 0.1839304643 | 0.1033894894 | 0.1297784947 | 0.1252210398 | 0.0814737562 | -0.0268712226 | -0.0259328919 | 0.094732245 | 0.1507314069 | 0.1427576534 | 0.0754132639 | 0.0482214725 | 0.0174690934 | -1.1626866195 | 1.0381190525 | 0.251194316 | -1.1845023516 | -0.6350805771 | 0.0923447537 | 0.1197183099 | 318 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 9468265000 | 1168980000 | 1135799000 | 785273000 | 785273000 | 850186000 | 7792317000 | 3279776000 | 4512541000 | 4304903000 | 4512541000 | 1712040000 | -255148000 | -1067138000 | 1456892000 | 1689003000 | 74.72 | 34.06 | 2544.9632 | 433.44 | 0.5791013122 | 0.579 | 0.1740201363 | 0.1007752893 | 0.1234629576 | 0.119958514 | 0.0829373703 | 0.1808187667 | 0.153871063 | 0.163603506 | 0.1198703266 | 0.1088148811 | 0.057972928 | 0.0098877362 | -0.0141853345 | 0.4850887389 | -1.1389960095 | -0.3698871754 | 0.4096190167 | 0.3001151551 | 0.0680388794 | 0.0142857143 | 284 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 8137020000 | 1043853000 | 1024336000 | 742243000 | 742243000 | 789701000 | 7716023000 | 3138549000 | 4577474000 | 4434749000 | 4577474000 | 1152820000 | -119284000 | -778997000 | 1033536000 | 1299118000 | 69.96 | 27.01 | 1889.6196 | 432.53 | 0.5932426588 | 0.593 | 0.1621512214 | 0.0961950217 | 0.1282844334 | 0.1258858894 | 0.0912180381 | 0.1416759452 | 0.1270165245 | 0.1153741134 | 0.0933466145 | 0.1055544523 | 0.273412744 | 0.1084728533 | 0.0023399378 | 0.1179391797 | 0.7241197476 | 0.3602029947 | 0.7259399658 | 0.2432500715 | 0.2914897545 | 0.0606060606 | 280 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 7295328000 | 954732000 | 926536000 | 582877000 | 582877000 | 598658000 | 6960949000 | 2394161000 | 4566788000 | 4467122000 | 4566788000 | 1031201000 | -432376000 | -1217569000 | 598825000 | 1044937000 | 54.17 | 30.35 | 1644.0595 | 425.6 | 0.6560582472 | 0.655 | 0.1276339081 | 0.083735278 | 0.1308689616 | 0.1270040223 | 0.0798972987 | 0.1413508755 | 0.0820833553 | 264 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp