Company profile
Dawn Corporation
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.73 billion, up 5.3% year over year. Operating income was ¥655.13 million, up 14.1% year over year. Operating margin was 37.8%. Net income was ¥471.6 million, up 12.6% year over year. ROE was 15.8%; equity ratio was 89.4%; free cash flow was ¥545.82 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 5% / ROE Top 30%
Equity ratio Top 4%
Revenue growth Bottom 65% / 3-year revenue CAGR Top 47%
Operating cash flow margin Top 3% / Free cash flow margin Top 3%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 1734668000 | 655128000 | 672045000 | 471599000 | 3343042000 | 355393000 | 2987648000 | 2984193000 | 2987648000 | 653462000 | -107644000 | -272573000 | 545818000 | 1006822000 | 78.02 | 17.5 | 1365.350 | 4505655000.000 | 502.52 | 28.0 | 3300000 | 0.8936914343 | 0.894 | 0.157849586 | 0.1410688229 | 0.3776676574 | 0.3874199559 | 0.2718670086 | 0.3767072431 | 0.3146527174 | 0.3588823379 | 0.0534214207 | 0.1410676216 | 0.1500845392 | 0.1261420241 | 0.0873714597 | 0.0862401012 | 1.159726606 | 0.680377689 | -0.6910148956 | 16.9511952773 | 0.3724811813 | -0.4290523235 | 0.1666666667 | 0.0 | 0.0153846154 | 0.0564887766 | 66 | 7107000 | ||||||
| FY2025 | Standalone | Japanese GAAP | 1646699000 | 574136000 | 584344000 | 418774000 | 3074425000 | 323976000 | 2750449000 | 2758768000 | 2750449000 | 302567000 | -336785000 | -161189000 | -34218000 | 733578000 | 136.65 | 16.6 | 2268.390 | 7485687000.000 | 906.01 | 24.0 | 3300000 | 0.8946222464 | 0.895 | 0.1522565952 | 0.1362121372 | 0.3486587409 | 0.3548578095 | 0.2543112008 | 0.1837415338 | -0.0207797539 | 0.1756311745 | 0.0973179765 | 0.0769478948 | 0.0679113424 | 0.0789918478 | 0.0919602488 | 0.1087989596 | -0.2703303647 | -1.6004154055 | -0.0805217963 | -1.1199995792 | -0.2103446234 | 0.0924134623 | 0.2 | 0.0 | 0.0317460317 | 0.060372005 | 65 | 6727000 | ||||||
| FY2024 | Standalone | Japanese GAAP | 1500658000 | 533114000 | 547184000 | 388116000 | 2815510000 | 334944000 | 2480566000 | 2481241000 | 2480566000 | 414663000 | -129512000 | -149177000 | 285151000 | 928985000 | 125.09 | 16.0 | 2001.440 | 6604752000.000 | 807.76 | 20.0 | 3300000 | 0.8810361178 | 0.881 | 0.1564626783 | 0.1378492706 | 0.3552534955 | 0.3646293826 | 0.2586305474 | 0.2763207873 | 0.1900173124 | 0.1598848829 | 0.096659578 | 0.2027171534 | 0.2131364885 | 0.2088656878 | 0.1282067927 | 0.1142371508 | 0.133907037 | -1.2014244191 | 0.3898616343 | -0.0707547016 | 0.1714654652 | 0.2371674414 | 0.25 | 0.0 | 0.0327868852 | 0.0800136193 | 63 | 6344000 | ||||||
| FY2023 | Standalone | Japanese GAAP | 1368390000 | 443258000 | 451049000 | 321058000 | 2495562000 | 269316000 | 2226246000 | 2224333000 | 2226246000 | 365694000 | -58831000 | -244497000 | 306863000 | 793011000 | 101.11 | 20.1 | 2032.311 | 6706626300.000 | 715.55 | 16.0 | 3300000 | 0.892082024 | 0.892 | 0.14421497 | 0.1286515823 | 0.3239266583 | 0.3296202106 | 0.2346246319 | 0.2672439875 | 0.2242511272 | 0.1582434972 | 0.1197248619 | 0.1064990826 | 0.1162534585 | 0.1324757232 | 0.0538646374 | 0.0409123107 | 0.4225408545 | 0.4269782211 | -5.3720875684 | 0.9874160476 | 0.0853574581 | 0.1420987236 | 0.1428571429 | 0.0 | 0.0166666667 | 0.0194376952 | 61 | 5874000 | ||||||
| FY2022 | Standalone | Japanese GAAP | 1222077000 | 400595000 | 404074000 | 283501000 | 2368010000 | 229265000 | 2138745000 | 2138739000 | 2138745000 | 257071000 | -102668000 | -38370000 | 154403000 | 730645000 | 88.53 | 21.5 | 1903.395 | 6281203500.000 | 667.52 | 14.0 | 3300000 | 0.903182419 | 0.903 | 0.1325548394 | 0.1197212005 | 0.3277984939 | 0.3306452867 | 0.2319829274 | 0.2103558123 | 0.1263447393 | 0.1581384841 | 0.091849881 | 0.1787683688 | 0.1777149519 | 0.1925786952 | 0.1266865136 | 0.1367795485 | 0.1248452124 | 0.0732011158 | -0.204444863 | 0.3111445118 | 0.1887906517 | 0.1905594406 | 0.1666666667 | 0.0 | 0.0714285714 | 0.0146152492 | 60 | 5762000 | ||||||
| FY2021 | Standalone | Japanese GAAP | 1119272000 | 339842000 | 343100000 | 237721000 | 2101747000 | 220339000 | 1881407000 | 1880856000 | 1881407000 | 228539000 | -110777000 | -31857000 | 117762000 | 614612000 | 74.36 | 38.1 | 2833.116 | 9349282800.000 | 588.01 | 12.0 | 3300000 | 0.8951634045 | 0.895 | 0.1263527775 | 0.1131063825 | 0.3036277152 | 0.3065385358 | 0.2123889457 | 0.2041853991 | 0.1052130313 | 0.1613770845 | 0.0650442091 | 0.1715094333 | 0.1639978287 | 0.1836514188 | 0.1158618522 | 0.1332923726 | -0.2205700293 | 0.0718929607 | -0.3344922922 | -0.3226424319 | 0.1624791 | 0.1806922833 | 0.2 | 0.0 | 0.0769230769 | 0.0215866163 | 56 | 5679000 | ||||||
| FY2020 | Standalone | Japanese GAAP | 1050916000 | 290089000 | 294760000 | 200837000 | 1883519000 | 223394000 | 1660125000 | 1659552000 | 1660125000 | 293213000 | -119358000 | -23872000 | 173855000 | 528708000 | 62.98 | 35.7 | 2248.386 | 7419673800.000 | 520.12 | 10.0 | 3300000 | 0.8813954093 | 0.881 | 0.1209770349 | 0.1066286032 | 0.2760344309 | 0.2804791249 | 0.1911066156 | 0.2790070757 | 0.1654318709 | 0.1587805653 | 0.1763054564 | 0.4482147493 | 0.4320347077 | 0.2856365545 | 0.1448369801 | 0.1251606283 | 1.5712318917 | -1.3959771961 | -0.2542426312 | 1.7071784491 | 0.3960245456 | 0.2832110839 | 0.3333333333 | 0.0 | 0.0 | 0.0112788794 | 52 | 5559000 | ||||||
| FY2019 | Standalone | Japanese GAAP | 893404000 | 200308000 | 205833000 | 156216000 | 1645229000 | 169772000 | 1475456000 | 1473835000 | 1475456000 | 114036000 | -49816000 | -19033000 | 64220000 | 378724000 | 49.08 | 19.7 | 966.876 | 3190690800.000 | 463.39 | 7.5 | 3300000 | 0.8968088941 | 0.897 | 0.1058764206 | 0.0949509156 | 0.2242076373 | 0.2303918496 | 0.1748548249 | 0.1276421417 | 0.0718823735 | 0.1528117359 | 0.0679688481 | 0.2306576967 | 0.2333896599 | 0.3693068265 | 0.0892541005 | 0.1061160936 | -0.3723698767 | 0.5583727095 | -0.2046964998 | -0.0678162922 | 0.1354714141 | 0.3682743239 | 0.25 | 0.0612244898 | 52 | 5497000 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 836545000 | 162765000 | 166884000 | 114084000 | 1510418000 | 176510000 | 1333907000 | 1331569000 | 1333907000 | 181693000 | -112801000 | -15799000 | 68892000 | 333539000 | 35.87 | 42.3 | 1517.301 | 419.43 | 6.0 | 0.883137648 | 0.883 | 0.0855262024 | 0.0755314092 | 0.1945681344 | 0.199491958 | 0.1363752099 | 0.2171945323 | 0.0823530115 | 0.1672706997 | 0.0615016045 | 0.2933973284 | 0.2705194479 | 0.2709893048 | 0.0829403085 | 0.0790015224 | 3.3812061441 | -2.8126466335 | -0.3455118378 | -0.3356669656 | 0.1893120625 | 0.2710843373 | 0.2 | 0.0652173913 | 49 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 788077000 | 125843000 | 131351000 | 89760000 | 1394738000 | 158495000 | 1236242000 | 1233386000 | 1236242000 | 41471000 | 62230000 | -11742000 | 103701000 | 280447000 | 28.22 | 59.2 | 1670.624 | 388.72 | 5.0 | 0.8863614528 | 0.886 | 0.0726071433 | 0.064356173 | 0.159683635 | 0.1666727997 | 0.1138974999 | 0.0526230305 | 0.1315873956 | 0.1771793055 | 0.0460467808 | 0.1611917988 | 0.1367853496 | -0.1121661721 | 0.0581837246 | 0.0655513321 | -0.7546530202 | 1.3702888289 | -1.8935436175 | 105.6882716049 | 0.4878772123 | -0.1122994652 | -0.3333333333 | 0.0454545455 | 46 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp