Company profile
NJS Co.,Ltd.
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥16.79 billion, up 17.5% year over year. Operating income was ¥4.97 billion, up 27.0% year over year. Net income was ¥3.62 billion, up 34.9% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥24.85 billion, up 10.0% year over year. Operating income was ¥3.27 billion, up 9.2% year over year. Operating margin was 13.1%. Net income was ¥2.18 billion, up 3.2% year over year. ROE was 7.6%; equity ratio was 81.2%; free cash flow was ¥1.12 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 25% / ROE Bottom 63%
Equity ratio Top 12%
Revenue growth Top 43% / 3-year revenue CAGR Top 50%
Operating cash flow margin Top 49% / Free cash flow margin Top 45%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 24854337000 | 3268215000 | 3386165000 | 2182473000 | 2182473000 | 3321179000 | 35095218000 | 6518791000 | 28576426000 | 26128929000 | 28576426000 | 2075263000 | -952168000 | -968977000 | 1123095000 | 17827341000 | 229.24 | 22.2 | 5089.128 | 51135558144.000 | 2993.41 | 10048000 | 0.8142541243 | 0.812 | 0.0763731966 | 0.0621871903 | 0.1314947568 | 0.1362404075 | 0.0878105499 | 0.083497017 | 0.0451870834 | 0.1000328536 | 0.0918387085 | 0.0782814572 | 0.0315821665 | 0.127655569 | 0.0910675824 | 0.1606791601 | -1.5494347787 | -0.0123035938 | -0.2060076734 | 0.0082611129 | 0.0315903159 | 0.0 | 0.0698181818 | 1471 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 22594177000 | 2993313000 | 3140335000 | 2115656000 | 2115656000 | 2581456000 | 31122285000 | 4931033000 | 26191252000 | 24883089000 | 26191252000 | 1787973000 | -373482000 | -957200000 | 1414491000 | 17681274000 | 222.22 | 16.1 | 3577.742 | 35949151616.000 | 2745.57 | 10048000 | 0.8415594163 | 0.839 | 0.0807772 | 0.0679788133 | 0.1324816124 | 0.1389886872 | 0.0936372234 | 0.0791342389 | 0.0626042276 | 0.025722256 | 0.8492674133 | 0.8426254729 | 0.0592967149 | 0.0552078312 | 0.0667592804 | 0.152906167 | -1.1543879926 | -0.2404041032 | -0.6437008196 | 0.0286827637 | 0.0615774137 | 0.0 | 0.0095447871 | 1375 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 22027578000 | 1618648000 | 1704272000 | 1997227000 | 1997227000 | 2234897000 | 29493986000 | 4941819000 | 24552167000 | 23709804000 | 24552167000 | 1550840000 | 2419113000 | -771684000 | 3969953000 | 17188267000 | 209.33 | 13.0 | 2721.290 | 27343521920.000 | 2566.9 | 10048000 | 0.8324465537 | 0.83 | 0.0813462616 | 0.0677164151 | 0.0734827951 | 0.0773699224 | 0.0906693873 | 0.0704044721 | 0.180226487 | 0.1453705796 | -0.1633601264 | -0.1532989739 | 0.1566132284 | 0.0466721088 | 0.0636723028 | -0.2060817037 | 3.5438640952 | 0.1092102894 | 2.9602898927 | 0.2294821198 | 0.1563276805 | 0.0 | 0.1978891821 | 1362 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 19231835000 | 1934701000 | 2012838000 | 1726789000 | 1726789000 | 1900943000 | 28178821000 | 5096367000 | 23082454000 | 22477761000 | 23082454000 | 1953400000 | -950960000 | -866292000 | 1002440000 | 13980087000 | 181.03 | 11.2 | 2027.536 | 20372681728.000 | 2413.81 | 10048000 | 0.8191419364 | 0.817 | 0.0748095935 | 0.0612796753 | 0.1005988768 | 0.1046617756 | 0.0897880519 | 0.1015711709 | 0.0521239913 | -0.0043107213 | -0.2987185045 | -0.2960221878 | -0.105046764 | 0.0240853287 | 0.0733226989 | 7.6045282354 | -0.7249441773 | -0.5554075284 | 4.0912886743 | 0.0385902985 | -0.105583004 | 0.0 | 0.2173447537 | 1137 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 19315097000 | 2758808000 | 2859235000 | 1929474000 | 1929474000 | 1891780000 | 27516087000 | 6010482000 | 21505605000 | 21075066000 | 21505605000 | 227020000 | -551299000 | -556955000 | -324279000 | 13460637000 | 202.4 | 9.6 | 1943.04 | 19523665920.00 | 2250.65 | 10048000 | 0.7815647988 | 0.78 | 0.0897195871 | 0.070121671 | 0.1428316927 | 0.1480310971 | 0.0998946058 | 0.0117535004 | -0.016788888 | 0.0191594148 | 0.116946665 | 0.1404473744 | 0.1329493956 | 0.0720373219 | 0.0668618565 | -0.9091979929 | -0.4830948935 | 0.3469469354 | -1.1523550314 | -0.0615305629 | 0.1328146863 | 0.0 | 0.07727797 | 934 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 18951988000 | 2469955000 | 2507117000 | 1703054000 | 1703054000 | 1666725000 | 25667098000 | 5509281000 | 20157816000 | 19719583000 | 20157816000 | 2500165000 | -371722000 | -852848000 | 2128443000 | 14343181000 | 178.67 | 11.4 | 2036.838 | 20466148224.000 | 2112.6 | 10048000 | 0.7853562565 | 0.785 | 0.0844860376 | 0.0663516382 | 0.1303269609 | 0.1322878107 | 0.0898614963 | 0.131920989 | 0.1123071099 | 0.09287916 | 0.0945597175 | 0.0846507237 | 0.0154791562 | 0.0047975799 | 0.0433174257 | 9.4264338528 | -0.6538692555 | -0.5936973267 | 140.5941325173 | 0.0973921523 | 0.0216720037 | 0.0 | 0.0651105651 | 867 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 17341339000 | 2256574000 | 2311451000 | 1677094000 | 1677094000 | 1733840000 | 25544546000 | 6223660000 | 19320885000 | 18851324000 | 19320885000 | 239791000 | -224759000 | -535138000 | 15032000 | 13070242000 | 174.88 | 10.4 | 1818.752 | 18274820096.000 | 2026.16 | 10048000 | 0.7563604771 | 0.756 | 0.0868021315 | 0.0656537016 | 0.1301268604 | 0.1332913796 | 0.0967107557 | 0.0138277096 | 0.0008668304 | -0.0505874105 | -0.2183720365 | -0.201291023 | -0.1299312804 | 0.0122360492 | 0.0662473504 | -0.9362485517 | 0.0089685308 | -0.3652698583 | -0.9957471236 | -0.0400358595 | -0.1156063518 | 0.1044776119 | 814 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 18265335000 | 2887018000 | 2893984000 | 1927542000 | 1927542000 | 1912883000 | 25235760000 | 7115307000 | 18120453000 | 17721437000 | 18120453000 | 3761342000 | -226793000 | -391965000 | 3534549000 | 13615344000 | 197.74 | 8.0 | 1581.920 | 1858.94 | 0.7180466528 | 0.718 | 0.1063738307 | 0.0763813731 | 0.1580599535 | 0.1584413316 | 0.1055300656 | 0.2059278957 | 0.1935113153 | 0.1011230827 | 1.3298298678 | 1.3259180555 | 1.7131244801 | 0.1586948626 | 0.0917407419 | 6.5957862101 | -1.3551331477 | 0.0505344854 | 106.3202920143 | 0.2975198318 | 1.7132272228 | -0.0094086022 | 737 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16587914000 | 1239154000 | 1244233000 | 710451000 | 710451000 | 807191000 | 21779470000 | 5181708000 | 16597762000 | 16184088000 | 16597762000 | -672174000 | 638614000 | -412827000 | -33560000 | 10493361000 | 72.88 | 21.7 | 1581.496 | 1702.7 | 0.7620829157 | 0.762 | 0.0428040238 | 0.0326202153 | 0.0747022199 | 0.0750084067 | 0.0428294359 | -0.0405219125 | -0.0020231598 | 0.0113246019 | 0.6000728272 | 0.4897479277 | 1.2588061362 | -0.0427788078 | 0.024554285 | -1.3738534929 | -0.3337033741 | 0.0458551265 | -1.0121752393 | -0.0432925977 | 1.2584443756 | 0.0478873239 | 744 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 16402166000 | 774436000 | 835197000 | 314525000 | 314525000 | 193587000 | 22752808000 | 6552825000 | 16199983000 | 15883048000 | 16199983000 | 1797961000 | 958453000 | -432667000 | 2756414000 | 10968203000 | 32.27 | 43.0 | 1387.610 | 1661.89 | 0.7119992838 | 0.712 | 0.0194151438 | 0.0138235685 | 0.0472154714 | 0.0509199212 | 0.019175821 | 0.1096172908 | 0.1680518293 | 710 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp