Company profile

NS Solutions Corporation

EDINET
E05304
Securities
2327
Industry
Information & Communication
Latest annual securities report
2026-06-15 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-23 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 45% 5-year trend Broadly stable
Financial strength Average Based on Equity ratio Current Top 49% 5-year trend Broadly stable
Growth Above average Current Top 38% 5-year trend Improving
Cash generation Weak Current Bottom 15% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · IFRS · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated IFRS

Revenue reached ¥381.34 billion, up 12.7% year over year. Operating income was ¥44.24 billion, up 14.9% year over year. Operating margin was 11.6%. Net income was ¥30.83 billion, up 14.0% year over year. ROE was 11.0%; equity ratio was 66.9%; free cash flow was -¥62.79 billion.

Revenue ¥381.34B up 12.7% year over year
Operating income ¥44.24B up 14.9% year over year
Net income ¥30.83B up 14.0% year over year
Total assets¥417.58B
Total equity¥288.81B
Operating cash flow-¥3.41B
Free cash flow-¥62.79B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 40% / ROE Bottom 51%

Financial strength Average
Based on Equity ratio

Equity ratio Top 49%

Growth Above average

Revenue growth Top 35% / 3-year revenue CAGR Top 42%

Cash generation Weak

Operating cash flow margin Bottom 86% / Free cash flow margin Bottom 87%

Profitability Industry position history Broadly stable
2026 Top 45% 2025 Top 46% 2024 Top 43% 2023 Top 41% 2022 Top 46%
Financial strength Industry position history Broadly stable
2026 Top 49% 2025 Bottom 49% 2024 Top 50% 2023 Top 44% 2022 Top 49%
Growth Industry position history Improving
2026 Top 38% 2025 Bottom 50% 2024 Bottom 47% 2023 Bottom 47% 2022 Bottom 44%
Cash generation Industry position history Deteriorating
2026 Bottom 15% 2025 Top 23% 2024 Top 47% 2023 Top 49% 2022 Top 35%
Profitability Operating margin 11.6% Industry median 8.9% Top 40% Comparison sample 344
Profitability ROE 11.0% Industry median 11.4% Bottom 51% Comparison sample 347
Financial strength Equity ratio 66.9% Industry median 66.2% Top 49% Comparison sample 347
Growth Revenue growth +12.7% Industry median +8.7% Top 35% Comparison sample 329
Growth 3-year revenue CAGR +9.3% Industry median +7.9% Top 42% Comparison sample 278
Cash generation Operating cash flow margin -0.9% Industry median 8.2% Bottom 86% Comparison sample 344
Cash generation Free cash flow margin -16.5% Industry median 4.1% Bottom 87% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated IFRS 381340000000 44242000000 45286000000 30832000000 30832000000 33565000000 417584000000 288808000000 279203000000 279203000000 -3409000000 -59380000000 -21620000000 -62789000000 108798000000 168.5 21.7 3656.45 669137662900.00 183002000 0.6686151768 0.669 0.1104286129 0.0738342465 0.1160172025 0.0808517334 -0.008939529 -0.16465359 0.1272210251 0.1492324077 0.1589210769 0.139857296 -0.0088250234 0.0690347011 -1.0916225441 -1.8452789364 -0.1496942303 -1.5843228856 -0.4360781834 0.139745671 0.0 0.1883890367 10276
FY2025 Consolidated IFRS 338301000000 38497000000 39076000000 27049000000 27049000000 42553000000 421302000000 269815000000 261173000000 261173000000 37207000000 70249000000 -18805000000 107456000000 192931000000 147.84 25.9 3829.056 700724906112.000 183002000 0.6199187281 0.62 0.1035673672 0.0642033506 0.1137951115 0.0799554243 0.1099819392 0.3176342961 0.0890732442 0.0998828605 0.1026892796 0.1158368054 0.1245605746 0.1027914656 0.4226122199 9.1970828471 -0.2471813238 5.1110100091 0.8555518153 -0.4420289855 1.0 0.1049067212 8647
FY2024 Consolidated IFRS 310632000000 35001000000 35437000000 24241000000 24241000000 44579000000 374637000000 244783000000 236829000000 236829000000 26154000000 -8570000000 -15078000000 17584000000 103975000000 264.96 18.6 4928.256 450940352256.000 91501000 0.6321559269 0.632 0.1023565526 0.0647053014 0.1126767365 0.078037678 0.0841960906 0.056607175 0.0649461068 0.1028105111 0.1039219962 0.1018636364 0.2673696389 0.1810565372 0.3140732553 -0.520851819 -0.7106875425 0.2324081862 0.0261838495 0.0167696381 0.0 0.0493429874 7826
FY2023 Consolidated IFRS 291688000000 31738000000 32915000000 32101000000 22000000000 22000000000 9947000000 295602000000 206477000000 207800000000 200523000000 200523000000 19903000000 -5635000000 -8814000000 14268000000 101322000000 260.59 13.6 3544.024 324281740024.000 2177.11 91501000 0.6783546796 0.674 0.1097131002 0.074424395 0.1088080415 0.1128431749 0.0754230548 0.0682338663 0.0489152793 0.0789991566 0.064497736 0.0682873 0.1012664564 -0.0040028303 -0.0142850823 -0.3840559527 0.3401639344 -0.2876552228 -0.399823329 0.0586797066 0.193560207 0.0 0.044099118 7458
FY2022 Consolidated IFRS 270332000000 29815000000 30811000000 19977000000 19977000000 20934000000 296790000000 93360000000 203429000000 158051000000 203429000000 32313000000 -8540000000 -6845000000 23773000000 95706000000 218.33 16.9 3689.777 337618285277.000 2149.59 91501000 0.685430776 0.663 0.0982013381 0.0673102193 0.1102903097 0.1139746682 0.0738980217 0.1195307992 0.0879400145 0.0727800883 0.214509756 0.2274809769 0.1763632081 0.0902458646 0.092952162 0.8418262654 -1.8200499328 0.0743745774 -0.1496888189 0.2179589967 0.1763469828 0.0 0.0265881 7143
FY2021 Consolidated IFRS 251992000000 24549000000 25101000000 16982000000 16982000000 36261000000 272223000000 86094000000 186128000000 141501000000 186128000000 17544000000 10414000000 -7395000000 27958000000 78579000000 185.6 18.9 3507.84 320970867840.00 1965.32 91501000 0.6837335567 0.661 0.0912382876 0.0623826789 0.0974197594 0.0996103051 0.0673910283 0.0696212578 0.1109479666 -0.083142012 -0.1352027336 -0.1122546419 -0.0846269944 0.1321491549 0.1977965404 -0.0940824125 4.5005042017 -0.0881400824 0.7056921481 0.3539699497 -0.0846320773 -0.0338287186 0.048049405 6958
FY2020 Consolidated Japanese GAAP 274843000000 28387000000 28275000000 18552000000 18552000000 15214000000 240448000000 85055000000 155392000000 129780000000 155392000000 19366000000 -2975000000 -6796000000 16391000000 58036000000 202.76 13.0 2635.880 249630330071.200 1633.31 94704740 0.6462603141 0.622 0.1193883855 0.0771559755 0.1032844206 0.1028769152 0.0675003547 0.0704620456 0.0596376841 0.0773256087 0.1182588143 0.0954207345 0.1100341052 0.0329454117 0.0650509592 -0.0164550533 -0.8318965517 0.5819132575 -0.0927155984 0.1981996862 0.1362923111 0.0 0.0318619832 6639
FY2019 Consolidated Japanese GAAP 255116000000 25385000000 25812000000 16713000000 16713000000 20712000000 232779000000 86878000000 145901000000 116719000000 145901000000 19690000000 -1624000000 -16255000000 18066000000 48436000000 178.44 16.7 2979.948 282215200553.520 1534.94 94704740 0.6267790479 0.603 0.1145502772 0.0717977137 0.0995037552 0.1011775036 0.0655113752 0.0771805767 0.070814845 0.1050680066 0.1621040103 0.1585798285 0.184898972 0.0486012883 0.0394326261 0.4987060435 0.7357200976 -1.7429969625 1.5834405834 0.0375733688 0.1978250654 0.0324133504 6434
FY2018 Consolidated Japanese GAAP 230860000000 21844000000 22279000000 14105000000 14105000000 19695000000 221990000000 81623000000 140366000000 114960000000 140366000000 13138000000 -6145000000 -5926000000 6993000000 46682000000 148.97 20.4 3038.988 1429.02 0.6323077616 0.61 0.1004872975 0.0635388981 0.0946201161 0.0965043749 0.0610976349 0.0569089491 0.0302910855 0.0127615145 0.0280496988 0.0208018328 0.0317460317 0.1126147122 0.1194442894 0.0553458109 -0.1466691547 -0.2064332248 -0.0136812412 0.0241323329 0.0179718464 0.0507502951 6232
FY2017 Consolidated Japanese GAAP 227951000000 21248000000 21825000000 13671000000 13671000000 21142000000 199521000000 74131000000 125389000000 106632000000 125389000000 12449000000 -5359000000 -4912000000 7090000000 45582000000 146.34 16.4 2399.976 1274.89 0.6284501381 0.605 0.1090287027 0.0685191033 0.0932130151 0.0957442608 0.0599734153 0.0546126141 0.0311031757 0.0431107857 0.1031618296 0.1273826127 0.225 0.1363602709 0.1945222445 -0.3177508632 -0.1074602191 -0.2240219287 -0.4712112172 0.0567778731 0.2195 0.0508504607 5931

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp