Company profile

AI storm CO.,LTD.

EDINET
E05348
Securities
3719
Industry
Information & Communication
Latest annual securities report
2026-03-30 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-08-10 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Average Current Bottom 50% 5-year trend Improving
Financial strength Weak Based on Equity ratio Current Bottom 22% 5-year trend Deteriorating
Growth Very strong Current Top 2% 5-year trend Improving
Cash generation Weak Current Bottom 4% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Standalone Japanese GAAP

Revenue reached ¥2.65 billion, up 86.5% year over year. Operating income was ¥275.16 million, up 108.5% year over year. Operating margin was 10.4%. Net income was ¥177.8 million, up 20.5% year over year. ROE was 8.6%; equity ratio was 40.3%; free cash flow was -¥1.21 billion.

Revenue ¥2.65B up 86.5% year over year
Operating income ¥275.16M up 108.5% year over year
Net income ¥177.8M up 20.5% year over year
Total assets¥5.06B
Total equity—
Operating cash flow-¥1.03B
Free cash flow-¥1.21B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 44% / ROE Bottom 59%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 79%

Growth Very strong

Revenue growth Top 2% / 3-year revenue CAGR Top 2%

Cash generation Weak

Operating cash flow margin Bottom 98% / Free cash flow margin Bottom 96%

Profitability Industry position history Improving
2025 Bottom 49% 2024 Top 43% 2023 Bottom 17% 2022 Bottom 25% 2021 Bottom 8%
Financial strength Industry position history Deteriorating
2025 Bottom 19% 2024 Bottom 29% 2023 Top 3% 2022 Top 8% 2021 Top 12%
Growth Industry position history Improving
2025 Top 2% 2024 Top 2% 2023 Top 48% 2022 Top 44% 2021 Bottom 24%
Cash generation Industry position history Broadly stable
2025 Bottom 4% 2024 Bottom 2% 2023 Bottom 4% 2022 Top 45% 2021 Bottom 9%
Profitability Operating margin 10.4% Industry median 8.5% Top 44% Comparison sample 262
Profitability ROE 8.6% Industry median 11.1% Bottom 59% Comparison sample 262
Financial strength Equity ratio 40.3% Industry median 60.4% Bottom 79% Comparison sample 262
Growth Revenue growth +86.5% Industry median +10.0% Top 2% Comparison sample 245
Growth 3-year revenue CAGR +60.4% Industry median +9.3% Top 2% Comparison sample 196
Cash generation Operating cash flow margin -38.9% Industry median 9.2% Bottom 98% Comparison sample 262
Cash generation Free cash flow margin -45.8% Industry median 3.8% Bottom 96% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Standalone Japanese GAAP 2653555000 275164000 259476000 177799000 5059487000 3001767000 2057720000 2041308000 2057720000 -1033541000 -181217000 1343475000 -1214758000 384100000 6.93 35.64 246.9852 6883781809.7664 74.63 3.0 27871232 0.4067052648 0.403 0.0864058278 0.0351417051 0.1036963621 0.0977842931 0.0670040757 -0.3894929632 -0.4577851222 0.4329004329 0.8650756277 1.0850496325 1.2254470603 0.2051881677 1.1657603938 0.7427080863 -0.1910420138 -2.5864776846 3.09178126 -0.612076928 0.5040214267 0.1379310345 0.1473830038 -0.0285714286 -0.0813239769 34 6341390
FY2024 Standalone Japanese GAAP 1422760000 131970000 116595000 147528000 2336125000 1155364000 1180760000 1171202000 1180760000 -867762000 114226000 328335000 -753536000 255382000 6.09 34.67 211.1403 5128836897.8196 48.88 24291132 0.5054352828 0.501 0.1249432569 0.0631507304 0.0927563328 0.0819498721 0.1036914167 -0.6099145323 -0.5296297338 1.1197353385 73.3912063134 49.4085603113 3.0909644958 0.9480630485 0.0692132577 -6.5099048888 1.6070071581 0.1486871797 -1.4809566454 -0.6247599485 3.0436241611 0.0 0.3461538462 0.1140997084 35 6902749
FY2023 Standalone Japanese GAAP 671197000 1774000 2313000 -70555000 1199204000 94878000 1104326000 1103120000 1104326000 -115549000 -188179000 285835000 -303728000 680583000 -2.98 45.13 24291132 0.9208825187 0.914 -0.0638896485 -0.0588348605 0.0026430392 0.0034460821 -0.1051181695 -0.17215363 -0.4525169213 0.0446434547 -0.9258051025 -0.9030879457 -5.7960709673 0.2163854444 0.289808151 -3.5710693783 -13.051168748 5.572701531 -6.0155721056 -0.0256185959 -5.65625 0.0515308346 -0.0714285714 0.1494231187 26 6195809
FY2022 Standalone Japanese GAAP 642513000 23910000 23867000 14711000 985875000 129681000 856194000 873694000 856194000 44942000 15615000 -62509000 60557000 698477000 0.64 281.25 180.0000 4158131760.0000 37.06 23100732 0.8684610118 0.868 0.0171818536 0.01492177 0.0372132548 0.0371463301 0.0228960348 0.0699472229 0.0942502331 0.3383624191 1.3753826831 1.3730267888 1.1099361801 -0.0249943628 0.0065978354 1.6102270259 1.3822053604 -2.0036769428 1.5288682393 -0.009013521 1.1109185442 0.0 -0.1764705882 -0.1392063284 28 5390364
FY2021 Standalone Japanese GAAP 480074000 -63695000 -63982000 -133814000 -133814000 -150017000 1011148000 160565000 850582000 858982000 850582000 -73648000 -40855000 62280000 -114503000 704830000 -5.77 -25.48 36.82 23100732 0.841204255 0.841 -0.157320517 -0.1323386883 -0.1326774622 -0.1332752867 -0.2787361948 -0.1534096827 -0.2385111462 0.0065731676 0.2424386589 0.2492137996 -0.564728306 -0.0737849902 0.01239273 -0.0960502426 -5.2157672067 -0.8349503499 -0.9912526303 -0.0573080925 -0.4004854369 0.0596310252 -0.1282051282 0.1097468175 34 6262086
FY2020 Standalone Japanese GAAP 476939000 -84079000 -85220000 -85519000 1091699000 251528000 840170000 830215000 840170000 -67194000 9691000 377341000 -57503000 747678000 -4.12 -64.81 38.44 21800732 0.7695985798 0.768 -0.1017877334 -0.0783356951 -0.1762887916 -0.1786811311 -0.1793080457 -0.1408859414 -0.1205667811 -0.2708681448 -6.6421285733 -7.0945433741 -14.1709533344 0.365041794 0.2941560652 -1.8349051329 1.0497367151 1.7144100594 0.4971975692 0.7475645101 -12.7714285714 0.1179442905 -0.0487804878 0.051765883 39 5642806
FY2019 Standalone Japanese GAAP 654119000 14902000 13983000 6493000 799755000 150552000 649203000 635870000 649203000 80481000 -194846000 139014000 -114365000 427840000 0.35 385.71 134.9985 2632569568.9020 32.98 19500732 0.8117523492 0.804 0.0100014941 0.0081187364 0.0227817874 0.0213768443 0.0099263284 0.1230372455 -0.1748382175 -0.0296654735 0.4503163017 0.410856624 1.5613412229 0.2156345048 0.2766091749 3.2615280861 -39.3328742868 3.6399866489 -2.7491804354 0.0611347972 1.5 0.1714285714 41 5365078
FY2018 Standalone Japanese GAAP 674117000 10275000 9911000 2535000 657891000 149354000 508537000 508537000 508537000 -35587000 5083000 29960000 -30504000 403191000 0.14 571.43 80.0002 27.49 0.7729806305 0.773 0.004984888 0.0038532219 0.0152421612 0.0147021956 0.0037604748 -0.0527905393 -0.0452503052 0.135291849 1.1462362837 1.1392229027 1.0335859456 0.072710167 0.0050098616 0.6108328595 1.0844815264 -0.9067796346 0.7988008786 -0.0013474185 1.0311804009 -0.1025641026 35
FY2017 Standalone Japanese GAAP 593783000 -70263000 -71188000 -75478000 613298000 107295000 506002000 506002000 506002000 -91444000 -60167000 321389000 -151611000 403735000 -4.49 -45.66 27.35 0.825050791 0.825 -0.1491654183 -0.1230690464 -0.1183311075 -0.1198889156 -0.1271137773 -0.1540023881 -0.2553306511 -0.1671428591 -0.2302883858 -0.1764472575 -0.106796686 0.5988164601 1.3647052776 -1.1156818287 -6.0519221753 19.1432200519 -1.9294547281 0.7256803601 0.0131868132 -0.22 39
FY2016 Standalone Japanese GAAP 712947000 -57111000 -60511000 -68195000 383595000 169614000 213981000 213981000 213981000 -43222000 -8532000 -17714000 -51754000 233957000 -4.55 -18.9 14.26 0.5578305244 0.558 -0.3186965198 -0.1777786467 -0.0801055338 -0.0848744717 -0.0956522715 -0.0606244223 -0.0725916513 50

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp