Company profile
Care Service Co., Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.22 billion, down 6.3% year over year. Operating income was ¥131.76 million, down 75.3% year over year. Operating margin was 1.4%. Net income was ¥115.1 million, down 69.2% year over year. ROE was 3.9%; equity ratio was 76.4%; free cash flow was -¥54.37 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 86% / ROE Bottom 78%
Equity ratio Top 16%
Revenue growth Bottom 92% / 3-year revenue CAGR Bottom 80%
Operating cash flow margin Bottom 84% / Free cash flow margin Bottom 69%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 9217227000 | 131756000 | 162344000 | 115095000 | 3866042000 | 912068000 | 2953973000 | 2953973000 | 2953973000 | 122417000 | -176787000 | -106109000 | -54370000 | 1674551000 | 30.34 | 24.82 | 753.0388 | 3162762960.0000 | 778.76 | 22.0 | 4200000 | 0.7640819732 | 0.764 | 0.03896278 | 0.0297707578 | 0.0142945378 | 0.0176131064 | 0.0124869443 | 0.0132813264 | -0.0058987372 | 0.7251153593 | -0.0633864559 | -0.7530670765 | -0.7095320314 | -0.6922782824 | -0.0595114086 | 0.013459858 | -0.7789864034 | -0.233013433 | -0.1541992538 | -1.1324446848 | -0.091864996 | -0.6270436386 | 0.1 | 0.0 | -0.0153846154 | 0.0144741633 | 1024 | 4413060 | ||||||
| FY2025 | Standalone | Japanese GAAP | 9841014000 | 533570000 | 558905000 | 374023000 | 374023000 | 341417000 | 4110674000 | 1195933000 | 2914741000 | 2914741000 | 2914741000 | 553889000 | -143378000 | -91933000 | 410511000 | 1843945000 | 81.35 | 10.2 | 829.770 | 3485034000.000 | 768.41 | 20.0 | 4200000 | 0.7090664451 | 0.709 | 0.1283211785 | 0.0909882418 | 0.0542190063 | 0.0567934361 | 0.038006551 | 0.0562837326 | 0.041714299 | 0.24585126 | 0.027992893 | 0.0469937463 | -0.0095113704 | -0.0096329777 | 0.0588827759 | 0.0929465871 | 0.014272242 | -0.4039323972 | 0.2336873166 | -0.0753611176 | 0.2107472122 | -0.1858486789 | 0.25 | 0.0 | -0.0216368768 | 0.0537668426 | 1040 | 4350096 | ||||
| FY2024 | Standalone | Japanese GAAP | 9573037000 | 509621000 | 564272000 | 377661000 | 377661000 | 379645000 | 3882086000 | 1215220000 | 2666865000 | 2666865000 | 2666865000 | 546095000 | -102126000 | -119968000 | 443969000 | 1522981000 | 99.92 | 8.46 | 845.3232 | 3550357440.0000 | 703.06 | 16.0 | 4200000 | 0.6869670069 | 0.687 | 0.1416123426 | 0.0972830071 | 0.0532350392 | 0.0589438858 | 0.03945049 | 0.0570451154 | 0.0463770275 | 0.1601281025 | 0.0445986124 | 0.1518785062 | 0.1085567223 | 0.1664195838 | 0.0993138078 | 0.139220959 | 0.2321499081 | -1.8307786124 | 0.210045632 | 0.0904899688 | 0.2715583171 | 0.0603841664 | 0.1428571429 | 0.0 | 0.0380859375 | -0.0080673511 | 1063 | 4128139 | ||||
| FY2023 | Standalone | Japanese GAAP | 9164321000 | 442426000 | 509015000 | 323778000 | 323778000 | 336016000 | 3531372000 | 1190416000 | 2340955000 | 2340955000 | 2340955000 | 443205000 | -36077000 | -151867000 | 407128000 | 1197728000 | 94.23 | 8.16 | 768.9168 | 3229450560.0000 | 617.14 | 14.0 | 4200000 | 0.6629024073 | 0.663 | 0.1383102195 | 0.0916861775 | 0.0482770082 | 0.0555431221 | 0.0353302771 | 0.0483620118 | 0.0444253317 | 0.1485726414 | 0.0315009862 | 0.3914211223 | 0.45471511 | 0.6848607216 | 0.0901769383 | 0.1580567622 | 0.3108114103 | 0.804371638 | 0.2073581912 | 1.64886564 | 0.2873922988 | 0.9384900226 | 0.4 | 0.0 | 0.0260521042 | -0.0018204482 | 1024 | 4161713 | ||||
| FY2022 | Standalone | Japanese GAAP | 8884452000 | 317967000 | 349907000 | 192169000 | 192169000 | 193258000 | 3239265000 | 1217813000 | 2021451000 | 2021451000 | 2021451000 | 338115000 | -184416000 | -191596000 | 153699000 | 930352000 | 48.61 | 13.7 | 665.957 | 2797019400.000 | 532.91 | 10.0 | 4200000 | 0.6240461957 | 0.624 | 0.0950648816 | 0.0593248777 | 0.0357891517 | 0.0393841961 | 0.021629809 | 0.0380569336 | 0.0172997727 | 0.2057189879 | 0.0367544841 | -0.082859813 | -0.023421779 | 0.007301757 | 0.0034698816 | 0.0813813343 | -0.0079804011 | -2.7680519799 | 0.3026863151 | -0.4734406101 | -0.0399626862 | 0.0097631907 | 0.1764705882 | 0.0 | 0.0246406571 | 0.0166539665 | 998 | 4169303 | ||||
| FY2021 | Standalone | Japanese GAAP | 8569485000 | 346694000 | 358299000 | 190776000 | 190776000 | 187196000 | 3228064000 | 1358740000 | 1869323000 | 1869323000 | 1869323000 | 340835000 | -48942000 | -274763000 | 291893000 | 969079000 | 48.14 | 17.55 | 844.8570 | 3548399400.0000 | 492.8 | 8.5 | 4200000 | 0.5790848632 | 0.579 | 0.102056199 | 0.0590992 | 0.0404568069 | 0.0418110307 | 0.022262248 | 0.0397731019 | 0.0340619069 | 0.1765683423 | -0.037652292 | 0.898787975 | 0.931301948 | -0.212339909 | 0.0062462087 | 0.0910524064 | 1.6933045698 | -1.2956470261 | -1.6363243845 | -0.0006778709 | 0.0125085283 | -0.2956839795 | 0.2142857143 | 0.0 | 0.0372736954 | -0.0232334862 | 974 | 4101005 | ||||
| FY2020 | Standalone | Japanese GAAP | 8904770000 | 182587000 | 185522000 | 242206000 | 242206000 | 242110000 | 3208026000 | 1494705000 | 1713321000 | 1713321000 | 1713321000 | 126549000 | 165542000 | -104222000 | 292091000 | 957107000 | 68.35 | 6.39 | 436.7565 | 1834377300.0000 | 451.67 | 7.0 | 4200000 | 0.5340732899 | 0.534 | 0.1413663873 | 0.0755000115 | 0.0205044038 | 0.0208340025 | 0.0271995796 | 0.0142113721 | 0.0328016333 | 0.1024140454 | 0.0035392436 | -0.3875940392 | -0.4033261827 | 1.553757262 | 0.0361248727 | 0.1578918557 | -0.5809358236 | 2.2666865612 | 0.2508589583 | 0.7052326158 | 0.2447662585 | 7.6359223301 | 0.037037037 | 0.0 | 0.0129449838 | 0.0006713961 | 939 | 4198552 | ||||
| FY2019 | Standalone | Japanese GAAP | 8873365000 | 298147000 | 310927000 | 94843000 | 94843000 | 90686000 | 3096177000 | 1616486000 | 1479690000 | 1479690000 | 1479690000 | 301980000 | -130689000 | -139122000 | 171291000 | 768905000 | -10.3 | 23.8 | 390.07 | 6.75 | 4200000 | 0.4779087242 | 0.478 | 0.0640965337 | 0.0306322927 | 0.0336002182 | 0.0350404835 | 0.0106885043 | 0.0340321851 | 0.0193039506 | -0.6553398058 | 0.0316652273 | -0.0366412806 | 0.0231631391 | -0.2018127804 | -0.0041827722 | -0.041874331 | -0.0120653781 | -1.0552139521 | 0.0514948014 | -0.2924169383 | 0.044622721 | -1.2169334457 | 0.0 | 0.0415730337 | 927 | 4195735 | ||||||||
| FY2018 | Standalone | Japanese GAAP | 8601012000 | 309487000 | 303888000 | 118823000 | 118823000 | 102507000 | 3109182000 | 1564823000 | 1544359000 | 1544359000 | 1544359000 | 305668000 | -63589000 | -146675000 | 242079000 | 736060000 | 47.48 | 23.55 | 1118.1540 | 407.12 | 6.75 | 0.4967091023 | 0.497 | 0.076940012 | 0.0382168043 | 0.0359826262 | 0.0353316563 | 0.0138150022 | 0.0355386087 | 0.0281454089 | 0.1421651222 | 0.0201901529 | 0.1279420662 | -0.0825717986 | -0.2389824321 | 0.0807971081 | 0.1111575585 | 0.2373519435 | -0.2928272273 | 0.2711439078 | 0.2235605111 | 0.1400541482 | -0.5392080745 | -0.5 | -0.024122807 | 890 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 8430793000 | 274382000 | 331239000 | 156137000 | 156137000 | 154631000 | 2876749000 | 1486883000 | 1389865000 | 1389865000 | 1389865000 | 247034000 | -49186000 | -201240000 | 197848000 | 645636000 | 103.04 | 20.6 | 2122.624 | 732.78 | 13.5 | 0.4831373888 | 0.483 | 0.1123396877 | 0.0542755034 | 0.0325452185 | 0.0392891867 | 0.0185198474 | 0.0293013955 | 0.0234673061 | 0.1310170807 | 0.0160131754 | 0.0346307287 | 0.1896969719 | 0.064655143 | -0.0118095116 | 0.1149576877 | -0.1626533794 | 0.3002816741 | -0.2198359732 | -0.1196034282 | -0.0073399855 | 0.187507203 | 0.08 | 0.071680376 | 912 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp