Company profile
EF-ON INC.
Industry position
Electric Power & Gas
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥25.27 billion, up 26.2% year over year. Operating income was ¥502 million, down 63.7% year over year. Operating margin was 2.0%. Net income was ¥1.2 billion, up 69.7% year over year. ROE was 6.1%; equity ratio was 44.2%; free cash flow was ¥1.06 billion.
Industry position details
Electric Power & Gas
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 96% / ROE Bottom 70%
Equity ratio Top 27%
Revenue growth Top 5% / 3-year revenue CAGR Top 14%
Operating cash flow margin Bottom 66% / Free cash flow margin Top 31%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 25274000000 | 502000000 | 1672000000 | 1198000000 | 1198000000 | 1198000000 | 44163000000 | 24911000000 | 19710000000 | 19710000000 | 19710000000 | 2824000000 | -1766000000 | -1814000000 | 1058000000 | 4644000000 | 56.67 | 5.5 | 311.685 | 6743312455.440 | 931.69 | 21635024 | 0.4463012024 | 0.442 | 0.0607813293 | 0.0271267803 | 0.0198623091 | 0.0661549418 | 0.0474004906 | 0.1117353802 | 0.0418612012 | 0.261996305 | -0.6370209689 | 0.5158658205 | 0.6968838527 | 0.0387627896 | 0.0549132948 | -0.0539363484 | -1.5894428152 | 0.1402843602 | -0.5405992184 | -0.1403184006 | 0.7038484666 | -0.0000055465 | 0.0457746479 | 297 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 20027000000 | 1383000000 | 1103000000 | 706000000 | 706000000 | 706000000 | 42515000000 | 25891000000 | 18684000000 | 18684000000 | 18684000000 | 2985000000 | -682000000 | -2110000000 | 2303000000 | 5402000000 | 33.26 | 9.8 | 325.948 | 7051931916.512 | 883.19 | 21635144 | 0.4394684229 | 0.419 | 0.0377863413 | 0.0166059038 | 0.0690567734 | 0.0550756479 | 0.0352524092 | 0.1490487841 | 0.1149947571 | 0.0419333021 | 1.0189781022 | 2.1878612717 | 1.512455516 | -0.0025806452 | 0.0246791708 | 0.1578743212 | -0.0825396825 | -1.8322147651 | 0.182238193 | 0.0368522073 | 1.5312024353 | -0.0000020799 | 0.0479704797 | 284 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 19221000000 | 685000000 | 346000000 | 281000000 | 281000000 | 281000000 | 42625000000 | 27028000000 | 18234000000 | 18234000000 | 18234000000 | 2578000000 | -630000000 | -745000000 | 1948000000 | 5210000000 | 13.14 | 31.4 | 412.596 | 8926592440.644 | 853.77 | 21635189 | 0.4277771261 | 0.403 | 0.0154107711 | 0.0065923754 | 0.0356381042 | 0.0180011446 | 0.0146194267 | 0.1341241351 | 0.1013474845 | 0.0639911431 | -0.5551948052 | -0.7309486781 | -0.6589805825 | -0.0338848595 | 0.0024189115 | -0.2981214266 | 0.5914396887 | 0.67495637 | -0.085875176 | 0.2999001996 | -0.657455683 | -0.0000115551 | 0.0149812734 | 271 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 18065000000 | 1540000000 | 1286000000 | 824000000 | 824000000 | 824000000 | 44120000000 | 27528000000 | 18190000000 | 18190000000 | 18190000000 | 3673000000 | -1542000000 | -2292000000 | 2131000000 | 4008000000 | 38.36 | 14.7 | 563.892 | 12200050968.588 | 846.57 | 21635439 | 0.4122846782 | 0.398 | 0.0452996152 | 0.0186763373 | 0.0852477166 | 0.0711873789 | 0.0456130639 | 0.2033213396 | 0.1179629117 | 0.1220496894 | -0.003236246 | 0.0954003407 | -0.0772676372 | -0.0246490549 | 0.0371172815 | 0.3236036036 | 0.6367491166 | -4.2372881356 | 2.4496598639 | -0.0386183737 | -0.0747708635 | -0.0000175635 | 0.0229885057 | 267 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 16100000000 | 1545000000 | 1174000000 | 893000000 | 893000000 | 893000000 | 45235000000 | 29702000000 | 17539000000 | 17539000000 | 17539000000 | 2775000000 | -4245000000 | 708000000 | -1470000000 | 4169000000 | 41.46 | 13.2 | 547.272 | 11840677935.768 | 816.26 | 21635819 | 0.3877307395 | 0.371 | 0.0509151035 | 0.0197413507 | 0.0959627329 | 0.0729192547 | 0.0554658385 | 0.1723602484 | -0.0913043478 | -0.2235725309 | -0.4082726925 | -0.5102211097 | -0.4662283323 | 0.0424011983 | 0.036338927 | -0.3196861976 | 0.306372549 | -0.7671052632 | 0.2797648212 | -0.1545325492 | -0.4639948287 | -0.0000351257 | 0.0524193548 | 261 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 20736000000 | 2611000000 | 2397000000 | 1673000000 | 1673000000 | 1673000000 | 43395000000 | 28678000000 | 16924000000 | 16924000000 | 16924000000 | 4079000000 | -6120000000 | 3040000000 | -2041000000 | 4931000000 | 77.35 | 12.9 | 997.815 | 21589303074.885 | 782.22 | 21636579 | 0.3899988478 | 0.371 | 0.0988536989 | 0.0385528287 | 0.1259162809 | 0.1155960648 | 0.0806809414 | 0.196711034 | -0.0984278549 | 0.1854562086 | -0.1238255034 | -0.1518046709 | -0.0478087649 | 0.1125781971 | 0.0965401063 | 0.4418522446 | 0.2054011945 | -0.3349376504 | 0.5811615022 | 0.2543881964 | -0.0476483625 | -0.0000748676 | 0.2156862745 | 248 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 17492000000 | 2980000000 | 2826000000 | 1757000000 | 1757000000 | 1757000000 | 39004000000 | 24412000000 | 15434000000 | 15425000000 | 15434000000 | 2829000000 | -7702000000 | 4571000000 | -4873000000 | 3931000000 | 81.22 | 7.3 | 592.906 | 12829418016.294 | 712.89 | 21638199 | 0.3957030048 | 0.387 | 0.113839575 | 0.0450466619 | 0.1703635948 | 0.1615595701 | 0.1004459181 | 0.1617310771 | -0.2785844958 | -0.0382669892 | 0.0115410726 | 0.0869230769 | -0.1569097889 | 0.2209735483 | 0.1134035493 | -0.0129099791 | -0.2400579617 | 0.1854253112 | -0.4568011958 | -0.0711247637 | -0.1574688797 | 0.0005197217 | 0.1860465116 | 204 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 18188000000 | 2946000000 | 2600000000 | 2084000000 | 2084000000 | 2087000000 | 31945000000 | 19497000000 | 13862000000 | 13833000000 | 13862000000 | 2866000000 | -6211000000 | 3856000000 | -3345000000 | 4232000000 | 96.4 | 8.3 | 800.12 | 17304162435.08 | 639.64 | 21626959 | 0.4339333229 | 0.415 | 0.1503390564 | 0.0652371263 | 0.1619749285 | 0.1429513965 | 0.1145810424 | 0.157576424 | -0.1839124698 | 0.365773072 | -0.099908341 | -0.0984743412 | -0.1191885038 | 0.307132043 | 0.1646782053 | -0.2395860971 | -0.1309176985 | 0.2080200501 | -0.9413813117 | 0.1487513572 | -0.128469397 | 0.2027972028 | 172 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 13317000000 | 3273000000 | 2884000000 | 2366000000 | 2366000000 | 2374000000 | 24439000000 | 16265000000 | 11902000000 | 11874000000 | 11902000000 | 3769000000 | -5492000000 | 3192000000 | -1723000000 | 3684000000 | 110.61 | 12.2 | 1349.442 | 549.44 | 0.4870084701 | 0.421 | 0.1987901193 | 0.0968124719 | 0.2457760757 | 0.2165652925 | 0.1776676429 | 0.2830217016 | -0.1293834948 | 0.2038510215 | 0.171858217 | 0.2511930586 | 0.1806387226 | 0.1798870275 | 0.2613395507 | -0.1639307897 | -0.6234111735 | 5.9488372093 | -2.5315555556 | 0.6639566396 | -0.0299070339 | 0.1349206349 | 143 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 11062000000 | 2793000000 | 2305000000 | 2004000000 | 2004000000 | 2026000000 | 20713000000 | 12977000000 | 9436000000 | 9426000000 | 9436000000 | 4508000000 | -3383000000 | -645000000 | 1125000000 | 2214000000 | 114.02 | 8.8 | 1003.376 | 530.18 | 0.4555593106 | 0.42 | 0.2123781263 | 0.0967508328 | 0.2524859881 | 0.2083709998 | 0.1811607304 | 0.4075212439 | 0.1016995118 | -0.0783970674 | 0.862 | 0.9667235495 | 0.0659574468 | 0.0310617751 | 0.2761698675 | 1.2802225594 | 0.3143494122 | -1.6608606557 | 1.380453162 | 0.276816609 | 0.0567191844 | 0.0327868852 | 126 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp