Company profile
cedar.co.,ltd
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥15.77 billion, up 1.9% year over year. Operating income was ¥419 million, down 25.7% year over year. Operating margin was 2.7%. Net income was ¥523 million, up 17.8% year over year. ROE was 32.8%; equity ratio was 10.5%; free cash flow was ¥850 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 80% / ROE Top 5%
Equity ratio Bottom 99%
Revenue growth Bottom 72% / 3-year revenue CAGR Bottom 66%
Operating cash flow margin Top 50% / Free cash flow margin Top 39%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 15774000000 | 419000000 | 407000000 | 523000000 | 523000000 | 584000000 | 15221000000 | 13625000000 | 1596000000 | 1596000000 | 1596000000 | 1252000000 | -402000000 | -582000000 | 850000000 | 1748000000 | 41.89 | 5.2 | 217.828 | 2499794128.000 | 142.25 | 8.0 | 11476000 | 0.1048551344 | 0.105 | 0.3276942356 | 0.0343604231 | 0.0265626981 | 0.0258019526 | 0.033155826 | 0.079371117 | 0.0538861418 | 0.1909763667 | 0.0187290106 | -0.2570921986 | 0.0303797468 | 0.1779279279 | 0.000065703 | 0.2870967742 | 0.6113256113 | -1.8309859155 | 0.2642225032 | 0.3385826772 | 0.1802835922 | 0.7189167009 | -0.2 | 0.0 | -0.0178117048 | 0.0214717066 | 1158 | 4567000 | ||||
| FY2025 | Standalone | Japanese GAAP | 15484000000 | 564000000 | 395000000 | 444000000 | 444000000 | 447000000 | 15220000000 | 13979000000 | 1240000000 | 1240000000 | 1240000000 | 777000000 | -142000000 | -791000000 | 635000000 | 1481000000 | 24.37 | 9.7 | 236.389 | 2712800164.000 | 110.58 | 10.0 | 11476000 | 0.0814717477 | 0.082 | 0.3580645161 | 0.0291721419 | 0.0364246965 | 0.0255102041 | 0.028674761 | 0.0501808318 | 0.0410100749 | 0.4103405827 | 0.0298636515 | 0.1774530271 | 0.064690027 | 1.1871921182 | -0.0214106603 | 0.2240868707 | -0.4728629579 | 0.6816143498 | -0.8923444976 | -0.3822957198 | -0.0952962737 | 9.5497835498 | 1.5 | 0.0 | 0.0085543199 | 0.0103954802 | 1179 | 4471000 | ||||
| FY2024 | Standalone | Japanese GAAP | 15035000000 | 479000000 | 371000000 | 203000000 | 203000000 | 196000000 | 15553000000 | 14539000000 | 1013000000 | 1013000000 | 1013000000 | 1474000000 | -446000000 | -418000000 | 1028000000 | 1637000000 | 2.31 | 108.1 | 249.711 | 2865683436.000 | 90.31 | 4.0 | 11476000 | 0.0651321288 | 0.065 | 0.2003948667 | 0.0130521443 | 0.0318589957 | 0.0246757566 | 0.0135018291 | 0.0980379115 | 0.0683737945 | 1.7316017316 | 0.0361105368 | 5.0632911392 | 12.59375 | 1.7355072464 | 0.0142158461 | 0.0263424519 | 0.8494353827 | -0.2458100559 | -1.0193236715 | 1.3416856492 | 0.593962999 | 1.124260355 | 0.0 | -0.0034100597 | -0.0053944707 | 1169 | 4425000 | |||||
| FY2023 | Standalone | Japanese GAAP | 14511000000 | 79000000 | -32000000 | -276000000 | -276000000 | -263000000 | 15335000000 | 14348000000 | 987000000 | 987000000 | 987000000 | 797000000 | -358000000 | -207000000 | 439000000 | 1027000000 | -18.59 | 88.0 | 11476000 | 0.0643625693 | 0.064 | -0.2796352584 | -0.0179980437 | 0.0054441458 | -0.0022052236 | -0.0190200538 | 0.0549238509 | 0.0302529116 | 0.0168173218 | -0.6030150754 | -0.4545454545 | 0.1347962382 | -0.0150931278 | -0.1740585774 | 0.5536062378 | 0.756462585 | -1.2230603448 | 1.4587251829 | 0.290201005 | 0.2257392753 | 0.0 | -0.0200501253 | 0.0258243025 | 1173 | 4449000 | ||||||||||
| FY2022 | Standalone | Japanese GAAP | 14271000000 | 199000000 | -22000000 | -319000000 | -319000000 | -320000000 | 15570000000 | 14374000000 | 1195000000 | 1195000000 | 1195000000 | 513000000 | -1470000000 | 928000000 | -957000000 | 796000000 | -24.01 | 106.58 | 11476000 | 0.0767501606 | 0.077 | -0.2669456067 | -0.0204881182 | 0.0139443627 | -0.0015415878 | -0.0223530236 | 0.0359470254 | -0.0670590708 | -0.0095086063 | -0.7212885154 | -1.0363636364 | -1.8242894057 | -0.0134955332 | -0.2507836991 | -0.5488126649 | 0.2877906977 | 0.0533484677 | -0.0323624595 | -0.0351515152 | -1.7861820563 | 0.0 | 0.0101265823 | 0.0097788126 | 1197 | 4337000 | ||||||||||
| FY2021 | Standalone | Japanese GAAP | 14408000000 | 714000000 | 605000000 | 387000000 | 387000000 | 390000000 | 15783000000 | 14187000000 | 1595000000 | 1595000000 | 1595000000 | 1137000000 | -2064000000 | 881000000 | -927000000 | 825000000 | 30.54 | 10.6 | 323.724 | 3715056624.000 | 139.03 | 6.0 | 11476000 | 0.1010581005 | 0.101 | 0.2426332288 | 0.0245200532 | 0.0495558023 | 0.0419905608 | 0.0268600777 | 0.0789144919 | -0.064339256 | 0.1964636542 | 0.0143621515 | 0.2548330404 | 0.914556962 | 0.8516746411 | -0.0339107547 | 0.2364341085 | 0.518024032 | -20.7263157895 | 2.4831649832 | -2.4174311927 | -0.0517241379 | 0.319792567 | 0.5 | 0.0 | 0.025974026 | 0.0115402732 | 1185 | 4295000 | ||||
| FY2020 | Standalone | Japanese GAAP | 14204000000 | 569000000 | 316000000 | 209000000 | 209000000 | 210000000 | 16337000000 | 15046000000 | 1290000000 | 1290000000 | 1290000000 | 749000000 | -95000000 | -594000000 | 654000000 | 870000000 | 23.14 | 7.2 | 166.608 | 1911993408.000 | 112.49 | 4.0 | 11476000 | 0.0789618657 | 0.079 | 0.1620155039 | 0.0127930465 | 0.0400591383 | 0.0222472543 | 0.014714165 | 0.0527316249 | 0.0460433681 | 0.172860847 | 0.0428733731 | 0.1357965547 | 0.4004981519 | 11.7345844504 | -0.0289085317 | 0.2306506421 | -0.1552434681 | 0.7649277091 | -0.1128388632 | 0.3553982778 | 0.0717295004 | 7.8320610687 | 1.0 | 0.0 | 0.065498155 | -0.0088702148 | 1155 | 4246000 | ||||
| FY2019 | Standalone | Japanese GAAP | 13620062000 | 500970000 | 225634000 | 16412000 | 16412000 | 15531000 | 16823338000 | 15775112000 | 1048226000 | 1048226000 | 1048226000 | 886646000 | -404131000 | -533770000 | 482515000 | 811772000 | 2.62 | 76.1 | 199.382 | 2288107832.000 | 91.34 | 2.0 | 11476000 | 0.0623078488 | 0.062 | 0.0156569289 | 0.0009755496 | 0.0367817709 | 0.0165662976 | 0.0012049872 | 0.0650985289 | 0.0354267844 | 0.7633587786 | 0.0282933398 | 0.0084931887 | 0.0723692653 | -0.9267331241 | -0.030618037 | -0.0149233253 | -0.2467871609 | 0.1027167325 | 0.0197871618 | -0.3360719799 | -0.0593897989 | -0.8484673222 | -0.5 | 0.084 | 1084 | 4284000 | ||||||
| FY2018 | Standalone | Japanese GAAP | 13245308000 | 496751000 | 210407000 | 224003000 | 224003000 | 219503000 | 17354705000 | 16290599000 | 1064106000 | 1064106000 | 1064106000 | 1177152000 | -450394000 | -544545000 | 726758000 | 863027000 | 17.29 | 20.9 | 361.361 | 92.73 | 4.0 | 0.0613151304 | 0.061 | 0.2105081637 | 0.0129073355 | 0.0375039221 | 0.0158853988 | 0.0169118755 | 0.0888731315 | 0.0548690902 | 0.2313475998 | 0.0915078461 | 2.3972384457 | 2.5646086006 | 2.6233513059 | 0.0005167262 | 0.2292367477 | 0.9462333591 | 0.6027269664 | -2.2058580593 | 2.3741505602 | 0.2676399134 | 2.4930915371 | 0.0277492292 | 1000 | ||||||||||
| FY2017 | Standalone | Japanese GAAP | 12134872000 | 146222000 | -134479000 | -137988000 | -137988000 | -139945000 | 17345742000 | 16480077000 | 865664000 | 865664000 | 865664000 | 604836000 | -1133714000 | 451583000 | -528878000 | 680814000 | -11.58 | 75.43 | 0.0499064266 | 0.05 | -0.1594013382 | -0.0079551512 | 0.0120497357 | -0.0110820287 | -0.0113711953 | 0.0498428002 | -0.0435833192 | 0.0873806243 | -0.5297466095 | -3.8291713126 | -15.6468527757 | 0.111365389 | -0.1331666418 | 0.188684585 | 0.4471133401 | -0.6646801161 | 0.6569531974 | -0.1019564495 | -106.2727272727 | 0.0994350282 | 973 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp