Company profile
Takamiya Co.,Ltd.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥45.21 billion, up 3.2% year over year. Operating income was ¥3.27 billion, up 58.5% year over year. Operating margin was 7.2%. Net income was ¥1.73 billion, up 41.0% year over year. ROE was 7.3%; equity ratio was 30.9%; free cash flow was ¥3.79 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 52% / ROE Bottom 63%
Equity ratio Bottom 86%
Revenue growth Bottom 65% / 3-year revenue CAGR Bottom 69%
Operating cash flow margin Top 40% / Free cash flow margin Top 26%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 45212000000 | 3266000000 | 3038000000 | 1734000000 | 1734000000 | 1813000000 | 74599000000 | 50897000000 | 23701000000 | 22105000000 | 23701000000 | 4735000000 | -946000000 | -2909000000 | 3789000000 | 9402000000 | 37.85 | 10.5 | 397.425 | 18514282080.000 | 502.17 | 46585600 | 0.3177120337 | 0.309 | 0.07316147 | 0.0232442794 | 0.0722374591 | 0.0671945501 | 0.0383526497 | 0.1047288331 | 0.0838051845 | 0.0316015242 | 0.5846676371 | 0.6368534483 | 0.4097560976 | -0.0063535617 | 0.0495062658 | 9.094017094 | 0.7917217085 | -1.4732389784 | 1.7390286717 | 0.1030032848 | 0.4202626642 | 0.0 | -0.029454023 | 1351 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 43827000000 | 2061000000 | 1856000000 | 1230000000 | 1230000000 | 1440000000 | 75076000000 | 52492000000 | 22583000000 | 21066000000 | 22583000000 | -585000000 | -4542000000 | 6147000000 | -5127000000 | 8524000000 | 26.65 | 14.4 | 383.760 | 17877689856.000 | 478.99 | 46585600 | 0.3008018541 | 0.292 | 0.0544657486 | 0.0163833982 | 0.047025806 | 0.0423483241 | 0.0280648915 | -0.0133479362 | -0.1169826819 | -0.0067985587 | -0.3945358402 | -0.4815642458 | -0.3481717011 | 0.0889259555 | 0.0192264296 | -2.25 | -0.4251647317 | 1.196926376 | -0.5227205227 | 0.1426273458 | -0.3424623736 | 0.0 | 0.0489826677 | 1392 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 44127000000 | 3404000000 | 3580000000 | 1887000000 | 1887000000 | 2101000000 | 68945000000 | 46787000000 | 22157000000 | 20847000000 | 22157000000 | -180000000 | -3187000000 | 2798000000 | -3367000000 | 7460000000 | 40.53 | 14.3 | 579.579 | 27000035462.400 | 460.95 | 46585600 | 0.3213721082 | 0.311 | 0.0851649592 | 0.0273696425 | 0.0771409794 | 0.0811294672 | 0.0427629343 | -0.0040791352 | -0.0763024905 | 0.0533011887 | 0.5108743897 | 0.4916666667 | 0.2924657534 | 0.0987426094 | 0.0796705974 | -11.8571428571 | -1.644813278 | 6.0301507538 | -1.762100082 | -0.0396498455 | 0.2924107143 | 0.0 | 0.0007541478 | 1327 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 41894000000 | 2253000000 | 2400000000 | 1460000000 | 1460000000 | 1786000000 | 62749000000 | 42227000000 | 20522000000 | 19473000000 | 20522000000 | -14000000 | -1205000000 | 398000000 | -1219000000 | 7768000000 | 31.36 | 13.7 | 429.632 | 20014664499.200 | 427.08 | 46585600 | 0.3270490366 | 0.317 | 0.0711431634 | 0.0232673031 | 0.053778584 | 0.0572874397 | 0.0348498592 | -0.0003341767 | -0.0290972454 | 0.0526130653 | 0.3394768133 | 0.2282497441 | 0.5129533679 | 0.0620842572 | 0.0612814811 | -1.0032603633 | 0.5955018463 | 1.6768707483 | -1.9269961977 | -0.0878346642 | 0.5127834057 | 0.0 | 0.085106383 | 1326 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 39800000000 | 1682000000 | 1954000000 | 965000000 | 965000000 | 1189000000 | 59081000000 | 39744000000 | 19337000000 | 18665000000 | 19337000000 | 4294000000 | -2979000000 | -588000000 | 1315000000 | 8516000000 | 20.73 | 17.9 | 371.067 | 17286378835.200 | 403.04 | 46585600 | 0.3272964236 | 0.318 | 0.0499043285 | 0.0163335082 | 0.0422613065 | 0.0490954774 | 0.0242462312 | 0.1078894472 | 0.033040201 | 0.0254536138 | 0.0602234664 | 0.2449023669 | 0.1253276861 | 0.046517741 | 0.030269364 | -0.1472402677 | -1.1545707421 | 0.7953935716 | -0.6399996277 | 0.1041926907 | 0.1260184682 | 0.0001846405 | 0.0008190008 | 1222 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 38812092000 | 1586458000 | 1569601000 | 857528000 | 857528000 | 871705000 | 56454848000 | 37685969000 | 18768878000 | 18347696000 | 18768878000 | 5035416000 | -1382642000 | -2873810000 | 3652774000 | 7712422000 | 18.41 | 33.3 | 613.053 | 28554169581.000 | 391.96 | 46577000 | 0.3324582151 | 0.323 | 0.0456888259 | 0.0151896255 | 0.040875354 | 0.0404410306 | 0.0220943514 | 0.12973833 | 0.0941143291 | -0.1574585387 | -0.571594144 | -0.5567522522 | -0.6383168342 | -0.0476985153 | 0.0146543333 | 0.3349667983 | 0.6396386488 | -2.8063132118 | 57.3004623921 | 0.1140871442 | -0.6509290861 | 0.0 | -0.0593220339 | 1221 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 46065498000 | 3703166000 | 3541137000 | 2370937000 | 2370937000 | 2261674000 | 59282537000 | 40784731000 | 18497805000 | 18142147000 | 18497805000 | 3771941000 | -3836821000 | 1590981000 | -64880000 | 6922638000 | 52.74 | 8.0 | 421.920 | 19651767840.000 | 387.68 | 46577000 | 0.3120278911 | 0.305 | 0.1281739644 | 0.0399938518 | 0.080389145 | 0.0768717837 | 0.0514688238 | 0.0818821279 | -0.0014084294 | 0.092061897 | 0.3645247573 | 0.3299140979 | 0.4478863107 | 0.0894669739 | 0.2690856251 | 0.0324088951 | -1.2200536263 | 2.2791467643 | -1.0336990294 | 0.2786115138 | 0.3799058085 | 0.0243997924 | 0.0780730897 | 1298 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 42182131000 | 2713887000 | 2662681000 | 1637516000 | 1637516000 | 1464769000 | 54414258000 | 39838563000 | 14575695000 | 14120506000 | 14575695000 | 3653534000 | -1728256000 | -1243783000 | 1925278000 | 5414184000 | 38.22 | 17.7 | 676.494 | 30758558594.400 | 330.62 | 45467600 | 0.2678653635 | 0.26 | 0.1123456549 | 0.0300935097 | 0.0643373612 | 0.0631234349 | 0.0388201345 | 0.0866133103 | 0.0456420279 | 0.1680006851 | 0.6049110905 | 0.6536337101 | 0.3077446477 | 0.0303079005 | 0.0755291702 | 1.1311594368 | 0.0951179209 | -4.5980619405 | 10.8437901045 | 0.1397898176 | 0.3062200957 | 0.0524475524 | 1204 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 36114817000 | 1690989000 | 1610200000 | 1252168000 | 1252168000 | 1271518000 | 52813589000 | 39261474000 | 13552115000 | 12952251000 | 13552115000 | 1714341000 | -1909924000 | -222181000 | -195583000 | 4750160000 | 29.26 | 22.4 | 655.424 | 307.89 | 0.2566028035 | 0.25 | 0.0923965005 | 0.0237092011 | 0.0468225825 | 0.0445855783 | 0.0346718634 | 0.047469187 | -0.0054155888 | -0.0176440082 | -0.304056173 | -0.3110108611 | -0.1740425588 | 0.0010063591 | 0.0671205408 | 0.4735902463 | -0.7471347223 | -1.2526906118 | -3.7860032478 | -0.0843786967 | -0.1673306773 | 0.1326732673 | 1144 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 36763472000 | 2429778000 | 2337047000 | 1516020000 | 1516020000 | 1538897000 | 52760493000 | 40060788000 | 12699704000 | 12116307000 | 12699704000 | 1163377000 | -1093175000 | 879261000 | 70202000 | 5187909000 | 35.14 | 16.7 | 586.838 | 288.97 | 0.2407048016 | 0.234 | 0.1193744358 | 0.0287339999 | 0.0660921798 | 0.0635698119 | 0.041237128 | 0.0316449165 | 0.0019095585 | 0.0702572366 | -0.1855371706 | -0.1442526019 | -0.295974009 | 0.053282164 | 0.049743026 | 2.0761148471 | 0.3705787791 | -0.6908718237 | 1.0249130198 | 0.2228386808 | -0.2697423109 | 0.0316649642 | 1010 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp