Company profile
Advanced Media, Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.06 billion, up 6.0% year over year. Operating income was ¥1.44 billion, down 0.2% year over year. Operating margin was 20.4%. Net income was ¥1.74 billion, up 23.5% year over year. ROE was 12.4%; equity ratio was 84.2%; free cash flow was ¥3 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 17% / ROE Top 46%
Equity ratio Top 9%
Revenue growth Bottom 62% / 3-year revenue CAGR Top 33%
Operating cash flow margin Top 11% / Free cash flow margin Top 2%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7063091000 | 1440296000 | 1558570000 | 1739100000 | 1739100000 | 2061929000 | 16651892000 | 2635514000 | 14016378000 | 13508407000 | 14016378000 | 1853549000 | 1146460000 | -1623269000 | 3000009000 | 5489216000 | 111.18 | 10.22 | 1136.2596 | 20898909215.1504 | 895.02 | 18392724 | 0.8417288558 | 0.842 | 0.1240762771 | 0.1044385827 | 0.2039186526 | 0.2206640124 | 0.2462236434 | 0.2624274556 | 0.4247444922 | 0.0597052098 | -0.0015735848 | 0.0121872654 | 0.2345976998 | 0.0426464055 | 0.1388375882 | 0.2939540053 | 2.0724371693 | -0.3420870087 | 7.2543459001 | 0.3369093256 | 0.2298672566 | 0.0 | 0.079245283 | 286 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 6665147000 | 1442566000 | 1539804000 | 1408637000 | 1408637000 | 1311627000 | 15970795000 | 3663177000 | 12307618000 | 12122477000 | 12307618000 | 1432469000 | -1069023000 | -1209511000 | 363446000 | 4105900000 | 90.4 | 9.62 | 869.648 | 15995195641.152 | 788.93 | 18392724 | 0.7706327706 | 0.771 | 0.1144524473 | 0.0882008065 | 0.2164342362 | 0.2310232618 | 0.2113437258 | 0.2149193409 | 0.05452933 | 0.1105553921 | 0.0547255024 | 0.0882406986 | 0.4006268152 | 0.0091709931 | 0.0932340498 | -0.0412867983 | 0.1586649741 | -0.2364103434 | 0.6259310789 | -0.1711996783 | 0.3935563435 | 0.0 | 0.04743083 | 265 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 6001634000 | 1367717000 | 1414948000 | 1005719000 | 1005719000 | 1648358000 | 15825658000 | 4567667000 | 11257990000 | 10950437000 | 11257990000 | 1494158000 | -1270627000 | -978244000 | 223531000 | 4954028000 | 64.87 | 25.41 | 1648.3467 | 30317585909.4108 | 722.82 | 18392724 | 0.7113757924 | 0.71 | 0.0893337976 | 0.0635499011 | 0.2278907711 | 0.2357604612 | 0.1675741973 | 0.2489585336 | 0.0372450236 | 0.1586025112 | 0.2655187665 | 0.2615026073 | 0.1589308123 | 0.0672538196 | 0.1596859512 | 0.1794826455 | 0.5559518176 | -2.6268141188 | 1.1401737412 | -0.131578749 | 0.2455837174 | 0.0 | 0.0497925311 | 253 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 5180063000 | 1080756000 | 1121637000 | 867799000 | 867799000 | 784001000 | 14828392000 | 5120600000 | 9707792000 | 10028536000 | 9707792000 | 1266791000 | -2861462000 | 601325000 | -1594671000 | 5704637000 | 52.08 | 34.18 | 1780.0944 | 32740784993.1456 | 625.63 | 18392724 | 0.6546759757 | 0.652 | 0.0893920059 | 0.0585227987 | 0.208637617 | 0.2165296059 | 0.167526727 | 0.2445512728 | -0.3078478003 | 0.1611619369 | 0.3128557719 | 0.2065620785 | 0.935677354 | 0.12569877 | -0.1717446598 | 0.101994356 | -6.7808710123 | -3.0397742099 | -0.1473322731 | 1.1344262295 | 0.0 | 0.0168776371 | 241 | ||||||||||
| FY2022 | Consolidated | Japanese GAAP | 4461103000 | 823210000 | 929614000 | 448318000 | 448318000 | 147071000 | 13172611000 | 1451839000 | 11720772000 | 11954940000 | 11720772000 | 1149544000 | -367756000 | 781788000 | 6690340000 | 24.4 | 24.55 | 599.020 | 11017609530.480 | 634.94 | 18392724 | 0.8897835061 | 0.887 | 0.0382498695 | 0.034034103 | 0.184530597 | 0.2083820974 | 0.1004948776 | 0.2576815644 | 0.1752454494 | 0.0066774049 | 0.2110802493 | 0.2465641557 | -0.2813827417 | 0.0442419529 | 0.017116633 | -0.0675499525 | 0.0856321653 | -0.0587943522 | 0.1424924811 | -0.2836171462 | 0.003272836 | 0.0304347826 | 237 | |||||||||||
| FY2021 | Consolidated | Japanese GAAP | 4431512000 | 679732000 | 745741000 | 623862000 | 623862000 | 937490000 | 12614520000 | 1090991000 | 11523528000 | 11459582000 | 11523528000 | 1232821000 | -402197000 | 830624000 | 5855916000 | 34.06 | 24.13 | 821.8678 | 15067075541.8872 | 626.43 | 18332724 | 0.9135129993 | 0.91 | 0.0541381077 | 0.0494558651 | 0.1533860226 | 0.1682813902 | 0.1407785875 | 0.2781942145 | 0.1874358007 | -0.0665275572 | -0.0225927609 | -0.0855660546 | -0.0984783457 | 0.0794279559 | 0.1004219093 | 0.4063088899 | 0.5287304334 | 34.7981295522 | 0.1626433521 | -0.1006073409 | 0.0032835827 | -0.111969112 | 230 | |||||||||||
| FY2020 | Consolidated | Japanese GAAP | 4747341000 | 695444000 | 815522000 | 692010000 | 692010000 | 217461000 | 11686301000 | 1214382000 | 10471918000 | 10604976000 | 10471918000 | 876636000 | -853433000 | 340000 | 23203000 | 5036726000 | 37.87 | 21.84 | 827.0808 | 15113019184.0992 | 564.56 | 18272724 | 0.8960849117 | 0.883 | 0.0660824502 | 0.0592154866 | 0.1464912674 | 0.1717850055 | 0.1457679151 | 0.1846583172 | 0.0048875781 | 0.1153955587 | -0.0396422846 | -0.1033578918 | -0.2696302504 | 0.0286419134 | 0.0235201334 | 0.126638127 | 0.7208108277 | -0.999887148 | 1.0101824351 | -0.0032778645 | -0.2866829911 | 0.0002846582 | 0.1310043668 | 259 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 4256195000 | 724151000 | 909529000 | 947479000 | 947479000 | 980859000 | 11360903000 | 1129625000 | 10231277000 | 9907128000 | 10231277000 | 778099000 | -3056827000 | 3012796000 | -2278728000 | 5053290000 | 53.09 | 29.02 | 1540.6718 | 28144259082.6232 | 551.36 | 18267524 | 0.9005689953 | 0.887 | 0.0926061331 | 0.0833982123 | 0.1701404658 | 0.2136953312 | 0.2226117459 | 0.182815637 | -0.5353908832 | 0.1555294137 | 0.1175480183 | 0.4896587079 | 0.8141937238 | 0.5751209184 | 0.8587539655 | -0.1041938655 | -20.4578925571 | 15.4375869538 | -4.1381170427 | 0.1926426221 | 0.6190911863 | 0.2651933702 | 229 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 3683329000 | 647982000 | 610562000 | 522259000 | 522259000 | 545599000 | 7212718000 | 1708344000 | 5504374000 | 5170765000 | 5504374000 | 868602000 | -142457000 | 183287000 | 726145000 | 4237053000 | 32.79 | 61.64 | 2021.1756 | 331.31 | 0.7631483721 | 0.732 | 0.0948807258 | 0.0724080714 | 0.1759229219 | 0.1657636339 | 0.1417899406 | 0.2358198249 | 0.1971436708 | 0.4270782804 | 9.3439395305 | 6.1485985091 | 6.0587864933 | 0.1621307476 | 0.1082881394 | 23.1604755587 | 0.7593778081 | 5.1095666667 | 2.1503615153 | 0.235908933 | 6.0601851852 | 0.0647058824 | 181 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2581028000 | -77659000 | -118588000 | -103238000 | -103238000 | -110966000 | 6206460000 | 1239905000 | 4966555000 | 4648552000 | 4966555000 | -39196000 | -592036000 | 30000000 | -631232000 | 3428289000 | -6.48 | 295.34 | 0.8002234768 | 0.758 | -0.0207866418 | -0.0166339588 | -0.0300883989 | -0.0459460339 | -0.0399987912 | -0.0151861971 | -0.2445661186 | 0.1264902593 | 0.7097966383 | 0.6017770733 | 0.4122349056 | -0.0113921994 | -0.0163585885 | 0.791460722 | -1.7302667285 | -0.8636469 | -2.0136088394 | -0.1531337585 | 0.4125113327 | 0.0828025478 | 170 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp