Company profile

Gaiax Co.Ltd.

EDINET
E05497
Securities
3775
Industry
Information & Communication
Latest annual securities report
2026-03-26 Annual Securities Report PDF HTML
Latest financial report
2026-08-14 Semiannual Securities Report PDF HTML
Latest filing
2026-09-07 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 42% 5-year trend Improving
Financial strength Below average Based on Equity ratio Current Bottom 41% 5-year trend Broadly stable
Growth Below average Current Bottom 44% 5-year trend Improving
Cash generation Average Current Top 47% 5-year trend Improving

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥1.78 billion, down 2.9% year over year. Operating income was ¥76.24 million, down 33.1% year over year. Net income was ¥52.74 million, down 42.0% year over year.

Revenue ¥1.78B down 2.9% year over year
Operating income ¥76.24M down 33.1% year over year
Net income ¥52.74M down 42.0% year over year
Operating cash flow ¥239.47M
Free cash flow ¥205.06M
Total assets ¥2.22B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥3.5 billion, up 3.8% year over year. Operating income was ¥254.82 million, down 31.2% year over year. Operating margin was 7.3%. Net income was ¥218.58 million, down 23.6% year over year. ROE was 16.9%; equity ratio was 55.4%; free cash flow was ¥235.69 million.

Revenue ¥3.5B up 3.8% year over year
Operating income ¥254.82M down 31.2% year over year
Net income ¥218.58M down 23.6% year over year
Total assets¥2.3B
Total equity—
Operating cash flow¥310.75M
Free cash flow¥235.69M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Bottom 55% / ROE Top 30%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 60%

Growth Below average

Revenue growth Bottom 70% / 3-year revenue CAGR Top 45%

Cash generation Average

Operating cash flow margin Bottom 52% / Free cash flow margin Top 42%

Profitability Industry position history Improving
2025 Top 41% 2024 Top 25% 2023 Top 40% 2022 Bottom 9% 2021 Bottom 14%
Financial strength Industry position history Broadly stable
2025 Bottom 38% 2024 Bottom 35% 2023 Top 48% 2022 Bottom 37% 2021 Bottom 47%
Growth Industry position history Improving
2025 Bottom 48% 2024 Top 21% 2023 Bottom 35% 2022 Top 29% 2021 Bottom 15%
Cash generation Industry position history Improving
2025 Top 44% 2024 Top 40% 2023 Bottom 30% 2022 Bottom 20% 2021 Bottom 14%
Profitability Operating margin 7.3% Industry median 8.5% Bottom 55% Comparison sample 262
Profitability ROE 16.9% Industry median 11.1% Top 30% Comparison sample 262
Financial strength Equity ratio 55.4% Industry median 60.4% Bottom 60% Comparison sample 262
Growth Revenue growth +3.8% Industry median +10.0% Bottom 70% Comparison sample 245
Growth 3-year revenue CAGR +10.4% Industry median +9.3% Top 45% Comparison sample 196
Cash generation Operating cash flow margin 8.9% Industry median 9.2% Bottom 52% Comparison sample 262
Cash generation Free cash flow margin 6.7% Industry median 3.8% Top 42% Comparison sample 262

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 3498673000 254824000 204301000 218575000 218575000 45732000 2303309000 1011588000 1291720000 1101369000 1291720000 310749000 -75056000 8023000 235693000 1099969000 42.84 7.4 317.016 1692057683.232 250.06 5337452 0.5608105556 0.554 0.169212368 0.0948960821 0.0728344718 0.0583938539 0.0624736865 0.0888191037 0.0673663986 0.038043596 -0.3122623305 -0.440002741 -0.2363285071 -0.0157913741 0.0215085226 -0.2050096704 0.6165682408 -0.675103264 0.2078396605 0.2846323279 -0.2362274915 0.0 -0.0606060606 124
FY2024 Consolidated Japanese GAAP 3370449000 370525000 364825000 286216000 286216000 222603000 2340265000 1075742000 1264522000 908307000 1264522000 390884000 -195748000 24694000 195136000 856252000 56.09 14.5 813.305 4340976398.860 246.3 5337452 0.5403328256 0.537 0.2263432348 0.1223006796 0.1099334243 0.108242255 0.0849192496 0.1159738658 0.0578961438 0.240146016 1.725430486 1.3997382044 0.0243731344 0.1653406194 -0.0501335949 12.3847498107 -3.2318655508 1.3296269105 2.6561492918 0.3551764851 0.0242878013 0.0 -0.0222222222 132
FY2023 Consolidated Japanese GAAP 2717784000 135951000 152027000 279406000 279406000 44331000 2008224000 676960000 1331263000 902776000 1331263000 -34334000 87706000 -74915000 53372000 631838000 54.76 7.2 394.272 2104407874.944 257.64 5337452 0.662905632 0.655 0.2098803918 0.1391308938 0.0500227391 0.0559378523 0.1028065512 -0.0126330864 0.0196380581 0.0462093262 1.6460321232 1.8712897957 1.8181056897 -0.0889305156 -0.0000300458 0.6608652706 17.2075980901 -3.2287507809 1.5535193885 -0.024872136 1.7880270543 0.0 0.0384615385 135
FY2022 Consolidated Japanese GAAP 2597744000 -210440000 -174485000 -341528000 -341528000 -522912000 2204249000 872946000 1331303000 648883000 1331303000 -101240000 4817000 33613000 -96423000 647954000 -69.49 253.95 5337452 0.6039712392 0.588 -0.2565366412 -0.1549407531 -0.0810087522 -0.0671678965 -0.1314709995 -0.0389722775 -0.0371179762 0.1824906764 -0.0768105041 0.1089293466 -10.2463119073 -0.1784236835 -0.2434811268 0.3493196907 -0.4240105225 -0.4815608853 0.3450770234 -0.098424775 -10.2443365696 0.0368510371 -0.022556391 130
FY2021 Consolidated Japanese GAAP 2196841000 -195429000 -195815000 -30368000 -30368000 -56108000 2682951000 923175000 1759775000 890440000 1759775000 -155591000 8363000 64835000 -147228000 718691000 -6.18 346.77 5147752 0.6559102272 0.635 -0.0172567516 -0.0113188798 -0.0889591008 -0.0891348077 -0.0138234856 -0.0708248799 -0.06701805 -0.1017044725 -2.1281345248 -2.2793683358 -1.1959276368 0.0084371232 -0.0123012283 -1.7173530171 1.0626859854 1.702331174 -2.763526382 -0.0972511474 -1.1958795563 0.0 -0.0633802817 133
FY2020 Consolidated Japanese GAAP 2445566000 173232000 153056000 154996000 154996000 766245000 2660504000 878811000 1781692000 920809000 1781692000 216896000 -133411000 -92314000 83485000 796114000 31.55 23.5 741.425 3816672026.600 354.58 5147752 0.6696821354 0.655 0.0869937116 0.0582581345 0.0708351359 0.062585103 0.0633783754 0.0886894895 0.0341372917 0.2136093271 1.571517177 1.5215530461 1.5292729651 0.6428593923 0.7669661045 1.803949768 -4.0004122939 -2.1135620088 1.2815986886 -0.0109684785 1.5292736118 0.0 0.1544715447 142
FY2019 Consolidated Japanese GAAP 2015118000 -303109000 -293462000 -292847000 -292847000 -266989000 1619435000 611100000 1008334000 765812000 1008334000 -269788000 -26680000 -29649000 -296468000 804943000 -59.61 198.62 5147752 0.6226455523 0.603 -0.2904265848 -0.1808328213 -0.1504174942 -0.1456301815 -0.1453249884 -0.1338819861 -0.1471219055 -0.2434235202 -2.6157971331 -2.5295153909 -1.7928819938 -0.1761321579 -0.1982083348 -1.6911403041 0.8784465949 -1.4116715958 -2.7351515861 -0.2883575898 -1.7808488342 0.1081081081 123
FY2018 Consolidated Japanese GAAP 2663469000 187591000 191866000 369345000 369345000 273745000 1965649000 708047000 1257601000 1058659000 1257601000 390352000 -219492000 72021000 170860000 1131106000 76.34 9.9 755.766 252.97 0.6397891994 0.632 0.2936901291 0.1878997725 0.0704310807 0.0720361303 0.1386706585 0.1465577411 0.0641494232 -0.5547430076 1.1997518954 1.196450768 1.5641059712 -0.097664296 0.4698262764 1.6826006365 0.4001000325 1.5077157339 1.1822038281 0.2730913298 1.5563328961 -0.625 111
FY2017 Consolidated Japanese GAAP 5981869000 -939120000 -976662000 -654744000 -654744000 -778075000 2178401000 1322788000 855612000 554347000 855612000 -571860000 -365881000 -141853000 -937741000 888472000 -137.22 175.16 0.3927706607 0.384 -0.7652347092 -0.3005617423 -0.1569944109 -0.1632703759 -0.109454754 -0.0955988839 -0.156763881 0.0441774226 -0.6074243589 -0.6402550749 0.0657645034 -0.4926475383 -0.4728872816 0.0847252543 -0.0968576499 -1.1912033493 0.0215230475 -0.5487832253 0.0668480109 -0.2691358025 296
FY2016 Consolidated Japanese GAAP 5728786000 -584239000 -595433000 -700834000 -700834000 -1706625000 4293664000 2670458000 1623205000 1216907000 1623205000 -624796000 -333572000 741896000 -958368000 1969058000 -147.05 337.45 0.3780465821 0.375 -0.4317593896 -0.1632251615 -0.1019830379 -0.1039370296 -0.1223355175 -0.1090625483 -0.1672898935 405

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp