Company profile
SUNNEXTA GROUP Inc.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥8.88 billion, up 2.1% year over year. Operating income was ¥816.22 million, up 9.9% year over year. Operating margin was 9.2%. Net income was ¥595.48 million, up 159.5% year over year. ROE was 7.3%; equity ratio was 71.5%; free cash flow was ¥2.99 billion.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 51% / ROE Bottom 69%
Equity ratio Top 13%
Revenue growth Bottom 78% / 3-year revenue CAGR Bottom 81%
Operating cash flow margin Top 17% / Free cash flow margin Top 2%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 8881471000 | 816215000 | 851723000 | 595484000 | 595484000 | 609033000 | 11171947000 | 3017068000 | 8154879000 | 7998259000 | 8154879000 | 1144678000 | 1849128000 | -308302000 | 2993806000 | 7631662000 | 64.49 | 17.1 | 1102.779 | 12017754708.300 | 854.92 | 10897700 | 0.7299425069 | 0.715 | 0.0730218069 | 0.0533017208 | 0.0919008799 | 0.0958988663 | 0.0670479023 | 0.1288838302 | 0.3370844762 | 0.0213393521 | 0.0989375696 | 0.1222208754 | 1.5951877694 | 0.0681078798 | 0.0550628047 | 17.6989262998 | 1.819645303 | -5.7407569364 | 2.2879033347 | 0.5429477875 | 1.5723972876 | 0.007814523 | 0.0728682171 | 692 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 8695906000 | 742731000 | 758962000 | 229457000 | 229457000 | 210274000 | 10459568000 | 2730285000 | 7729283000 | 7580675000 | 7729283000 | -68548000 | -2256010000 | -45737000 | -2324558000 | 4946157000 | 25.07 | 40.6 | 1017.842 | 11006129114.400 | 827.59 | 10813200 | 0.7389677088 | 0.723 | 0.0296867122 | 0.0219375217 | 0.0854115718 | 0.0872780824 | 0.0263867848 | -0.0078827899 | -0.267316367 | 0.0387679906 | 0.1364232392 | 0.1612327738 | -0.8707587405 | -0.0398810946 | -0.0226220135 | -1.0716185748 | -2.1454920821 | 0.8687939092 | -1.7942878308 | -0.3239680042 | -0.8710722551 | 0.0042722342 | 0.0031104199 | 645 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 8371365000 | 653569000 | 653583000 | 1775416000 | 1775416000 | 774769000 | 10894034000 | 2985851000 | 7908182000 | 7728692000 | 7908182000 | 957126000 | 1969468000 | -348589000 | 2926594000 | 7316454000 | 194.45 | 5.2 | 1011.140 | 10887146608.000 | 846.12 | 10767200 | 0.7259186083 | 0.709 | 0.2245036849 | 0.1629714025 | 0.0780719751 | 0.0780736475 | 0.2120820201 | 0.1143333256 | 0.3495957947 | 0.0028898164 | -0.24466729 | -0.2771602808 | 2.6525256183 | 0.0815914973 | 0.0634700007 | 3.841131316 | 10.1903666407 | -0.0884664504 | 6.3096979384 | 0.5440609364 | 2.642067803 | 0.0016279524 | 0.0506535948 | 643 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 8347243000 | 865273000 | 904188000 | 486079000 | 486079000 | 224704000 | 10072226000 | 2636020000 | 7436206000 | 6283089000 | 7436206000 | -336882000 | -214297000 | -320257000 | -551179000 | 4738449000 | 53.39 | 18.5 | 987.715 | 10617639935.500 | 798.94 | 10749700 | 0.7382882394 | 0.723 | 0.0653665323 | 0.0482593421 | 0.1036597353 | 0.1083217537 | 0.058232281 | -0.0403584752 | -0.0660312633 | -0.0401771947 | -0.019500681 | -0.0308664867 | -0.754026155 | -0.0520392604 | -0.006277809 | -1.4554090316 | -1.0964862833 | 0.7741900457 | -1.1861622666 | -0.1553395203 | -0.7393066406 | 0.0053307397 | -0.0331753555 | 612 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 8696650000 | 882482000 | 932986000 | 1976141000 | 1976141000 | -51863000 | 10625151000 | 3141966000 | 7483184000 | 6092898000 | 7483184000 | 739735000 | 2221010000 | -1418259000 | 2960745000 | 5609886000 | 204.8 | 5.1 | 1044.48 | 11168311296.00 | 811.82 | 10692700 | 0.7042896614 | 0.692 | 0.2640775638 | 0.185987098 | 0.1014737859 | 0.1072810795 | 0.2272301403 | 0.0850597644 | 0.3404466088 | 0.0208412836 | 0.0554691761 | 0.0295142893 | 2.6913273073 | -0.1811351794 | -0.1596769861 | 0.0545286849 | 23.6047794492 | -5.5737136553 | 3.9081527775 | 0.3792314501 | 2.8038632987 | -0.0418555888 | -0.0622222222 | 633 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 8519101000 | 836104000 | 906239000 | 535347000 | 535347000 | 1813838000 | 12975464000 | 4070335000 | 8905128000 | 5495172000 | 8905128000 | 701484000 | -98254000 | -215747000 | 603230000 | 4067400000 | 53.84 | 18.5 | 996.040 | 11115607192.000 | 877.41 | 11159800 | 0.686305168 | 0.677 | 0.0601167103 | 0.0412584089 | 0.0981446282 | 0.1063773044 | 0.0628407857 | 0.0823424913 | 0.0708091147 | -0.0124486335 | -0.0229713402 | 0.0036224983 | -0.0470216925 | 0.2522849402 | 0.2267342957 | -0.1816632389 | 0.5018657095 | -0.2135821844 | -0.0859639101 | 0.1052969687 | -0.0725236865 | 0.026009249 | 0.0196374622 | 675 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 8626489000 | 855762000 | 902968000 | 561762000 | 561762000 | 807672000 | 10361431000 | 3102216000 | 7259215000 | 5111299000 | 7259215000 | 857207000 | -197244000 | -177777000 | 659963000 | 3679916000 | 58.05 | 19.2 | 1114.560 | 12122957664.000 | 732.07 | 10876900 | 0.7005996566 | 0.687 | 0.0773860535 | 0.0542166425 | 0.0992016567 | 0.1046738714 | 0.0651205838 | 0.099369164 | 0.0765042418 | 0.0219521259 | -0.1045863995 | -0.0997525478 | -0.1865241757 | 0.0867036158 | 0.1027656282 | 0.2104605417 | -879.5535714286 | -0.4607445996 | -0.0677725011 | 0.1526746107 | -0.1979828682 | 0.013058016 | 0.042519685 | 662 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 8441187000 | 955717000 | 1003022000 | 690570000 | 690570000 | 1015828000 | 9534735000 | 2951999000 | 6582736000 | 4697651000 | 6582736000 | 708166000 | -224000 | -121703000 | 707942000 | 3192502000 | 72.38 | 13.5 | 977.130 | 10491151671.000 | 673.97 | 10736700 | 0.6903952758 | 0.678 | 0.1049062274 | 0.0724267638 | 0.113220688 | 0.1188247577 | 0.0818095844 | 0.0838941253 | 0.0838675888 | 0.0709370663 | 0.1838920704 | 0.1524378754 | 0.2125048285 | 0.1126046735 | 0.167099626 | 0.0525763496 | -1.0022434999 | 0.8489193719 | -0.0837327231 | 0.2249337654 | 0.2123953099 | -0.001572327 | 635 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 7882057000 | 807267000 | 870348000 | 569540000 | 569540000 | 1041968000 | 8569742000 | 2929489000 | 5640252000 | 4098901000 | 5640252000 | 672793000 | 99844000 | -805550000 | 772637000 | 2606265000 | 59.7 | 12.6 | 752.22 | 587.2 | 0.6581589037 | 0.646 | 0.1009777577 | 0.0664594103 | 0.1024183154 | 0.1104214293 | 0.0722577875 | 0.0853575406 | 0.0980247923 | 0.0726006008 | -0.0059732699 | 0.033586441 | 0.095300826 | 0.2393664723 | 0.2641472262 | 0.033198449 | 3.4935441173 | -8.6268986699 | 0.2642677383 | 0.0146837767 | -0.0006695681 | 0.0853242321 | 636 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 7348548000 | 812118000 | 842066000 | 519985000 | 519985000 | 875861000 | 6914615000 | 2452910000 | 4461705000 | 3409379000 | 4461705000 | 651175000 | -40041000 | -83677000 | 611134000 | 2568549000 | 59.74 | 12.3 | 734.802 | 497.57 | 0.6452571835 | 0.633 | 0.1165440118 | 0.0752008608 | 0.1105140771 | 0.11458944 | 0.0707602373 | 0.0886127436 | 0.0831639121 | 0.0470157361 | 0.3189322099 | 0.2985667537 | 0.2271611639 | 0.1488605792 | 0.2287559469 | 0.6406814935 | -1.1708430579 | 0.5587144884 | -0.0318914689 | 0.2584184062 | -0.4016426282 | -0.006779661 | 586 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp