Company profile
VLC SECURITY CO., LTD.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.37 billion, down 14.9% year over year. Operating income was -¥388.07 million, down 43.6% year over year. Operating margin was -28.4%. Net income moved into a loss of -¥385.42 million. ROE was -66.1%; equity ratio was 48.5%; free cash flow was -¥307.62 million.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 99% / ROE Bottom 98%
Equity ratio Bottom 60%
Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 97%
Operating cash flow margin Bottom 98% / Free cash flow margin Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1365823000 | -388065000 | -372614000 | -385418000 | -385418000 | -156407000 | 1196938000 | 613538000 | 583400000 | 809442000 | 583400000 | -412336000 | 104714000 | 165408000 | -307622000 | 123754000 | -28.32 | 41.87 | 13860800 | 0.4874103755 | 0.485 | -0.6606410696 | -0.3220033118 | -0.2841253955 | -0.2728128022 | -0.2821873698 | -0.3018956336 | -0.2252283056 | -0.1490634123 | -0.4360225877 | -0.3680585387 | -1.6439366853 | -0.0828981918 | 0.0877448778 | -3.7617705819 | -0.5489440154 | 2.7475014262 | -3.1133690574 | -0.5347016735 | -1.6095566078 | 0.0719461738 | 0.0925925926 | 59 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 1605082000 | -270236000 | -272367000 | 598534000 | 598534000 | 156663000 | 1305131000 | 768791000 | 536339000 | 987277000 | 536339000 | -86593000 | 232153000 | -94654000 | 145560000 | 265967000 | 46.46 | 3.4 | 157.964 | 2042553502.000 | 40.92 | 12930500 | 0.4109464874 | 0.405 | 1.1159621061 | 0.4586007075 | -0.1683627379 | -0.1696903959 | 0.3728993285 | -0.0539492686 | 0.0906869556 | -0.2743886754 | -0.050451494 | -0.0487916641 | 2.9332993101 | 0.1532298682 | 0.5302984478 | 0.7469823896 | 8.8411524302 | -1.2482460903 | 1.39145027 | 0.2367049349 | 2.894007338 | 0.0042482797 | -0.4065934066 | 54 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 2212041000 | -257257000 | -259696000 | -309592000 | -309592000 | -308196000 | 1131718000 | 781237000 | 350480000 | 359544000 | 350480000 | -342241000 | -29607000 | 381291000 | -371848000 | 215061000 | -24.53 | 26.8 | 12875800 | 0.309688456 | 0.303 | -0.8833371376 | -0.2735593142 | -0.1162984773 | -0.1174010789 | -0.1399576228 | -0.154717295 | -0.1681017666 | -0.103841459 | -4.1105750629 | -4.2604645323 | -5.5576492757 | 0.0353298283 | -0.3587224217 | -10.8336637646 | -1.0434122438 | 209.6580110497 | -19.3050113222 | 0.0459249677 | -5.4039497307 | 0.042667768 | 0.2297297297 | 91 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 2468359000 | 82704000 | 79650000 | 67928000 | 67928000 | 51085000 | 1093099000 | 546565000 | 546534000 | 556340000 | 546534000 | 34803000 | -14489000 | 1810000 | 20314000 | 205618000 | 5.57 | 43.3 | 241.181 | 2978320050.900 | 43.62 | 12348900 | 0.4999858201 | 0.493 | 0.1242886993 | 0.0621425873 | 0.033505661 | 0.0322684018 | 0.0275194978 | 0.0140996508 | 0.0082297591 | 0.2777283141 | 0.1803727914 | 0.591313208 | 0.762715383 | 0.0711626599 | 0.4992387688 | 1.3292589474 | 0.9141148297 | -0.99306856 | 1.0740298029 | 0.1205768067 | 0.6726726727 | 0.0413103972 | 0.2131147541 | 74 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 1931834000 | 70066000 | 50053000 | 38536000 | 38536000 | 49140000 | 1020479000 | 655938000 | 364541000 | 360614000 | 364541000 | -105701000 | -168702000 | 261129000 | -274403000 | 183493000 | 3.33 | 92.5 | 308.025 | 3652868475.000 | 30.34 | 11859000 | 0.3572253814 | 0.353 | 0.1057110174 | 0.0377626585 | 0.0362691618 | 0.0259095761 | 0.0199478837 | -0.0547153637 | -0.1420427428 | 0.3154829027 | 1.2302363943 | 1.1537792716 | 1.0886886117 | 0.5779057721 | 1.7939528645 | 0.1597093592 | -0.524328427 | -0.043854767 | -0.1604430273 | -0.0674652383 | 1.0813385442 | 0.0726787572 | 0.0517241379 | 61 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1468536000 | -304322000 | -325486000 | -434509000 | -434509000 | -437882000 | 646730000 | 516255000 | 130475000 | 140975000 | 130475000 | -125791000 | -110673000 | 273106000 | -236464000 | 196768000 | -40.94 | 11.72 | 11055500 | 0.2017457053 | 0.2 | -3.3302088523 | -0.6718553338 | -0.207228151 | -0.2216397827 | -0.2958790251 | -0.0856574166 | -0.1610202269 | 0.0851045436 | 0.4641340924 | 0.7133011947 | 0.6708327494 | -0.3076096243 | -0.3429170003 | 0.6273554862 | -1.9409279337 | 0.2824226032 | 0.3697570597 | 0.2288246205 | 0.7204315761 | 0.1976621998 | 0.0545454545 | 58 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 1353359000 | -567907000 | -1135289000 | -1320025000 | -1320025000 | -1323199000 | 934054000 | 735486000 | 198567000 | 200607000 | 198567000 | -337563000 | -37632000 | 212961000 | -375195000 | 160127000 | -146.44 | 20.86 | 9230900 | 0.2125862102 | 0.206 | -6.647756173 | -1.4132212913 | -0.4196277558 | -0.838867588 | -0.9753694326 | -0.2494260577 | -0.2772324269 | 0.2878891548 | -0.4911487927 | -1.8511309956 | -2.2105679193 | -0.5238169524 | -0.8622726705 | -0.161638999 | 0.9575608304 | -0.8046290299 | 0.681314341 | -0.5032680752 | -1.962573336 | 0.0274821906 | 0.25 | 55 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 1050835000 | -380852000 | -398189000 | -411150000 | -411150000 | -408018000 | 1961544000 | 519803000 | 1441740000 | 1445699000 | 1441740000 | -290592000 | -886728000 | 1090034000 | -1177320000 | 322361000 | -49.43 | 160.38 | 8984000 | 0.7350026306 | 0.735 | -0.2851762454 | -0.2096052905 | -0.3624279739 | -0.3789262824 | -0.3912602835 | -0.276534375 | -1.120366185 | 0.0419254951 | -26.3259741987 | -20.9743666917 | -10.5819058939 | 1.0384400749 | 1.0185227965 | -17.7285382831 | -3.5368998404 | 20.7376408416 | -4.5806677917 | -0.2130761363 | -9.6265270506 | 0.2222222222 | 44 | |||||||||||||
| FY2018 | Consolidated | Japanese GAAP | 1008551000 | 15038000 | 19935000 | 42909000 | 42909000 | 42029000 | 962277000 | 248021000 | 714255000 | 721346000 | 714255000 | -15516000 | -195448000 | 50145000 | -210964000 | 409647000 | 5.73 | 52.9 | 303.117 | 95.19 | 0.7422550887 | 0.741 | 0.0600751832 | 0.0445911105 | 0.0149105003 | 0.0197659811 | 0.042545196 | -0.0153844476 | -0.2091753417 | -0.4111823573 | -0.3993209507 | -0.139842941 | 5.3824185631 | 0.0564488505 | 0.0019147414 | 0.659296019 | -224.4302191465 | -0.4167761895 | -3.5458541631 | -0.2819081242 | 5.3666666667 | -0.3076923077 | 36 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 1712841000 | 25035000 | 23176000 | 6723000 | 6723000 | 11238000 | 910860000 | 197970000 | 712890000 | 678437000 | 712890000 | -45541000 | -867000 | 85979000 | -46408000 | 570466000 | 0.9 | 147.1 | 132.39 | 90.53 | 0.7826559515 | 0.745 | 0.0094306274 | 0.0073809367 | 0.0146160677 | 0.0135307364 | 0.0039250578 | -0.0265879904 | -0.0270941669 | -0.2387863893 | -0.6337717053 | -0.6643202688 | -0.8688706846 | -0.3604095132 | 0.0160164868 | -1.3717784399 | -1.0935577857 | 6.9744979501 | -1.3522108043 | 0.0745343721 | -0.8684210526 | -0.1875 | 52 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp