Company profile

Keyware Solutions Inc.

EDINET
E05553
Securities
3799
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML

Industry position

Information & Communication

View details
Profitability Below average Current Bottom 37% 5-year trend Broadly stable
Financial strength Average Based on Equity ratio Current Top 50% 5-year trend Broadly stable
Growth Below average Current Bottom 43% 5-year trend Improving
Cash generation Above average Current Top 38% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥22.72 billion, up 7.7% year over year. Operating income was ¥1.13 billion, up 22.8% year over year. Operating margin was 5.0%. Net income was ¥801.99 million, down 22.3% year over year. ROE was 10.0%; equity ratio was 66.6%; free cash flow was ¥1.91 billion.

Revenue ¥22.72B up 7.7% year over year
Operating income ¥1.13B up 22.8% year over year
Net income ¥801.99M down 22.3% year over year
Total assets¥12.01B
Total equity—
Operating cash flow¥1.99B
Free cash flow¥1.91B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 72% / ROE Bottom 56%

Financial strength Average
Based on Equity ratio

Equity ratio Top 50%

Growth Below average

Revenue growth Bottom 54% / 3-year revenue CAGR Bottom 63%

Cash generation Above average

Operating cash flow margin Top 47% / Free cash flow margin Top 29%

Profitability Industry position history Broadly stable
2026 Bottom 37% 2025 Bottom 45% 2024 Bottom 38% 2023 Bottom 35% 2022 Bottom 33%
Financial strength Industry position history Broadly stable
2026 Top 50% 2025 Top 37% 2024 Top 39% 2023 Top 38% 2022 Top 42%
Growth Industry position history Improving
2026 Bottom 43% 2025 Bottom 32% 2024 Bottom 39% 2023 Bottom 30% 2022 Bottom 28%
Cash generation Industry position history Improving
2026 Top 38% 2025 Bottom 26% 2024 Bottom 47% 2023 Bottom 39% 2022 Bottom 32%
Profitability Operating margin 5.0% Industry median 8.9% Bottom 72% Comparison sample 344
Profitability ROE 10.0% Industry median 11.4% Bottom 56% Comparison sample 347
Financial strength Equity ratio 66.6% Industry median 66.2% Top 50% Comparison sample 347
Growth Revenue growth +7.7% Industry median +8.7% Bottom 54% Comparison sample 329
Growth 3-year revenue CAGR +5.8% Industry median +7.9% Bottom 63% Comparison sample 278
Cash generation Operating cash flow margin 8.7% Industry median 8.2% Top 47% Comparison sample 344
Cash generation Free cash flow margin 8.4% Industry median 4.1% Top 29% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 22724908000 1130935000 1196003000 801986000 801986000 832888000 12012239000 4007791000 8004448000 7873933000 8004448000 1987464000 -77481000 -408023000 1909983000 3365750000 95.96 11.6 1113.136 10140668960.000 957.32 9110000 0.666357704 0.666 0.1001925429 0.0667640729 0.0497663181 0.052629608 0.035291056 0.0874575158 0.084047997 0.0769488137 0.2278917917 -0.0233513175 -0.2226912218 0.1143976157 0.0574431362 6.9620044697 -1.1945673519 -1.4571853565 28.4446020318 0.8058633215 -0.2481391522 0.0 0.0085337471 1300
FY2025 Consolidated Japanese GAAP 21101196000 921038000 1224599000 1031747000 1031747000 889203000 10779132000 3209507000 7569625000 7470011000 7569625000 -333355000 398222000 -166053000 64867000 1863790000 127.63 5.7 727.491 6627443010.000 906.62 9110000 0.7022481031 0.702 0.1363009396 0.0957170763 0.0436486159 0.0580345778 0.0488951906 -0.0157979197 0.0030740912 0.0287255573 0.0538915715 0.1234667684 0.4143265839 -0.1394180736 -0.1238518215 -1.2816116715 3.5263885805 -0.665209238 -0.9367838887 -0.0514947765 0.4079426365 0.0 0.0133647799 1289
FY2024 Consolidated Japanese GAAP 20511978000 873940000 1090018000 729497000 729497000 924268000 12525399000 3885736000 8639663000 8397506000 8639663000 1183740000 -157625000 -99719000 1026115000 1964976000 90.65 8.9 806.785 7349811350.000 1073.12 9110000 0.6897714795 0.69 0.0844358165 0.0582414181 0.0426063249 0.0531405601 0.0355644395 0.0577096953 0.0500251609 0.069797141 0.1829086391 0.1828671575 0.5109808056 0.1230253204 0.1065210186 0.8109109935 -2.0995595233 0.7898985089 0.7021998384 0.8919832849 0.5090727485 0.0 0.0079239303 1272
FY2023 Consolidated Japanese GAAP 19173708000 738806000 921505000 482797000 482797000 447142000 11153265000 3345312000 7807952000 7760566000 7807952000 653671000 -50854000 -474623000 602817000 1038580000 60.07 9.0 540.630 4925139300.000 971.15 9110000 0.7000597583 0.7 0.0618340123 0.0432875037 0.0385322443 0.0480608654 0.0251801582 0.0340920494 0.0314397716 0.0404898571 0.3401671386 0.2195527052 -0.1317303456 0.0379862484 0.0473347795 0.182667552 0.87096103 -0.381340295 2.8006002106 0.1408127981 -0.1538244823 0.0 0.0898100173 1262
FY2022 Consolidated Japanese GAAP 18427578000 551279000 755609000 556045000 556045000 521815000 10745099000 3290031000 7455068000 7372027000 7455068000 552709000 -394098000 -343596000 158611000 910386000 70.99 8.7 617.613 5626454430.000 928.41 9110000 0.693811011 0.694 0.0745861741 0.0517487089 0.029915977 0.0410042492 0.0301746111 0.0299935781 0.0086072624 -0.0107468061 -0.1322185388 0.0000767652 -0.1893040534 0.0421502995 0.2325443633 3.8504700852 -3.7923973053 -3.2385854269 1.5743965814 -0.1688796135 -0.2651899389 0.0 0.0311665183 1158
FY2021 Consolidated Japanese GAAP 18627767000 635274000 755551000 685886000 685886000 838141000 10310508000 4261989000 6048519000 5931247000 6048519000 -193901000 -82234000 153488000 -276135000 1095372000 96.61 7.6 734.236 6688889960.000 885.59 9110000 0.5866363714 0.587 0.1133973457 0.0665230074 0.0341036046 0.0405604708 0.0368206237 -0.0104092455 -0.014823838 0.0108215915 0.4637919593 0.3969721678 0.9740112474 0.1123401751 -0.0445252821 -1.2678882529 -0.5950113467 1.2442617864 -1.4107586991 -0.1006945699 1.3112440191 0.0 0.0246350365 1123
FY2020 Consolidated Japanese GAAP 18428343000 433992000 540849000 347458000 347458000 302508000 9269204000 2938823000 6330381000 6365363000 6330381000 723813000 -51557000 -628375000 672256000 1218020000 41.8 11.0 459.80 4188778000.00 770.59 9110000 0.6829476404 0.683 0.0548873757 0.0374852037 0.0235502454 0.0293487591 0.0188545438 0.0392771613 0.0364794599 0.049353428 0.3555853332 0.3550120632 0.0095270194 -0.0517387919 0.0053673539 6.0638644637 0.5918346343 -0.6004375654 29.1903803413 0.0373729175 0.0326086957 0.0 0.000913242 1096
FY2019 Consolidated Japanese GAAP 17561617000 320151000 399147000 344179000 344179000 317415000 9774948000 3478362000 6296585000 6286617000 6296585000 102467000 -126314000 -392627000 -23847000 1174139000 40.48 12.8 518.144 4720291840.000 740.57 9110000 0.6441553449 0.644 0.0546612172 0.0352103152 0.018230155 0.022728374 0.0195983661 0.0058347133 -0.0013579046 0.0482930901 -0.2184633937 -0.1417264083 0.6828787686 -0.0022550686 0.0412416414 -0.8141619724 -0.9445787213 -6.4462714307 -1.0490254327 -0.261832852 0.6775797762 0.0214552239 1095
FY2018 Consolidated Japanese GAAP 16752583000 409643000 465058000 204518000 204518000 217326000 9797041000 3749852000 6047189000 6010457000 6047189000 551378000 -64957000 -52728000 486421000 1590614000 24.13 37.3 900.049 711.24 0.6172464727 0.617 0.033820342 0.0208754868 0.0244525277 0.0277603758 0.0122081472 0.0329130141 0.0290355822 0.0897260467 3.5138232345 2.2549079991 1.224061246 0.074963613 0.0397006402 -0.4668596646 -0.3520033302 0.9262093422 -0.5067539545 0.3748682926 1.1936363636 -0.0055658627 1072
FY2017 Consolidated Japanese GAAP 15373206000 90753000 142879000 91957000 91957000 -25066000 9113835000 3297555000 5816279000 5792355000 5816279000 1034208000 -48045000 -714562000 986163000 1156921000 11.0 54.1 595.10 692.93 0.6381812925 0.638 0.0158102801 0.010089825 0.005903323 0.0092940275 0.005981641 0.0672734106 0.0641481679 -0.0384749352 0.4327008083 0.1146225017 0.378934425 -0.0852825378 -0.0042060688 2.704675707 -1.4559993166 -2.7658417726 2.9671053025 0.3067828582 0.364764268 -0.0009267841 1078

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp