Company profile
Keyware Solutions Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥22.72 billion, up 7.7% year over year. Operating income was ¥1.13 billion, up 22.8% year over year. Operating margin was 5.0%. Net income was ¥801.99 million, down 22.3% year over year. ROE was 10.0%; equity ratio was 66.6%; free cash flow was ¥1.91 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 72% / ROE Bottom 56%
Equity ratio Top 50%
Revenue growth Bottom 54% / 3-year revenue CAGR Bottom 63%
Operating cash flow margin Top 47% / Free cash flow margin Top 29%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 22724908000 | 1130935000 | 1196003000 | 801986000 | 801986000 | 832888000 | 12012239000 | 4007791000 | 8004448000 | 7873933000 | 8004448000 | 1987464000 | -77481000 | -408023000 | 1909983000 | 3365750000 | 95.96 | 11.6 | 1113.136 | 10140668960.000 | 957.32 | 9110000 | 0.666357704 | 0.666 | 0.1001925429 | 0.0667640729 | 0.0497663181 | 0.052629608 | 0.035291056 | 0.0874575158 | 0.084047997 | 0.0769488137 | 0.2278917917 | -0.0233513175 | -0.2226912218 | 0.1143976157 | 0.0574431362 | 6.9620044697 | -1.1945673519 | -1.4571853565 | 28.4446020318 | 0.8058633215 | -0.2481391522 | 0.0 | 0.0085337471 | 1300 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 21101196000 | 921038000 | 1224599000 | 1031747000 | 1031747000 | 889203000 | 10779132000 | 3209507000 | 7569625000 | 7470011000 | 7569625000 | -333355000 | 398222000 | -166053000 | 64867000 | 1863790000 | 127.63 | 5.7 | 727.491 | 6627443010.000 | 906.62 | 9110000 | 0.7022481031 | 0.702 | 0.1363009396 | 0.0957170763 | 0.0436486159 | 0.0580345778 | 0.0488951906 | -0.0157979197 | 0.0030740912 | 0.0287255573 | 0.0538915715 | 0.1234667684 | 0.4143265839 | -0.1394180736 | -0.1238518215 | -1.2816116715 | 3.5263885805 | -0.665209238 | -0.9367838887 | -0.0514947765 | 0.4079426365 | 0.0 | 0.0133647799 | 1289 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 20511978000 | 873940000 | 1090018000 | 729497000 | 729497000 | 924268000 | 12525399000 | 3885736000 | 8639663000 | 8397506000 | 8639663000 | 1183740000 | -157625000 | -99719000 | 1026115000 | 1964976000 | 90.65 | 8.9 | 806.785 | 7349811350.000 | 1073.12 | 9110000 | 0.6897714795 | 0.69 | 0.0844358165 | 0.0582414181 | 0.0426063249 | 0.0531405601 | 0.0355644395 | 0.0577096953 | 0.0500251609 | 0.069797141 | 0.1829086391 | 0.1828671575 | 0.5109808056 | 0.1230253204 | 0.1065210186 | 0.8109109935 | -2.0995595233 | 0.7898985089 | 0.7021998384 | 0.8919832849 | 0.5090727485 | 0.0 | 0.0079239303 | 1272 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 19173708000 | 738806000 | 921505000 | 482797000 | 482797000 | 447142000 | 11153265000 | 3345312000 | 7807952000 | 7760566000 | 7807952000 | 653671000 | -50854000 | -474623000 | 602817000 | 1038580000 | 60.07 | 9.0 | 540.630 | 4925139300.000 | 971.15 | 9110000 | 0.7000597583 | 0.7 | 0.0618340123 | 0.0432875037 | 0.0385322443 | 0.0480608654 | 0.0251801582 | 0.0340920494 | 0.0314397716 | 0.0404898571 | 0.3401671386 | 0.2195527052 | -0.1317303456 | 0.0379862484 | 0.0473347795 | 0.182667552 | 0.87096103 | -0.381340295 | 2.8006002106 | 0.1408127981 | -0.1538244823 | 0.0 | 0.0898100173 | 1262 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 18427578000 | 551279000 | 755609000 | 556045000 | 556045000 | 521815000 | 10745099000 | 3290031000 | 7455068000 | 7372027000 | 7455068000 | 552709000 | -394098000 | -343596000 | 158611000 | 910386000 | 70.99 | 8.7 | 617.613 | 5626454430.000 | 928.41 | 9110000 | 0.693811011 | 0.694 | 0.0745861741 | 0.0517487089 | 0.029915977 | 0.0410042492 | 0.0301746111 | 0.0299935781 | 0.0086072624 | -0.0107468061 | -0.1322185388 | 0.0000767652 | -0.1893040534 | 0.0421502995 | 0.2325443633 | 3.8504700852 | -3.7923973053 | -3.2385854269 | 1.5743965814 | -0.1688796135 | -0.2651899389 | 0.0 | 0.0311665183 | 1158 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 18627767000 | 635274000 | 755551000 | 685886000 | 685886000 | 838141000 | 10310508000 | 4261989000 | 6048519000 | 5931247000 | 6048519000 | -193901000 | -82234000 | 153488000 | -276135000 | 1095372000 | 96.61 | 7.6 | 734.236 | 6688889960.000 | 885.59 | 9110000 | 0.5866363714 | 0.587 | 0.1133973457 | 0.0665230074 | 0.0341036046 | 0.0405604708 | 0.0368206237 | -0.0104092455 | -0.014823838 | 0.0108215915 | 0.4637919593 | 0.3969721678 | 0.9740112474 | 0.1123401751 | -0.0445252821 | -1.2678882529 | -0.5950113467 | 1.2442617864 | -1.4107586991 | -0.1006945699 | 1.3112440191 | 0.0 | 0.0246350365 | 1123 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 18428343000 | 433992000 | 540849000 | 347458000 | 347458000 | 302508000 | 9269204000 | 2938823000 | 6330381000 | 6365363000 | 6330381000 | 723813000 | -51557000 | -628375000 | 672256000 | 1218020000 | 41.8 | 11.0 | 459.80 | 4188778000.00 | 770.59 | 9110000 | 0.6829476404 | 0.683 | 0.0548873757 | 0.0374852037 | 0.0235502454 | 0.0293487591 | 0.0188545438 | 0.0392771613 | 0.0364794599 | 0.049353428 | 0.3555853332 | 0.3550120632 | 0.0095270194 | -0.0517387919 | 0.0053673539 | 6.0638644637 | 0.5918346343 | -0.6004375654 | 29.1903803413 | 0.0373729175 | 0.0326086957 | 0.0 | 0.000913242 | 1096 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 17561617000 | 320151000 | 399147000 | 344179000 | 344179000 | 317415000 | 9774948000 | 3478362000 | 6296585000 | 6286617000 | 6296585000 | 102467000 | -126314000 | -392627000 | -23847000 | 1174139000 | 40.48 | 12.8 | 518.144 | 4720291840.000 | 740.57 | 9110000 | 0.6441553449 | 0.644 | 0.0546612172 | 0.0352103152 | 0.018230155 | 0.022728374 | 0.0195983661 | 0.0058347133 | -0.0013579046 | 0.0482930901 | -0.2184633937 | -0.1417264083 | 0.6828787686 | -0.0022550686 | 0.0412416414 | -0.8141619724 | -0.9445787213 | -6.4462714307 | -1.0490254327 | -0.261832852 | 0.6775797762 | 0.0214552239 | 1095 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 16752583000 | 409643000 | 465058000 | 204518000 | 204518000 | 217326000 | 9797041000 | 3749852000 | 6047189000 | 6010457000 | 6047189000 | 551378000 | -64957000 | -52728000 | 486421000 | 1590614000 | 24.13 | 37.3 | 900.049 | 711.24 | 0.6172464727 | 0.617 | 0.033820342 | 0.0208754868 | 0.0244525277 | 0.0277603758 | 0.0122081472 | 0.0329130141 | 0.0290355822 | 0.0897260467 | 3.5138232345 | 2.2549079991 | 1.224061246 | 0.074963613 | 0.0397006402 | -0.4668596646 | -0.3520033302 | 0.9262093422 | -0.5067539545 | 0.3748682926 | 1.1936363636 | -0.0055658627 | 1072 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 15373206000 | 90753000 | 142879000 | 91957000 | 91957000 | -25066000 | 9113835000 | 3297555000 | 5816279000 | 5792355000 | 5816279000 | 1034208000 | -48045000 | -714562000 | 986163000 | 1156921000 | 11.0 | 54.1 | 595.10 | 692.93 | 0.6381812925 | 0.638 | 0.0158102801 | 0.010089825 | 0.005903323 | 0.0092940275 | 0.005981641 | 0.0672734106 | 0.0641481679 | -0.0384749352 | 0.4327008083 | 0.1146225017 | 0.378934425 | -0.0852825378 | -0.0042060688 | 2.704675707 | -1.4559993166 | -2.7658417726 | 2.9671053025 | 0.3067828582 | 0.364764268 | -0.0009267841 | 1078 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp