Company profile

WDB HOLDINGS CO.,LTD.

EDINET
E05560
Securities
2475
Industry
Services
Latest annual securities report
2026-06-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Average Current Top 46% 5-year trend Deteriorating
Financial strength Strong Based on Equity ratio Current Top 13% 5-year trend Broadly stable
Growth Weak Current Bottom 24% 5-year trend Deteriorating
Cash generation Below average Current Bottom 32% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥50.34 billion, down 1.6% year over year. Operating income was ¥5.35 billion, down 3.7% year over year. Operating margin was 10.6%. Net income was ¥2.76 billion, down 9.7% year over year. ROE was 8.0%; equity ratio was 77.3%; free cash flow was -¥1.15 billion.

Revenue ¥50.34B down 1.6% year over year
Operating income ¥5.35B down 3.7% year over year
Net income ¥2.76B down 9.7% year over year
Total assets¥25.74B
Total equity—
Operating cash flow¥2.79B
Free cash flow-¥1.15B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 35% / ROE Bottom 59%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 14%

Growth Weak

Revenue growth Bottom 82% / 3-year revenue CAGR Bottom 73%

Cash generation Below average

Operating cash flow margin Bottom 65% / Free cash flow margin Bottom 74%

Profitability Industry position history Deteriorating
2026 Top 46% 2025 Top 44% 2024 Top 35% 2023 Top 34% 2022 Top 27%
Financial strength Industry position history Broadly stable
2026 Top 13% 2025 Top 15% 2024 Top 16% 2023 Top 15% 2022 Top 17%
Growth Industry position history Deteriorating
2026 Bottom 24% 2025 Bottom 31% 2024 Bottom 32% 2023 Bottom 32% 2022 Bottom 48%
Cash generation Industry position history Broadly stable
2026 Bottom 32% 2025 Bottom 49% 2024 Top 39% 2023 Top 40% 2022 Bottom 36%
Profitability Operating margin 10.6% Industry median 7.4% Top 35% Comparison sample 321
Profitability ROE 8.0% Industry median 10.2% Bottom 59% Comparison sample 324
Financial strength Equity ratio 77.3% Industry median 55.5% Top 14% Comparison sample 324
Growth Revenue growth -1.6% Industry median +6.8% Bottom 82% Comparison sample 307
Growth 3-year revenue CAGR +1.8% Industry median +6.9% Bottom 73% Comparison sample 243
Cash generation Operating cash flow margin 5.5% Industry median 7.9% Bottom 65% Comparison sample 320
Cash generation Free cash flow margin -2.3% Industry median 2.9% Bottom 74% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 50336842000 5349244000 4597351000 2755069000 2755069000 3100230000 25742932000 8118651000 34306039000 32358361000 34306039000 2793093000 -3943556000 -2071470000 -1150463000 17426313000 141.65 10.8 1529.820 30688189200.000 1709.54 20060000 1.3326391493 0.773 0.0803085719 0.1070223469 0.106268963 0.0913317327 0.0547326549 0.0554880459 -0.0228552876 -0.0162510897 -0.0368199258 -0.097740756 -0.0970367816 -0.0594389531 0.0320384303 -0.3604666126 -0.1826560635 -0.4591351708 -2.1138172971 -0.1530172744 -0.0882466529 0.0 0.0067865004 5489
FY2025 Consolidated Japanese GAAP 51168384000 5553732000 5095377000 3051142000 3051142000 3474306000 27369762000 8512177000 33241048000 31576318000 33241048000 4367392000 -3334491000 -1419656000 1032901000 20574579000 155.36 11.9 1848.784 37086607040.000 1624.01 20060000 1.2145172472 0.764 0.0917883816 0.1114785726 0.1085383506 0.099580573 0.0596294384 0.0853533307 0.0201863127 0.0370712491 -0.0716709926 -0.0745624112 -0.1400657984 0.0067459184 0.0670948437 -0.0282574373 -3.6736312299 -0.1444288682 -0.7268124741 -0.0175616771 -0.1400896662 0.0 0.0113151549 5452
FY2024 Consolidated Japanese GAAP 49339314000 5982504000 5505911000 3548111000 3548111000 3895649000 27186365000 8676622000 31150978000 29852222000 31150978000 4494392000 -713469000 -1240493000 3780923000 20942362000 180.67 12.8 2312.576 46390274560.000 1529.85 20060000 1.145830934 0.754 0.1139004689 0.1305106806 0.1212522736 0.1115927757 0.071912451 0.0910914975 0.0766310411 0.0355699072 -0.0042130126 -0.0194007206 0.0021097875 0.0515644935 0.0944005935 0.2648156117 -1.1109237283 0.0514418853 0.1758765917 0.1399787761 0.0051182197 0.0 0.0189000189 5391
FY2023 Consolidated Japanese GAAP 47644600000 6007815000 5614843000 3540641000 3540641000 3946694000 25853255000 7734802000 28463963000 27482924000 28463963000 3553397000 -337989000 -1307767000 3215408000 18370835000 179.75 11.0 1977.250 39663635000.000 1405.74 20060000 1.1009817913 0.763 0.1243903036 0.1369514593 0.1260964516 0.1178484655 0.0743135843 0.0745813167 0.0674873543 0.0148611469 -0.1045156873 -0.1217830789 -0.151184339 0.0793906924 0.1034071889 -0.117345636 0.9446283673 -0.501582224 2.5472066719 0.118369495 -0.1493942836 0.0 0.0437956204 5291
FY2022 Consolidated Japanese GAAP 46946915000 6709012000 6393458000 4171272000 4171272000 4336627000 23951712000 8032044000 25796427000 25156642000 25796427000 4025808000 -6104010000 -870926000 -2078202000 16426445000 211.32 12.9 2726.028 54684121680.000 1272.25 20060000 1.0770180854 0.742 0.1616996028 0.1741533966 0.1429063443 0.1361848377 0.0888508223 0.0857523439 -0.0442670621 0.0629565197 0.225540966 0.2192130241 0.2249269746 0.0354375321 0.1566571476 -0.0420025529 -48.9759290644 0.0337966918 -1.5093411389 -0.151549434 0.2301065254 0.0 0.0494824017 5069
FY2021 Consolidated Japanese GAAP 44166355000 5474327000 5243922000 3405323000 3405323000 3499569000 23131972000 8317303000 22302570000 21821851000 22302570000 4202316000 -122139000 -901390000 4080177000 19360521000 171.79 15.1 2594.029 52036221740.000 1105.08 20060000 0.9641447776 0.712 0.1526874705 0.1472128273 0.1239479011 0.1187311473 0.0771021969 0.0951474488 0.0923820179 0.0235823449 0.0136005815 0.0569895989 0.0935042057 0.1874621667 0.1328457545 0.3809630063 0.7700237623 -3.1059185519 0.6243137274 0.1960145986 0.0944129451 0.0 0.069530558 4830
FY2020 Consolidated Japanese GAAP 43148805000 5400872000 4961186000 3114138000 3114138000 3089455000 19480176000 6857943000 19687208000 19326255000 19687208000 3043033000 -531094000 428027000 2511939000 16187529000 156.97 13.4 2103.398 42194163880.000 974.38 20060000 1.0106278301 0.728 0.1581807842 0.1598619027 0.1251685186 0.1149785261 0.0721720567 0.0705241547 0.0582157258 0.0372587658 0.0219840585 -0.0055930039 0.065524455 0.0901198041 0.2097493448 -0.0840801125 -0.2272224161 2.1012862109 -0.1307020513 0.2193955982 0.0655759962 0.0 0.4830870279 4516
FY2019 Consolidated Japanese GAAP 41598882000 5284693000 4989090000 2922634000 2922634000 2852725000 17869757000 7189101000 16273791000 16229359000 16273791000 3322379000 -432761000 -388661000 2889618000 13275043000 147.31 21.0 3093.510 62055810600.000 820.28 20060000 0.9106889926 0.694 0.179591467 0.1635519722 0.1270393036 0.1199332713 0.0702575132 0.0798670262 0.069463838 0.0941257205 0.156143834 0.179630427 -0.1337096719 0.1033475291 0.1793826852 -0.0733839688 -1.3099829523 0.6346467129 -0.4199391076 0.227437915 -0.1269483791 0.2116991643 3045
FY2018 Consolidated Japanese GAAP 38020203000 4570965000 4229367000 3373735000 3373735000 3462393000 16195946000 6853379000 13798567000 13684225000 13798567000 3585497000 1396080000 -1063795000 4981577000 10815246000 168.73 22.7 3830.171 695.51 0.8519765996 0.668 0.2444989396 0.2083073752 0.1202246343 0.11123999 0.0887353232 0.0943050462 0.1310244714 0.1620484047 0.1974767131 0.2375594951 0.6271031864 0.1807626326 0.2115233987 0.4450435629 2.7049026576 -4.0250592826 1.9966608036 0.6067330015 0.6322917674 0.3296296296 2513
FY2017 Consolidated Japanese GAAP 32718261000 3817164000 3417506000 2073461000 2073461000 2128631000 13716513000 5120112000 11389435000 11363752000 11389435000 2481238000 -818862000 -211698000 1662376000 6731203000 103.37 14.3 1478.191 567.83 0.8303447822 0.69 0.1820512607 0.1511653144 0.1166676921 0.1044525563 0.0633732031 0.0758364878 0.0508088129 0.0979007371 0.2516559874 0.2482476168 0.253779853 0.1922477071 0.2037813292 0.9660284488 -1.8929941706 0.2052930908 0.6980243226 0.2731113043 0.2537295331 0.2369109948 1890

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp