Company profile
UNITED, Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥8.86 billion, down 26.4% year over year. Operating income moved into a loss of -¥1.22 billion. Operating margin was -13.8%. Net income moved into a loss of -¥1.56 billion. ROE was -8.8%; equity ratio was 85.5%; free cash flow was -¥4.09 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 96% / ROE Bottom 91%
Equity ratio Top 4%
Revenue growth Bottom 100% / 3-year revenue CAGR Bottom 96%
Operating cash flow margin Bottom 99% / Free cash flow margin Bottom 96%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 8863075000 | -1221514000 | -1268786000 | -1559188000 | -1559188000 | -1560591000 | 20048774000 | 2284558000 | 17764216000 | 16633293000 | 17764216000 | -3977412000 | -109039000 | -2561614000 | -4086451000 | 5963294000 | -41.33 | 458.06 | 40412690 | 0.8860499899 | 0.855 | -0.0877712813 | -0.0777697429 | -0.1378205645 | -0.1431541536 | -0.1759195313 | -0.4487620831 | -0.4610646982 | -0.2636033445 | -1.4615642143 | -1.4923104741 | -2.0531837574 | -0.1929631259 | -0.1840144851 | -3.8804960574 | 0.5414984694 | -0.6889124191 | -4.5752227487 | -0.5271490524 | -2.0959957571 | 0.0 | -0.0318471338 | 456 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 12035735000 | 2646466000 | 2577207000 | 1480452000 | 1480452000 | -574268000 | 24842451000 | 3072191000 | 21770259000 | 20642184000 | 21770259000 | 1380808000 | -237816000 | -1516724000 | 1142992000 | 12611361000 | 37.71 | 19.5 | 735.345 | 29717269528.050 | 535.75 | 40412690 | 0.8763329754 | 0.847 | 0.068003417 | 0.0595936367 | 0.219884037 | 0.2141295899 | 0.1230047022 | 0.1147256898 | 0.0949665309 | -0.0427965875 | -0.4554122715 | -0.4663934594 | -0.3743589137 | -0.0711393674 | -0.0751999617 | -0.3378820115 | 0.7903672381 | -0.1347229298 | 0.2018843323 | -0.0287816938 | -0.3760754467 | 0.0 | 0.6821428571 | 471 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 12573853000 | 4859577000 | 4829789000 | 2366296000 | 2366296000 | -1886931000 | 26745079000 | 3204575000 | 23540504000 | 20826184000 | 23540504000 | 2085441000 | -1134441000 | -1336647000 | 951000000 | 12985094000 | 60.44 | 14.8 | 894.512 | 36149636157.280 | 594.54 | 40412690 | 0.8801807615 | 0.872 | 0.1005201928 | 0.0884759398 | 0.3864827273 | 0.3841136842 | 0.1881917977 | 0.1658553667 | 0.0756331412 | -0.0431139509 | -0.1655643774 | -0.1745558985 | -0.4283442029 | -0.1724492219 | -0.1165811688 | -0.4716949155 | -0.3519815992 | 0.2976497368 | -0.6940472403 | -0.0288427502 | -0.4225661603 | 1.0 | 0.0526315789 | 280 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 13140387000 | 5823789000 | 5851140000 | 4139372000 | 4139372000 | -1894331000 | 32318354000 | 5671305000 | 26647048000 | 19670789000 | 26647048000 | 3947418000 | -839095000 | -1903106000 | 3108323000 | 13370743000 | 104.67 | 6.1 | 638.487 | 12901488600.015 | 675.66 | 20206345 | 0.8245174863 | 0.817 | 0.1553407342 | 0.1280811517 | 0.4431976775 | 0.4452791231 | 0.3150114224 | 0.3004034813 | 0.236547295 | 0.0334883625 | 0.0148836405 | 0.0162514713 | 0.0820218581 | -0.1649232 | -0.1202262613 | 0.4518421584 | -0.7564026081 | 0.5056700616 | 0.3869210162 | 0.0990682195 | -0.4225422046 | -0.0264979215 | 0.0191570881 | 266 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12714596000 | 5738381000 | 5757571000 | 3825590000 | 3825590000 | -1973131000 | 38701056000 | 8412531000 | 30288524000 | 17298901000 | 30288524000 | 2718903000 | -477735000 | -3849870000 | 2241168000 | 12165526000 | 181.26 | 10.3 | 1866.978 | 38751639475.410 | 1490.61 | 20756345 | 0.7826278435 | 0.777 | 0.1263049332 | 0.0988497575 | 0.4513223228 | 0.4528316118 | 0.3008817583 | 0.2138410847 | 0.1762673387 | -0.221802893 | 0.0235104613 | 0.0197957493 | 0.0261503249 | -0.1827651348 | -0.1594691538 | -0.611189143 | -1.7877237105 | -1.6957231084 | -0.6714551073 | -0.1167862311 | 0.0784792051 | -0.1231631924 | -0.0474452555 | 261 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 16338529000 | 5606568000 | 5645808000 | 3728099000 | 3728099000 | 10609276000 | 47356100000 | 11321106000 | 36034994000 | 17224847000 | 36034994000 | 6992868000 | -171371000 | -1428140000 | 6821497000 | 13774158000 | 168.07 | 8.3 | 1394.981 | 33021774009.945 | 1638.03 | 23671845 | 0.7609366903 | 0.756 | 0.1034577389 | 0.0787247894 | 0.3431501086 | 0.3455517936 | 0.2281783752 | 0.4279986283 | 0.4175098627 | -0.2186848402 | 0.0991016352 | 0.1046224131 | 1.6556040805 | 0.4097330676 | 0.3581653055 | 2.4835483546 | 0.5332754141 | 0.3097788657 | 3.1588914902 | 0.643368736 | 1.6912730184 | 0.0 | -0.1301587302 | 274 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 20911573000 | 5101046000 | 5111075000 | 1403861000 | 1403861000 | -11417187000 | 33592246000 | 7060134000 | 26532112000 | 14630709000 | 26532112000 | 2007398000 | -367178000 | -2069105000 | 1640220000 | 8381660000 | 62.45 | 12.9 | 805.605 | 19070156691.225 | 1177.41 | 23671845 | 0.7898284622 | 0.783 | 0.0529117697 | 0.0417912217 | 0.2439341125 | 0.2444137034 | 0.067133209 | 0.0959945959 | 0.0784359933 | -0.2418006052 | -0.5397952617 | -0.5378152628 | -0.7996914886 | -0.4130319717 | -0.338362459 | -0.7794867311 | 0.9257164383 | -1.231146475 | -0.6057517906 | -0.0499591892 | -0.7947748932 | 0.0 | -0.3451143451 | 315 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 27580572000 | 11084297000 | 11058511000 | 7008494000 | 7008494000 | 30764447000 | 57230112000 | 17129436000 | 40100675000 | 15371029000 | 40100675000 | 9103298000 | -4942924000 | -927373000 | 4160374000 | 8822421000 | 304.3 | 5.0 | 1521.50 | 36016712167.50 | 1729.7 | 23671845 | 0.700691884 | 0.697 | 0.1747724695 | 0.122461651 | 0.4018878579 | 0.4009529244 | 0.2541098132 | 0.3300619726 | 0.1508443697 | 0.9094274467 | 5.7250473392 | 5.7976743414 | 7.2500138315 | 3.4734619017 | 2.9003517747 | 5.0234405603 | -7.6848542458 | -2.1033256144 | 3.4157407004 | 0.5820691013 | 7.2376827287 | 0.6416382253 | 481 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 14444420000 | 1648211000 | 1626808000 | 849513000 | 849513000 | 913711000 | 12793249000 | 2511952000 | 10281297000 | 9495380000 | 10281297000 | 1511312000 | -569143000 | -298832000 | 942169000 | 5576508000 | 36.94 | 116.5 | 4303.510 | 435.24 | 0.8036501908 | 0.782 | 0.0826270265 | 0.0664032256 | 0.1141071085 | 0.1126253598 | 0.058812538 | 0.1046294694 | 0.065227195 | -0.0103701885 | 0.1810484619 | 0.1412744637 | -0.0804096147 | 0.0558375588 | 0.0763759935 | 0.389493698 | -1.3159272828 | -1.5124178171 | -0.6738964222 | 0.1237660305 | -0.0801792829 | 0.2259414226 | 293 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 14595781000 | 1395549000 | 1425431000 | 923795000 | 923795000 | 590032000 | 12116683000 | 2564912000 | 9551771000 | 9024265000 | 9551771000 | 1087671000 | 1801500000 | -118942000 | 2889171000 | 4962339000 | 40.16 | 54.5 | 2188.720 | 413.29 | 0.7883156636 | 0.784 | 0.0967145255 | 0.0762415754 | 0.0956131775 | 0.0976604815 | 0.0632919198 | 0.0745195478 | 0.1979456255 | 0.3111965432 | -0.0755878306 | -0.1429762739 | -0.4151012087 | 0.0354568431 | 0.0570099689 | 0.3168280511 | 3.8779233017 | 0.9194928964 | 1.4171196232 | 1.2641599569 | -0.4057413436 | 0.1064814815 | 239 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp