Company profile

Temairazu, Inc.

EDINET
E05564
Securities
2477
Industry
Services
Latest annual securities report
2026-09-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-25 Extraordinary Report PDF HTML
Compare this company

Industry position

Services

View details
Profitability Strong Current Top 12% 5-year trend Broadly stable
Financial strength Very strong Based on Equity ratio Current Top 1% 5-year trend Broadly stable
Growth Above average Current Top 35% 5-year trend Improving
Cash generation Very strong Current Top 1% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥2.41 billion, up 10.5% year over year. Operating income was ¥1.75 billion, up 8.6% year over year. Operating margin was 72.4%. Net income was ¥1.17 billion, up 9.8% year over year. ROE was 17.6%; equity ratio was 93.2%; free cash flow was ¥1.16 billion.

Revenue ¥2.41B up 10.5% year over year
Operating income ¥1.75B up 8.6% year over year
Net income ¥1.17B up 9.8% year over year
Total assets¥7.15B
Total equity—
Operating cash flow¥1.16B
Free cash flow¥1.16B

Industry position details

Services

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 1% / ROE Top 23%

Financial strength Very strong
Based on Equity ratio

Equity ratio Top 1%

Growth Above average

Revenue growth Top 35% / 3-year revenue CAGR Top 36%

Cash generation Very strong

Operating cash flow margin Top 2% / Free cash flow margin Top 2%

Profitability Industry position history Broadly stable
2026 Top 12% 2025 Top 14% 2024 Top 16% 2023 Top 15% 2022 Top 16%
Financial strength Industry position history Broadly stable
2026 Top 1% 2025 Top 1% 2024 Top 1% 2023 Top 1% 2022 Top 1%
Growth Industry position history Improving
2026 Top 35% 2025 Top 45% 2024 Top 44% 2023 Bottom 48% 2022 Bottom 44%
Cash generation Industry position history Broadly stable
2026 Top 1% 2025 Top 1% 2024 Top 1% 2023 Top 1% 2022 Top 2%
Profitability Operating margin 72.4% Industry median 7.4% Top 1% Comparison sample 321
Profitability ROE 17.6% Industry median 10.2% Top 23% Comparison sample 324
Financial strength Equity ratio 93.2% Industry median 55.5% Top 1% Comparison sample 324
Growth Revenue growth +10.5% Industry median +6.8% Top 35% Comparison sample 307
Growth 3-year revenue CAGR +10.1% Industry median +6.9% Top 36% Comparison sample 243
Cash generation Operating cash flow margin 48.1% Industry median 7.9% Top 2% Comparison sample 320
Cash generation Free cash flow margin 48.0% Industry median 2.9% Top 2% Comparison sample 320

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 2414083000 1747457000 1773744000 1172193000 7145287000 486568000 6658718000 6658718000 6658718000 1161679000 -2093000 -1337481000 1159586000 6410138000 192.25 11.5 2210.875 1123.06 44.5 0.9319035051 0.932 0.1760388411 0.1640512131 0.7238595359 0.7347485567 0.485564498 0.4812092211 0.4803422252 0.2314694408 0.1047024201 0.0860900604 0.0942316293 0.0981533077 -0.0100835805 -0.0162054476 0.0995874934 -0.2938673204 -0.0270027488 0.1600193085 0.1710526316 0.0731707317 0.0691182133 44 5553000
FY2025 Standalone Japanese GAAP 2185279000 1608943000 1620995000 1067422000 7218071000 449668000 6768403000 6768403000 6768403000 1056468000 -1033708000 6588033000 165.73 18.7 3099.151 1077.93 38.0 0.9377024693 0.938 0.1577066259 0.1478818925 0.7362643397 0.741779425 0.4884602836 0.4834476513 0.2292886019 0.0796886348 0.0894859191 0.0959044417 0.093155985 0.0344775152 0.0321351895 0.1126911722 -4.066053733 0.0034665728 0.0998075519 0.1176470588 0.0 0.0154447703 41 5194000
FY2024 Standalone Japanese GAAP 2023990000 1476791000 1479139000 976459000 6977504000 419833000 6557671000 6557671000 6557671000 949471000 -6235000 -204046000 943236000 6565274000 150.69 21.9 3300.111 1012.01 34.0 0.9398304895 0.94 0.1489033225 0.1399438825 0.7296434271 0.7308035119 0.482442601 0.469108543 0.4660279942 0.2256287743 0.1185361252 0.1087610526 0.1091773362 0.1174677906 0.1287703375 0.1336821451 -0.0158658261 -0.39391907 -0.1238674356 -0.0177745612 0.1268759599 0.1173809877 0.1147540984 0.0789473684 -0.0388951522 41 5115000
FY2023 Standalone Japanese GAAP 1809499000 1331929000 1333546000 873814000 6181509000 397108000 5784400000 5784400000 5784400000 964778000 -4473000 -181557000 960305000 5826084000 134.86 29.7 4005.342 892.74 30.5 0.9357585664 0.936 0.151063896 0.1413593348 0.7360761183 0.7369697358 0.4829038314 0.5331740996 0.5307021446 0.2261604627 0.1094360052 0.1401373716 0.1307446801 0.1165781988 0.1493382692 0.1366030024 0.3205518302 -4.5556438792 -0.0767994401 0.3121699267 0.154288916 0.116575592 0.1090909091 0.1515151515 0.0725513906 38 5322000
FY2022 Standalone Japanese GAAP 1631008000 1168218000 1179352000 782582000 5378320000 289120000 5089200000 5089200000 5089200000 730587000 1258000 -168608000 731845000 5047336000 120.78 42.6 5145.228 785.5 27.5 0.9462434366 0.946 0.1537730881 0.1455067753 0.7162552238 0.7230816771 0.4798149365 0.4479358777 0.4487071799 0.2276867031 0.0128081412 0.0209259504 0.027731761 0.0318678609 0.1208349953 0.1355101964 0.0593299104 1.6628029505 0.036690853 0.0640823763 0.1256076193 0.0317785751 0.0185185185 -0.1315789474 -0.0224586288 33 4962000
FY2021 Standalone Japanese GAAP 1610382000 1144273000 1147529000 758413000 4798494000 316632000 4481862000 4481862000 4481862000 689669000 -1898000 -175030000 687771000 4484099000 117.06 56.0 6555.360 691.75 27.0 0.934014297 0.934 0.1692182847 0.1580522972 0.7105599789 0.7125818595 0.4709522337 0.4282642255 0.4270856232 0.2306509482 -0.0240120921 -0.0167220488 -0.0148545026 -0.0117920994 0.1192206473 0.1507169865 -0.1806694886 0.155318202 0.1798646774 -0.1807373437 0.1291097403 -0.0119017473 0.0188679245 0.0857142857 0.0797702616 38 5076000
FY2020 Standalone Japanese GAAP 1650002000 1163733000 1164832000 767463000 4287353000 392509000 3894843000 3894843000 3894843000 841747000 -2247000 -213416000 839500000 3971358000 118.47 37.6 4454.472 601.2 26.5 0.9084493393 0.908 0.19704594 0.179006254 0.7052918724 0.7059579322 0.4651285271 0.5101490786 0.5087872621 0.2236853212 0.2145084265 0.3165264237 0.3182902083 0.3210369134 0.1811381135 0.1671732113 0.4354509472 -1.2781869809 0.1871547742 0.3208830416 0.325 0.0 0.0866851595 35 4701000
FY2019 Standalone Japanese GAAP 1358576000 883942000 883593000 580955000 3629849000 292860000 3336988000 3336988000 3336988000 586399000 -93678000 3345274000 89.69 36.3 3255.747 515.16 20.0 0.9193186824 0.919 0.1740956216 0.1600493574 0.6506386098 0.6503817232 0.427620538 0.4316276749 0.2229902999 0.2223653809 0.2777347341 0.2761843 0.2597988936 0.1757403261 0.1725668272 0.1453575244 -0.4494282929 0.1727298318 0.2595141132 0.3793103448 -0.0277777778 35 4326000
FY2018 Standalone Japanese GAAP 1111432000 691804000 692371000 461149000 3087288000 241404000 2845883000 2845883000 2845883000 511979000 -1586000 -64631000 510393000 2852553000 71.21 34.6 2463.866 439.43 14.5 0.9218067767 0.922 0.1620407445 0.1493702564 0.6224438382 0.6229539909 0.4149142728 0.4606480648 0.459221077 0.2036230866 0.2083790422 0.4496026083 0.4470974282 0.4392600661 0.1854629037 0.1617916495 0.7737508748 -21.6571428571 -1.8662468402 0.7686851115 0.1852100993 0.4394582575 0.45 0.2 36
FY2017 Standalone Japanese GAAP 919771000 477237000 478455000 320407000 2604289000 154725000 2449564000 2449564000 2449564000 288642000 -70000 -22549000 288572000 2406791000 49.47 26.0 1286.220 378.24 10.0 0.9405883909 0.941 0.1308016447 0.1230305085 0.5188650218 0.5201892645 0.3483551884 0.3138194181 0.3137433122 0.2021427128 0.1444877329 0.1508921617 0.1495104811 0.3978143268 0.1006659473 0.1383668638 0.0464413121 0.9798096337 -0.4016036798 0.0595047088 0.124265217 0.3978525007 1.8571428571 0.25 30

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp