Company profile

SecuAvail Inc.

EDINET
E05606
Securities
3042
Industry
Information & Communication
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-09-04 Treasury Share Repurchase Status Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Below average Current Bottom 45% 5-year trend Improving
Financial strength Strong Based on Equity ratio Current Top 14% 5-year trend Broadly stable
Growth Average Current Top 46% 5-year trend Improving
Cash generation Below average Current Bottom 36% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥1.28 billion, up 11.4% year over year. Operating income was ¥112.71 million, up 220.9% year over year. Operating margin was 8.8%. Net income was ¥105.72 million, up 146.9% year over year. ROE was 8.2%; equity ratio was 81.1%; free cash flow was ¥36.1 million.

Revenue ¥1.28B up 11.4% year over year
Operating income ¥112.71M up 220.9% year over year
Net income ¥105.72M up 146.9% year over year
Total assets¥1.58B
Total equity—
Operating cash flow¥38.75M
Free cash flow¥36.1M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Below average

Operating margin Bottom 52% / ROE Bottom 60%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 14%

Growth Average

Revenue growth Top 39% / 3-year revenue CAGR Bottom 53%

Cash generation Below average

Operating cash flow margin Bottom 74% / Free cash flow margin Bottom 56%

Profitability Industry position history Improving
2026 Bottom 45% 2025 Bottom 24% 2024 Bottom 50% 2023 Bottom 16% 2022 Bottom 12%
Financial strength Industry position history Broadly stable
2026 Top 14% 2025 Top 23% 2024 Top 22% 2023 Top 18% 2022 Top 14%
Growth Industry position history Improving
2026 Top 46% 2025 Bottom 39% 2024 Bottom 30% 2023 Bottom 29% 2022 Bottom 16%
Cash generation Industry position history Improving
2026 Bottom 36% 2025 Bottom 18% 2024 Top 45% 2023 Bottom 21% 2022 Bottom 10%
Profitability Operating margin 8.8% Industry median 8.9% Bottom 52% Comparison sample 344
Profitability ROE 8.2% Industry median 11.4% Bottom 60% Comparison sample 347
Financial strength Equity ratio 81.1% Industry median 66.2% Top 14% Comparison sample 347
Growth Revenue growth +11.4% Industry median +8.7% Top 39% Comparison sample 329
Growth 3-year revenue CAGR +7.5% Industry median +7.9% Bottom 53% Comparison sample 278
Cash generation Operating cash flow margin 3.0% Industry median 8.2% Bottom 74% Comparison sample 344
Cash generation Free cash flow margin 2.8% Industry median 4.1% Bottom 56% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 1279871000 112711000 115068000 105720000 105720000 110940000 1579068000 297425000 1281643000 1276346000 1281643000 38753000 -2650000 -17401000 36103000 1130962000 13.75 20.0 275.000 2114750000.000 166.64 7690000 0.8116452236 0.811 0.0824878691 0.066950885 0.088064344 0.0899059358 0.0826020747 0.0302788328 0.0282083116 0.1138272088 2.2092195553 2.0824537905 1.469458784 0.0172650599 0.0805686285 2.9320470635 0.9600729234 -7.4965820313 1.4177185898 0.0168134997 1.4685816876 0.0 0.0943396226 116
FY2025 Consolidated Japanese GAAP 1149075000 35121000 37330000 42811000 42811000 41379000 1552268000 366186000 1186082000 1186005000 1186082000 -20058000 -66371000 -2048000 -86429000 1112261000 5.57 49.04 273.1528 2100545032.0000 154.21 7690000 0.7640961483 0.764 0.036094469 0.0275796448 0.0305645846 0.0324870004 0.037256924 -0.0174557796 -0.0752161521 0.0456041086 2.0689046474 1.966047306 -0.8130181081 0.0469883037 0.0356063292 0.2264856735 -1.1445509449 -0.0401218893 -1.1995027953 -0.0736870596 -0.8129617193 0.0 0.1276595745 106
FY2024 Consolidated Japanese GAAP 1098958000 -32857000 -38642000 228958000 228958000 85249000 1482603000 337300000 1145302000 1143194000 1145302000 -25931000 459153000 -1969000 433222000 1200740000 29.78 10.48 312.0944 2400005936.0000 148.83 7690000 0.7724940527 0.772 0.1999105913 0.1544297428 -0.0298983219 -0.0351623993 0.2083409921 -0.0235959882 0.3942116077 0.0677695201 0.0553447185 -0.2558744191 6.1989827199 0.1227562527 0.0804195639 0.3707747931 122.4282258065 0.5175202156 12.5553599531 0.5604401888 6.1972076789 0.0 0.2051282051 94
FY2023 Consolidated Japanese GAAP 1029209000 -34782000 -30769000 -44039000 -44039000 -51085000 1320503000 260450000 1060053000 914235000 1060053000 -41211000 3720000 -4081000 -37491000 769488000 -5.73 137.74 7690000 0.8027645526 0.802 -0.0415441492 -0.0333501704 -0.0337948852 -0.0298957743 -0.0427891711 -0.0400414299 -0.0364270037 0.075409675 0.6237546649 0.6326440459 0.6062074701 -0.0247565774 -0.0452200793 0.7279550586 1.4393442623 0.786133529 0.7499949987 -0.0512563805 0.605914718 0.0 0.0833333333 78
FY2022 Consolidated Japanese GAAP 957039000 -92445000 -83758000 -111833000 -111833000 39029000 1354024000 243765000 1110259000 958275000 1110259000 -151486000 1525000 -19082000 -149961000 811060000 -14.54 144.39 7690000 0.8199699562 0.82 -0.1007269475 -0.0825930707 -0.0965948096 -0.0875178545 -0.1168531272 -0.1582861305 -0.156692674 -0.2026960605 -3.7971255673 -3.3691907335 -3.4218858281 0.0148575814 0.0181630937 -4.1938183888 1.0295875209 -1.0642783757 -35.4779858915 -0.1724747297 -3.399339934 1.0 0.014084507 72
FY2021 Consolidated Japanese GAAP 1200344000 33050000 35353000 46176000 46176000 46466000 1334201000 243748000 1090453000 1089333000 1090453000 47431000 -51542000 296865000 -4111000 980103000 6.06 59.24 358.9944 1380333468.0000 141.81 3845000 0.8173078869 0.817 0.042345704 0.0346094779 0.0275337737 0.0294523903 0.0384689722 0.0395145058 -0.0034248515 0.0086568373 -0.5736529109 -0.5469074411 -0.1851198249 0.1875377169 0.4228508872 -0.4960153859 -11.0530524673 92.286900369 -1.0414252461 0.425917547 -0.638424821 0.1369012419 -0.2111111111 71
FY2020 Consolidated Japanese GAAP 1190042000 77519000 78026000 56666000 56666000 56387000 1123502000 357115000 766386000 759338000 766386000 94112000 5127000 -3252000 99239000 687349000 16.76 38.07 638.0532 2157895922.4000 224.78 3382000 0.6821403077 0.677 0.0739392421 0.0504369374 0.0651397178 0.0655657531 0.0476168068 0.0790829231 0.0833911744 0.2275042007 0.7724705613 0.9716480518 1.1002965159 0.0877940718 0.079419942 -0.2376385199 1.1184228761 -1.0258873914 0.2381041495 0.1623190611 1.058968059 0.0 0.0227272727 90
FY2019 Consolidated Japanese GAAP 969481000 43735000 39574000 26980000 26980000 26956000 1032826000 322827000 709998000 702671000 709998000 123448000 -43294000 125621000 80154000 591360000 8.14 103.67 843.8738 2853981191.6000 208.11 3382000 0.6874323458 0.681 0.038000107 0.0261225027 0.045111766 0.0408197788 0.0278293231 0.1273341097 0.0826772263 0.1677089331 2.9049107143 7.6311886587 2.9107116973 0.4445442136 0.3465242508 2.1154069401 -114.7593582888 54.2969876962 1.0420880997 0.5336696189 2.8215962441 1.2564102564 88
FY2018 Consolidated Japanese GAAP 830242000 11200000 4585000 6899000 6899000 7453000 714984000 187701000 527282000 525949000 527282000 39625000 -374000 -2357000 39251000 385585000 2.13 441.16 939.6708 162.44 0.7374738456 0.737 0.0130840802 0.009649167 0.0134900427 0.0055224862 0.0083096254 0.0477270483 0.0472765772 39
FY2017 Standalone Japanese GAAP 792328000 53943000 54269000 42932000 695402000 172040000 523361000 517679000 523361000 68270000 -80298000 -46000 -12028000 348693000 13.23 55.93 739.9539 159.72 0.752602092 0.745 0.0820313321 0.0617369522 0.0680816531 0.0684930988 0.0541846306 0.0861638109 -0.0151805818 0.1590063002 -0.0026254969 0.0667964066 -0.0442990072 0.1012291798 0.0895386915 0.3593914896 -0.1791016285 -1.0251641138 0.3272930649 -0.0334675843 -0.0440751445 0.1086956522 51

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp