Company profile

First Brothers Co., Ltd.

EDINET
E05607
Securities
3454
Industry
Real Estate
Latest annual securities report
2026-02-25 Annual Securities Report PDF HTML
Latest financial report
2026-07-13 Semiannual Securities Report PDF HTML
Latest filing
2026-09-30 Extraordinary Report PDF HTML
Compare this company

Industry position

Real Estate

View details
Profitability Above average Current Top 41% 5-year trend Deteriorating
Financial strength Weak Based on Equity ratio Current Bottom 30% 5-year trend Improving
Growth Below average Current Bottom 42% 5-year trend Deteriorating
Cash generation Very strong Current Top 2% 5-year trend Improving

Latest half-year results

H1 FY2026

2025/12/01 - 2026/05/31

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥10.5 billion, up 95.3% year over year. Operating income was ¥2.74 billion, up 240.8% year over year. Net income was ¥2.44 billion, up 983.9% year over year.

Revenue ¥10.5B up 95.3% year over year
Operating income ¥2.74B up 240.8% year over year
Net income ¥2.44B up 983.9% year over year
Operating cash flow ¥1.84B
Free cash flow ¥3.94B
Total assets ¥88.33B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥19.06 billion, up 13.0% year over year. Operating income was ¥5.3 billion, up 86.6% year over year. Operating margin was 27.8%. Net income was ¥1.75 billion, up 23.5% year over year. ROE was 6.7%; equity ratio was 29.1%; free cash flow was ¥4.34 billion.

Revenue ¥19.06B up 13.0% year over year
Operating income ¥5.3B up 86.6% year over year
Net income ¥1.75B up 23.5% year over year
Total assets¥89.83B
Total equity—
Operating cash flow¥7.42B
Free cash flow¥4.34B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 4% / ROE Bottom 82%

Financial strength Weak
Based on Equity ratio

Equity ratio Bottom 73%

Growth Below average

Revenue growth Bottom 53% / 3-year revenue CAGR Bottom 69%

Cash generation Very strong

Operating cash flow margin Top 4% / Free cash flow margin Top 4%

Profitability Industry position history Deteriorating
2025 Top 39% 2024 Top 48% 2023 Top 23% 2022 Bottom 46% 2021 Top 18%
Financial strength Industry position history Improving
2025 Bottom 31% 2024 Bottom 28% 2023 Bottom 30% 2022 Bottom 21% 2021 Bottom 21%
Growth Industry position history Deteriorating
2025 Top 43% 2024 Bottom 3% 2023 Top 17% 2022 Bottom 5% 2021 Top 19%
Cash generation Industry position history Improving
2025 Top 3% 2024 Top 38% 2023 Top 21% 2022 Bottom 6% 2021 Bottom 35%
Profitability Operating margin 27.8% Industry median 10.7% Top 4% Comparison sample 54
Profitability ROE 6.7% Industry median 14.1% Bottom 82% Comparison sample 54
Financial strength Equity ratio 29.1% Industry median 33.1% Bottom 73% Comparison sample 54
Growth Revenue growth +13.0% Industry median +13.1% Bottom 53% Comparison sample 53
Growth 3-year revenue CAGR +10.1% Industry median +11.9% Bottom 69% Comparison sample 47
Cash generation Operating cash flow margin 38.9% Industry median 1.4% Top 4% Comparison sample 54
Cash generation Free cash flow margin 22.8% Industry median -7.1% Top 4% Comparison sample 54

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 19063701000 5295138000 4433933000 1749836000 1749836000 1822980000 89832918000 63580087000 26252831000 26013509000 26252831000 7420065000 -3077437000 -2330517000 4342628000 6804565000 124.77 9.37 1169.0949 16887575830.5000 1864.16 14445000 0.2922406573 0.291 0.0666532307 0.0194787839 0.2777602313 0.2325851103 0.0917888924 0.389224789 0.2277956416 0.1303176353 0.8657025165 1.0212332992 0.2349252659 0.0077554488 0.0540298463 1.1196406698 0.2748052892 -0.9536025913 6.8449023321 0.4197467369 0.2348574822 0.0 0.0875 174
FY2024 Consolidated Japanese GAAP 16865791000 2838147000 2193677000 1416957000 1416957000 1415828000 89141585000 64234480000 24907104000 24740746000 24907104000 3500624000 -4243601000 -1192933000 -742977000 4792802000 101.04 10.18 1028.5872 14857942104.0000 1768.33 14445000 0.2794106028 0.278 0.0568896729 0.0158955778 0.1682783215 0.1300666539 0.08401367 0.2075576532 -0.0440523068 -0.2426301241 -0.363913295 -0.4284234698 -0.55538008 -0.0088845791 0.0196171607 0.090087453 -1.6778863659 0.0112883562 -1.4567553627 -0.3615517876 -0.5553991023 0.0 -0.0697674419 160
FY2023 Consolidated Japanese GAAP 22268896000 4461887000 3837941000 3186895000 3186895000 3197200000 89940670000 65512771000 24427898000 24235319000 24427898000 3211324000 -1584683000 -1206553000 1626641000 7506955000 227.26 4.44 1009.0344 14575501908.0000 1734.48 14445000 0.2716001337 0.27 0.1304612865 0.0354333029 0.2003640863 0.1723453646 0.1431096988 0.1442066998 0.0730454262 0.558955886 1.4567995384 1.8284876865 1.6999324783 0.0262100468 0.1285002572 1.7021273339 0.4968100584 -1.2812133713 1.2106234899 0.030828224 1.7000118807 0.0 -0.2286995516 172
FY2022 Consolidated Japanese GAAP 14284494000 1816138000 1356888000 1180361000 1180361000 1210810000 87643529000 65997191000 21646338000 21469955000 21646338000 -4573706000 -3149274000 4290525000 -7722980000 7282450000 84.17 10.18 856.8506 12377206917.0000 1536.28 14445000 0.2469815883 0.246 0.054529362 0.0134677484 0.1271405203 0.0949902741 0.0826323285 -0.3201867704 -0.5406547827 -0.4647090024 -0.6323948848 -0.6902036925 -0.5777432126 0.0616799976 0.0401897358 -16.1860056644 -6.8778920405 -0.0972371262 -77.3406707107 -0.3236923189 -0.5777565968 0.0 0.6641791045 223
FY2021 Consolidated Japanese GAAP 26685474000 4940459000 4379936000 2795363000 2795363000 2812129000 82551738000 61741748000 20809990000 20669847000 20809990000 301179000 -399761000 4752660000 -98582000 10767954000 199.34 4.63 922.9442 13331928969.0000 1476.71 14445000 0.2520842141 0.251 0.1343279358 0.0338619521 0.1851366403 0.1641318419 0.1047522334 0.0112862526 -0.0036942196 0.7059598793 0.9442695814 1.4113358666 0.2084732588 0.1191615719 0.135282536 1.0616742154 0.7989701116 -0.122672877 0.9856544379 0.7361871117 0.2084874204 0.0 0.2523364486 134
FY2020 Consolidated Japanese GAAP 15642498000 2541036000 1816394000 2313136000 2313136000 2309668000 73762127000 55431897000 18330230000 18211930000 18330230000 -4883386000 -1988565000 5417204000 -6871951000 6202070000 164.95 5.73 945.1635 13652886757.5000 1299.88 14445000 0.2485046289 0.247 0.1261924155 0.0313593994 0.1624443871 0.1161191774 0.1478751028 -0.3121870944 -0.4393128898 -0.2115047284 -0.2661291184 -0.3536458954 0.0594265327 0.1548968209 0.1247794957 0.101738017 -0.0322887926 -0.2599918175 0.0666721627 -0.1901902091 0.058525316 0.0 0.7833333333 107
FY2019 Consolidated Japanese GAAP 19838417000 3462511000 2810215000 2183385000 2183385000 2166610000 63869019000 47572286000 16296732000 16181245000 16296732000 -5436483000 -1926365000 7320465000 -7362848000 7658675000 155.83 8.21 1279.3643 18480417313.5000 1155.85 14445000 0.2551586396 0.254 0.1339768611 0.0341853536 0.1745356497 0.1416552036 0.1100584286 -0.2740381453 -0.371140903 -0.0926519295 -0.3251082893 -0.4020887845 -0.243454506 0.3293941768 0.140965341 -0.6008932521 -19.075084933 0.4401961139 -1.1085723843 -0.0050631043 -0.2434335097 0.3636363636 60
FY2018 Consolidated Japanese GAAP 21864175000 5130469000 4700054000 2885993000 2885993000 2883095000 48043703000 33760418000 14283284000 14251667000 14283284000 -3395906000 -95958000 5082964000 -3491864000 7697649000 205.97 6.6 1359.402 1019.34 0.2972977333 0.297 0.2020538834 0.0600701615 0.2346518449 0.2149659889 0.1319964279 -0.1553182775 -0.1597071008 0.1650658152 0.5209185746 0.5356592313 0.4087195362 0.2270742463 0.2302351913 -1.7683647691 -1.4305404751 2.5050379675 -2.4786278211 0.2492920275 0.4087271732 0.0 44
FY2017 Consolidated Japanese GAAP 18766472000 3373270000 3060610000 2048664000 2048664000 2079424000 39153053000 27542846000 11610206000 11576231000 11610206000 -1226683000 222878000 1450188000 -1003805000 6161609000 146.21 6.87 1004.4627 828.61 0.2965338616 0.297 0.1764537167 0.052324502 0.1797498219 0.1630892583 0.1091661768 -0.0653656692 -0.053489276 0.2848351638 -0.1494579962 -0.1643068501 -0.1044177936 0.0854076587 0.1744827562 0.8436320245 1.7056495529 -0.8521821658 0.876995173 0.0821780382 -0.5496380718 0.1282051282 44
FY2016 Consolidated Japanese GAAP 14606132000 3966024000 3662361000 2287522000 2287522000 2270697000 36072210000 26186832000 9885378000 9882162000 9885378000 -7844848000 -315848000 9810643000 -8160696000 5693711000 324.65 5.82 1889.4630 1411.01 0.2740441464 0.274 0.2314046059 0.0634150777 0.2715314362 0.2507413325 0.1566138112 -0.5370927772 -0.5587171196 39

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp