Company profile
CROOZ,Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥11.82 billion, down 16.7% year over year. Operating income moved into a loss of -¥51.28 million. Operating margin was -0.4%. Net income was -¥470.53 million, up 11.3% year over year. ROE was -5.1%; equity ratio was 61.4%; free cash flow was -¥7.77 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 89% / ROE Bottom 90%
Equity ratio Bottom 59%
Revenue growth Bottom 97% / 3-year revenue CAGR Bottom 95%
Operating cash flow margin Bottom 87% / Free cash flow margin Bottom 98%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 11820516000 | -51282000 | 218781000 | -470527000 | -470527000 | -471448000 | 15077193000 | 5810845000 | 9266347000 | 9065580000 | 9266347000 | -141789000 | -7632090000 | 2231909000 | -7773879000 | 3873524000 | 47.65 | 11.6 | 552.740 | 7162183824.000 | 968.02 | 12957600 | 0.6145936449 | 0.614 | -0.0507780466 | -0.0312078648 | -0.0043383893 | 0.0185085829 | -0.0398059611 | -0.0119951616 | -0.6576598687 | -0.1670794564 | -1.073432882 | -0.7704043564 | 0.1128760398 | -0.1632518712 | 0.0592547748 | 0.8627478692 | -0.2059894875 | -0.5178562479 | -0.0560121703 | -0.5880977743 | -0.5941572268 | 0.0 | -0.3333333333 | 0.0437956204 | 14 | 8437000 | |||||||
| FY2025 | Standalone | Japanese GAAP | 14191649000 | 698352000 | 952897000 | -530396000 | -530396000 | -852013000 | 18018795000 | 9270807000 | 8747987000 | 8609715000 | 8747987000 | -1033055000 | -6328488000 | 4629136000 | -7361543000 | 9403989000 | 117.41 | 4.9 | 575.309 | 7454623898.400 | 913.34 | 12957600 | 0.4854923429 | 0.485 | -0.0606306342 | -0.0294357087 | 0.0492086579 | 0.0671449104 | -0.0373738105 | -0.0727931617 | -0.5187235817 | -0.0055159073 | 4.3889889113 | 0.3479063465 | -1.5260638641 | -0.0362585182 | 0.0433136827 | -1.6771128111 | -2.8581542643 | 7.0926828842 | -2.6332252971 | -0.2264068836 | 0.2373274318 | 0.0 | 0.0 | 0.1087791495 | 21 | 8083000 | |||||||
| FY2024 | Standalone | Japanese GAAP | 14270363000 | -206065000 | 706946000 | 1008235000 | 1008235000 | 1412423000 | 18696710000 | 10311899000 | 8384810000 | 8053645000 | 8384810000 | -385884000 | -1640289000 | 572015000 | -2026173000 | 12156247000 | 94.89 | 8.2 | 778.098 | 10082282644.800 | 800.58 | 12957600 | 0.4484644625 | 0.448 | 0.12024542 | 0.0539257976 | -0.0144400672 | 0.0495394546 | 0.0706523723 | -0.0270409379 | -0.1419846853 | 0.0192416064 | -1.3429649454 | 0.0239198414 | 2.9557708228 | 0.0011396259 | 0.1168899432 | -1.2423838139 | -1.3146509938 | 2.6551168389 | -3.2936543873 | -0.106586556 | 0.6298522844 | 0.0 | -0.1923076923 | 0.037427067 | 21 | 7290000 | |||||||
| FY2023 | Standalone | Japanese GAAP | 14000962000 | 600834000 | 690431000 | 254877000 | 254877000 | 341497000 | 18675427000 | 11168142000 | 7507284000 | 7590556000 | 7507284000 | 1592037000 | -708655000 | -345604000 | 883382000 | 13606519000 | 58.22 | 15.6 | 908.232 | 11768506963.200 | 674.15 | 12957600 | 0.4019872745 | 0.401 | 0.0339506272 | 0.0136477201 | 0.0429137655 | 0.0493131115 | 0.0182042491 | 0.1137091151 | 0.0630943788 | 2799.1924 | 24.3195954488 | 2.525436798 | -0.1789946689 | 0.0024281556 | 0.0812903092 | 1.3304320714 | 0.4466429859 | 0.5012670211 | 2.4784734961 | 0.0413901991 | 2.2697928026 | 0.0 | 0.0833333333 | 0.0075996559 | 26 | 7027000 | |||||||
| FY2022 | Standalone | Japanese GAAP | 5000000 | 23730000 | -452612000 | 310445000 | 310445000 | 98101000 | 18630190000 | 11687295000 | 6942894000 | 6943034000 | 6942894000 | 683151000 | -1280647000 | -692964000 | -597496000 | 13065726000 | -45.85 | 27.1 | 623.4 | 12957600 | 0.3726689851 | 0.372 | 0.044714063 | 0.0166635445 | 4.746 | -90.5224 | 62.089 | 136.6302 | -119.4992 | -0.9761920634 | -0.8539027003 | -2.3445864452 | -0.7833753518 | -0.040626603 | -0.0792116828 | -0.7191238107 | -18.6135638444 | 0.4585241555 | -1.2385287845 | -0.0899357502 | 0.0571663582 | 0.0 | -0.04 | 0.050775953 | 24 | 6974000 | |||||||||
| FY2021 | Standalone | Japanese GAAP | 210014000 | 162426000 | 336618000 | 1433101000 | 1433101000 | 1470042000 | 19419123000 | 11878959000 | 7540163000 | 7453044000 | 7540163000 | 2432214000 | 72708000 | -1279769000 | 2504922000 | 14356927000 | -48.63 | 18.7 | 676.58 | 12957600 | 0.3882854545 | 0.388 | 0.1900623368 | 0.0737984408 | 0.7734055825 | 1.6028360014 | 6.8238355538 | 11.5811993486 | 11.9274048397 | 2.0780753052 | -0.1032975041 | 1.1287556362 | 3.5643979994 | -0.0817350412 | -0.0678000111 | 4.1227590847 | 1.0846073464 | -1.6695257437 | 2.5290463764 | 0.0932776901 | 0.3314544955 | 0.0010816156 | 0.0416666667 | 0.0600543044 | 25 | 6637000 | |||||||||
| FY2020 | Standalone | Japanese GAAP | 68229000 | 181137000 | 158129000 | -558845000 | -558845000 | -443352000 | 21147625000 | 13059056000 | 8088568000 | 7986437000 | 8088568000 | -778867000 | -859358000 | 1911456000 | -1638225000 | 13132004000 | -72.74 | 726.69 | 12943600 | 0.3824811533 | 0.382 | -0.0690907216 | -0.0264258989 | 2.6548388515 | 2.3176215392 | -8.1907253514 | -11.4154831523 | -24.0106846063 | -0.9892416133 | -0.1213169307 | -0.1994157465 | 0.6590745486 | -0.0064150044 | -0.0825422593 | 0.76787379 | 0.6636884775 | -0.7744565416 | 0.7228328949 | 0.0210386616 | 0.0307794803 | 0.0005797729 | 0.0909090909 | 0.0096758587 | 24 | 6261000 | ||||||||||
| FY2019 | Standalone | Japanese GAAP | 6341936000 | 206146000 | 197517000 | -1639200000 | -1639200000 | -1626690000 | 21284163000 | 12467879000 | 8816284000 | 8790480000 | 8816284000 | -3355360000 | -2555244000 | 8474890000 | -5910604000 | 12861417000 | -75.05 | 792.65 | 12936100 | 0.4142180268 | 0.413 | -0.1859286747 | -0.0770150088 | 0.0325052161 | 0.0311445905 | -0.2584699688 | -0.5290750332 | -0.9319873301 | -0.7071675596 | -0.7288369689 | -0.7269360297 | -16.4727631417 | 0.3798259503 | -0.2545828026 | -18.090578061 | -0.6790766289 | 14.890100948 | -2.481792557 | 0.2659233844 | -4.4713228492 | -0.8035714286 | 22 | 6201000 | ||||||||||||
| FY2018 | Standalone | Japanese GAAP | 21657218000 | 760229000 | 723336000 | 105941000 | 105941000 | 100024000 | 15425252000 | 3597936000 | 11827315000 | 11794459000 | 11827315000 | -175760000 | -1521815000 | 533344000 | -1697575000 | 10159712000 | 21.62 | 99.9 | 2159.838 | 977.75 | 0.7667501964 | 0.766 | 0.0089573162 | 0.0068680239 | 0.0351028004 | 0.0333993036 | 0.0048917179 | -0.0081155391 | -0.078383798 | -0.1753749965 | -0.5705258175 | -0.5871346298 | -0.9672105119 | -0.0231832043 | 0.0068541214 | -1.0923713247 | -1.6719755657 | 3.4808313099 | -1.407342104 | -0.1032462083 | -0.915927827 | -0.1384615385 | 112 | ||||||||||||
| FY2017 | Standalone | Japanese GAAP | 26263111000 | 1770139000 | 1751990000 | 3230944000 | 3230944000 | 3249925000 | 15791346000 | 4044544000 | 11746801000 | 11707034000 | 11746801000 | 1902755000 | 2264688000 | -214986000 | 4167443000 | 11329433000 | 257.16 | 13.3 | 3420.228 | 972.23 | 15.0 | 0.7438758545 | 0.743 | 0.275048841 | 0.2046021916 | 0.0674002025 | 0.0667091572 | 0.1230221355 | 0.0724497185 | 0.1586804777 | 0.0583294447 | -0.0140277175 | -0.2149975144 | -0.2197676034 | 1.1133649264 | 0.3239156931 | 0.3330919496 | -0.3746635467 | 4.2198455114 | -0.1949508649 | 0.781402375 | 0.5356354379 | 1.2157504739 | 0.0 | -0.6578947368 | 130 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp