Company profile
Nihon M&A Center Holdings Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥50.26 billion, up 14.0% year over year. Operating income was ¥18.76 billion, up 12.2% year over year. Operating margin was 37.3%. Net income was ¥12.49 billion, up 14.0% year over year. ROE was 24.7%; equity ratio was 75.8%; free cash flow was ¥11.24 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 3% / ROE Top 11%
Equity ratio Top 16%
Revenue growth Top 26% / 3-year revenue CAGR Bottom 52%
Operating cash flow margin Top 4% / Free cash flow margin Top 5%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 50257000000 | 18761000000 | 19154000000 | 12487000000 | 12487000000 | 12171000000 | 66223000000 | 15579000000 | 50643000000 | 49351000000 | 50643000000 | 15551000000 | -4314000000 | -10588000000 | 11237000000 | 39440000000 | 39.36 | 16.0 | 629.760 | 212188059648.000 | 158.15 | 336934800 | 0.7647343068 | 0.758 | 0.2465691211 | 0.1885598659 | 0.3733012317 | 0.3811210379 | 0.2484629007 | 0.3094295322 | 0.2235907436 | 0.1401908906 | 0.1223606413 | 0.1321222884 | 0.1397532649 | 0.0718054112 | 0.064161435 | 0.1856173959 | -1.3600206799 | -0.2095636409 | -0.5522932411 | 0.0187109618 | 0.1395483497 | 0.0 | -0.0220994475 | 1062 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 44077707000 | 16715661000 | 16918667000 | 10955880000 | 10955880000 | 11487641000 | 61786402000 | 14196818000 | 47589584000 | 45995168000 | 47589584000 | 13116373000 | 11982645000 | -8753570000 | 25099018000 | 38715594000 | 34.54 | 16.7 | 576.818 | 194350057466.400 | 148.71 | 336934800 | 0.7702274685 | 0.764 | 0.2302159229 | 0.1773186275 | 0.3792316374 | 0.3838372763 | 0.2485583018 | 0.2975738507 | 0.5694265811 | -0.0013408738 | 0.040373743 | 0.0242095107 | 0.021266933 | 0.0536452989 | 0.0822304977 | 0.2435814354 | 1.6575158794 | 0.4253474278 | 4.2694388772 | 0.7358424192 | 0.0453995157 | 0.0 | 0.0412272291 | 1086 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 44136889000 | 16066977000 | 16518756000 | 10727734000 | 10727734000 | 11019896000 | 58640609000 | 14666996000 | 43973612000 | 43234214000 | 43973612000 | 10547257000 | -18224115000 | -15232804000 | -7676858000 | 22303634000 | 33.04 | 29.9 | 987.896 | 332856541180.800 | 138.41 | 336934800 | 0.7498832763 | 0.749 | 0.2439584449 | 0.1829403579 | 0.3640260418 | 0.3742619014 | 0.2430559616 | 0.2389669331 | -0.1739329204 | 0.0682832896 | 0.0502437128 | 0.0675935179 | 0.0898917853 | -0.108331883 | -0.1963965705 | 0.2936024595 | -3.5571646233 | -1.4997184027 | -2.8478878759 | -0.5087334719 | 0.1102150538 | 0.0 | -0.0369344414 | 1043 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 41315716000 | 15298332000 | 15472889000 | 9842935000 | 9842935000 | 9789315000 | 65765062000 | 11044524000 | 54720538000 | 54043518000 | 54720538000 | 8153399000 | -3999003000 | -6093808000 | 4154396000 | 45400272000 | 29.76 | 33.1 | 985.056 | 331899646348.800 | 164.48 | 336934800 | 0.8320609201 | 0.828 | 0.1798764296 | 0.1496681475 | 0.3702787578 | 0.3745037119 | 0.238237067 | 0.1973437662 | 0.1005524387 | 0.022626421 | -0.0688839302 | -0.0824934607 | -0.1394200336 | 0.1161909846 | 0.0724049672 | -0.2654584908 | -15.7848380657 | -0.0252377267 | -0.6346326764 | -0.0401813006 | -0.1398843931 | 0.0011231388 | 0.1141975309 | 1083 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 40401573000 | 16430102000 | 16864064000 | 11437560000 | 11437560000 | 11786591000 | 58919184000 | 7893181000 | 51026002000 | 50293642000 | 51026002000 | 11099984000 | 270480000 | -5943800000 | 11370464000 | 47300883000 | 34.6 | 49.9 | 1726.54 | 581078777472.00 | 153.51 | 336556800 | 0.8660337523 | 0.861 | 0.2241516002 | 0.1941228514 | 0.4066698591 | 0.4174110746 | 0.2830968982 | 0.274741382 | 0.2814361708 | 0.1611251969 | 0.0713413025 | 0.0902105041 | 0.0710388859 | 0.0888691215 | 0.1417648485 | -0.0313060518 | -0.9878842831 | -0.9198649072 | -0.663430761 | 0.1298767664 | 0.0659272951 | 1.0001188577 | 0.2 | 972 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 34795191000 | 15336011000 | 15468631000 | 10678940000 | 10678940000 | 10794312000 | 54110437000 | 9419971000 | 44690465000 | 44299840000 | 44690465000 | 11458711000 | 22324721000 | -3095947000 | 33783432000 | 41863754000 | 32.46 | 92.2 | 2992.812 | 503595686740.800 | 134.49 | 168268400 | 0.8259121064 | 0.821 | 0.2389534322 | 0.1973545325 | 0.4407508785 | 0.4445623247 | 0.3069085035 | 0.3293188131 | 0.9709224473 | 0.0870140352 | 0.0764135885 | 0.0691867193 | 0.0394263977 | 0.2215581027 | 0.2433667049 | 0.1110376261 | 4.8481151929 | -0.3302529887 | 6.4873748159 | 2.7449515897 | -0.4872037915 | 0.0132670782 | 0.3917525773 | 810 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 32009882000 | 14247322000 | 14467661000 | 10273878000 | 10273878000 | 10003383000 | 44296245000 | 8353135000 | 35943109000 | 35803651000 | 35943109000 | 10313522000 | -5801469000 | -2327337000 | 4512053000 | 11178717000 | 63.3 | 46.7 | 2956.11 | 490906998372.00 | 219.91 | 166065200 | 0.8114256412 | 0.81 | 0.2858372101 | 0.2319356415 | 0.4450913627 | 0.4519748308 | 0.3209595712 | 0.3221980637 | 0.1409581266 | 0.1246099072 | 0.1367750341 | 0.1543574344 | 0.1585581294 | 0.2429400353 | 0.3183207294 | 0.4916474574 | -8.5882857511 | 0.4884754402 | -0.284836849 | 0.2427566929 | 0.148195175 | 0.0134875182 | 0.2904656319 | 582 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 28463098000 | 12533106000 | 12533086000 | 8867814000 | 8867814000 | 8772041000 | 35638280000 | 8373967000 | 27264313000 | 26852718000 | 27264313000 | 6914182000 | -605058000 | -4549805000 | 6309124000 | 8995097000 | 55.13 | 55.0 | 3032.150 | 496833544680.000 | 168.75 | 163855200 | 0.7650288678 | 0.762 | 0.3252535283 | 0.2488283385 | 0.4403282454 | 0.4403275427 | 0.3115547717 | 0.2429174084 | 0.2216597786 | 0.155839834 | 0.0799148311 | 0.0738687783 | 0.0885975971 | 0.1228971287 | 0.2368255031 | -0.2954636861 | 0.9253212483 | -0.3309567181 | 2.6859658542 | 0.2430018163 | 0.0848091303 | 0.3382789318 | 451 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 24625469000 | 11605643000 | 11670966000 | 8146090000 | 8146090000 | 8382875000 | 31737796000 | 9694013000 | 22043783000 | 21608467000 | 22043783000 | 9813805000 | -8102144000 | -3418447000 | 1711661000 | 7236592000 | 50.82 | 72.0 | 3659.040 | 136.78 | 0.6945593513 | 0.693 | 0.3695413804 | 0.2566684215 | 0.4712861712 | 0.4739388314 | 0.330799385 | 0.3985225621 | 0.0695077523 | 0.2913308593 | 0.2829029518 | 0.2866424059 | 0.3194025016 | 0.2717125131 | 0.3708404247 | 0.2631605435 | -6.5391435195 | -0.3377717703 | -0.8145938351 | -0.1908436397 | -0.3417951043 | 0.1908127208 | 337 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 19069837000 | 9046392000 | 9070870000 | 6174075000 | 6174075000 | 6272207000 | 24956738000 | 8876250000 | 16080488000 | 15908998000 | 16080488000 | 7769246000 | 1462707000 | -2555329000 | 9231953000 | 8943379000 | 77.21 | 46.9 | 3621.149 | 202.21 | 0.644334528 | 0.643 | 0.3839482359 | 0.2473911054 | 0.4743822404 | 0.4756658382 | 0.3237612886 | 0.4074101944 | 0.4841128427 | 0.2904163269 | 0.2919568957 | 0.2745920327 | 0.2756353306 | 0.2390447008 | -0.0407664282 | 0.7495200738 | 1.2807179528 | -0.7057109596 | 12.9925708555 | 2.9454546257 | -0.3621116986 | 0.0968992248 | 283 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp