Company profile
Advantage Risk Management Co., Ltd.
Industry position
Insurance
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥9.92 billion, up 16.0% year over year. Operating income was ¥1.84 billion, up 1.5% year over year. Operating margin was 18.5%. Net income was ¥686.55 million, down 7.8% year over year. ROE was 15.7%; equity ratio was 50.4%; free cash flow was ¥863.95 million.
Industry position details
Insurance
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 90% / ROE Top 50%
Equity ratio Bottom 75%
Revenue growth Bottom 78% / 3-year revenue CAGR Bottom 67%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 9923752000 | 1839421000 | 1003662000 | 686554000 | 686554000 | 671087000 | 6410760000 | 4200900000 | 4379272000 | 4343609000 | 4379272000 | 1926622000 | -1062676000 | -750830000 | 863946000 | 1838902000 | 43.73 | 10.45 | 456.9785 | 7439701375.7000 | 275.62 | 16280200 | 0.6831127667 | 0.504 | 0.1567735459 | 0.1070940107 | 0.1853553978 | 0.1011373521 | 0.0691829058 | 0.1941424977 | 0.0870584029 | 0.1601195547 | 0.0154406606 | -0.0197512416 | -0.0776636162 | -0.0105961694 | 0.105901064 | 0.1294403864 | 0.5302904733 | -1.8727263006 | 2.5522097914 | 0.0655446272 | -0.0520268806 | 0.0 | 0.0308285164 | 535 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 8554077000 | 1811451000 | 1023885000 | 744364000 | 744364000 | 744364000 | 6479417000 | 4764129000 | 3959913000 | 3908783000 | 3959913000 | 1705820000 | -2262411000 | 860327000 | -556591000 | 1725786000 | 46.13 | 14.92 | 688.2596 | 11205003939.9200 | 249.02 | 16280200 | 0.6111526701 | 0.448 | 0.1879748368 | 0.1148813234 | 0.2117646357 | 0.1196955557 | 0.0870186228 | 0.1994160212 | -0.0650673357 | 0.2222552764 | 0.2759752335 | 0.3882377028 | 0.4723029879 | 0.5456989562 | -0.0051769618 | 0.3202062401 | -1.3864818024 | 5.7127519131 | -2.6176444089 | 0.2135902394 | 0.5224422442 | -0.0578697006 | 0.1822323462 | 519 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 6998601000 | 1419660000 | 737543000 | 505578000 | 505578000 | 505578000 | 4191901000 | 2564723000 | 3980520000 | 3929390000 | 3980520000 | 1292086000 | -948011000 | -182553000 | 344075000 | 1422050000 | 30.3 | 13.47 | 408.141 | 7052758108.200 | 235.44 | 17280200 | 0.9495739522 | 0.6 | 0.1270130536 | 0.1206082873 | 0.2028491123 | 0.1053843475 | 0.0722398662 | 0.184620612 | 0.0491633971 | 0.0925573231 | 0.1185206779 | 0.3792501805 | 0.338907059 | 0.1626032833 | 0.0936482995 | 0.3869908488 | -3.3218510802 | -0.0762024913 | -0.5168992252 | 0.1281392624 | 0.3383392226 | 0.0 | 0.1227621483 | 439 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 6405706000 | 1269230000 | 534742000 | 377605000 | 377605000 | 377605000 | 3605616000 | 2321210000 | 3639671000 | 3588540000 | 3639671000 | 931575000 | -219353000 | -169627000 | 712222000 | 1260527000 | 22.64 | 19.43 | 439.8952 | 7601477035.0400 | 215.14 | 17280200 | 1.009444988 | 0.602 | 0.1037470145 | 0.1047269038 | 0.1981405328 | 0.0834790107 | 0.0589482252 | 0.1454289348 | 0.1111855586 | 0.105866454 | 0.2381366737 | 0.4737111896 | 0.8711287078 | 0.120942911 | 0.0625479868 | 0.6089906232 | 0.8978877698 | 0.6385470027 | 1.4538830914 | 0.7557724746 | 0.8757249379 | 0.0 | 0.0482573727 | 391 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 5792477000 | 1025113000 | 362854000 | 201806000 | 201806000 | 201806000 | 3216592000 | 2253572000 | 3425418000 | 3374288000 | 3425418000 | 578981000 | -2148156000 | -469292000 | -1569175000 | 717933000 | 12.07 | 51.47 | 621.2429 | 10735201560.5800 | 202.42 | 17280200 | 1.064921507 | 0.594 | 0.0589142697 | 0.0627390729 | 0.1769731671 | 0.0626422858 | 0.0348393269 | 0.0999539575 | -0.2708987882 | 0.0623032072 | -0.2315552357 | -0.5034757002 | -0.5933159084 | 0.2827362556 | -0.0722985312 | -0.1875444655 | -1.7794208408 | -1.8256814446 | -25.0452629133 | -0.7395397114 | -0.5873504274 | 0.0 | 0.0718390805 | 373 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 5452753000 | 1334010000 | 730788000 | 496223000 | 496223000 | 496223000 | 2507602000 | 2173858000 | 3692371000 | 3641240000 | 3692371000 | 712631000 | -772879000 | -166081000 | -60248000 | 2756401000 | 29.25 | 25.4 | 742.950 | 12838324590.000 | 214.45 | 17280200 | 1.4724709105 | 0.621 | 0.1343914249 | 0.1978874638 | 0.2446488957 | 0.1340218418 | 0.0910041221 | 0.1306919642 | -0.0110490976 | 0.0359809263 | -0.1696554283 | -0.2347376986 | -0.2238050249 | 0.2793574443 | 0.0945648104 | -0.1673918276 | -1.3135033361 | -0.0073268516 | -1.1154554461 | -0.0758801246 | -0.2249602544 | 0.0021457734 | 0.1012658228 | 348 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 5263372000 | 1606574000 | 954951000 | 639302000 | 639302000 | 639302000 | 1960048000 | 2101058000 | 3373369000 | 3301009000 | 3373369000 | 855902000 | -334073000 | -164873000 | 521829000 | 2982731000 | 37.74 | 15.95 | 601.9530 | 10379595969.6000 | 194.83 | 17243200 | 1.7210644841 | 0.603 | 0.1895143994 | 0.326166502 | 0.305236643 | 0.1814333093 | 0.1214624389 | 0.1626147648 | 0.0991434768 | 0.0746920458 | -0.030540929 | 0.030607928 | 0.039762285 | -0.0039034847 | 0.1671789744 | -0.1860730279 | -0.8936446394 | 0.6142681007 | -0.4037282624 | 0.1359426699 | 0.0439834025 | 0.0004989962 | 0.1285714286 | 316 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 4897563000 | 1657186000 | 926590000 | 614854000 | 614854000 | 614854000 | 1967729000 | 2124731000 | 2890190000 | 2823986000 | 2890190000 | 1051571000 | -176418000 | -427429000 | 875153000 | 2625776000 | 36.15 | 23.73 | 857.8395 | 14784520646.7000 | 166.76 | 17234600 | 1.4687947375 | 0.563 | 0.2127382629 | 0.312468841 | 0.3383695115 | 0.1891940951 | 0.1255428465 | 0.2147131134 | 0.1786915247 | 0.0925756009 | 0.0706248853 | 0.120110344 | 0.0893091254 | -0.0589346802 | 0.0800455458 | 0.2995257021 | 0.5151526811 | -4.6795912673 | 0.9651653931 | 0.205561667 | 0.0947910357 | 0.0894941634 | 280 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 4482585000 | 1547868000 | 827231000 | 564444000 | 564444000 | 564444000 | 2090959000 | 1972191000 | 2675989000 | 2613241000 | 2675989000 | 809196000 | -363863000 | -75257000 | 445333000 | 2178052000 | 33.02 | 42.68 | 1409.2936 | 152.34 | 1.279790278 | 0.562 | 0.2109291182 | 0.2699450348 | 0.3453070048 | 0.1845432937 | 0.1259193077 | 0.1805199455 | 0.0993473632 | 0.1307506377 | 0.2866390919 | 0.3125983777 | 0.3311856156 | 0.0137810995 | 0.2394840279 | -0.3760849368 | -1.5592074723 | -0.754528711 | -0.6143591849 | 0.2046907702 | 0.3298429319 | 0.2296650718 | 257 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 3964256000 | 1203032000 | 630224000 | 424016000 | 424016000 | 424016000 | 2062535000 | 1998755000 | 2158954000 | 2103495000 | 2158954000 | 1296965000 | -142178000 | -42893000 | 1154787000 | 1807976000 | 24.83 | 39.48 | 980.2884 | 123.16 | 1.0467478128 | 0.506 | 0.1963988116 | 0.2055800265 | 0.3034698062 | 0.158976615 | 0.1069597927 | 0.3271647946 | 0.2912998051 | 0.3873875576 | 0.9072314331 | 1.6246538146 | 1.5799260125 | 0.0225446826 | 0.2290849015 | 1.7844295308 | 0.5991383807 | -0.5531938007 | 9.3930933931 | 1.5973569244 | 0.2898701299 | 0.0885416667 | 209 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp