Company profile
INTRANCE CO.,LTD.
Industry position
Real Estate
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.07 billion, up 30.1% year over year. Operating income was -¥417.12 million, down 18.3% year over year. Operating margin was -38.8%. Net income was -¥501.36 million, down 16.0% year over year. ROE was -210.1%; equity ratio was 9.4%; free cash flow was -¥570.81 million.
Industry position details
Real Estate
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 100% / ROE Bottom 100%
Equity ratio Bottom 98%
Revenue growth Top 10% / 3-year revenue CAGR Top 10%
Operating cash flow margin Bottom 97% / Free cash flow margin Bottom 95%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 1073740000 | -417123000 | -499148000 | -501362000 | -501362000 | -503514000 | 2147109000 | 1908465000 | 238643000 | 216117000 | 238643000 | -502241000 | -68570000 | 1540278000 | -570811000 | 1504881000 | -10.78 | 4.33 | 46552784 | 0.111146197 | 0.094 | -2.1008870991 | -0.2335056115 | -0.3884767262 | -0.4648685902 | -0.4669305418 | -0.4677491758 | -0.5316100732 | 0.301466747 | -0.1832672374 | -0.1628456343 | -0.1595482646 | 1.0268250411 | -0.675637361 | -0.2824735266 | 0.7123729546 | 4.5744764014 | 0.09397668 | 1.8086303625 | -0.1504802561 | 0.0 | 0.0212765957 | 48 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 825023000 | -352518000 | -429247000 | -432377000 | -432377000 | -437915000 | 1059346000 | 323616000 | 735729000 | 717480000 | 735729000 | -391619000 | -238399000 | 276309000 | -630018000 | 535806000 | -9.37 | 15.16 | 46552784 | 0.6945124634 | 0.665 | -0.5876851395 | -0.4081546539 | -0.4272826333 | -0.520284889 | -0.5240787227 | -0.4746764636 | -0.7636368925 | -0.3615445393 | -1.2858124757 | -1.6426258373 | -2.0905042708 | -0.0851942269 | -0.1449515546 | -2.391844104 | -7.9029129025 | 1.2649206935 | -2.9943400348 | -0.3979978428 | -1.5053475936 | 0.1151333251 | 0.0217391304 | 47 | ||||||||||||
| FY2024 | Consolidated | Japanese GAAP | 1292217000 | -154220000 | -162432000 | -139905000 | -139905000 | -143131000 | 1158001000 | 297547000 | 860453000 | 827413000 | 860453000 | 281367000 | 34536000 | 121995000 | 315903000 | 890040000 | -3.74 | 19.68 | 41746384 | 0.7430503082 | 0.708 | -0.1625945868 | -0.1208159578 | -0.1193452802 | -0.12570025 | -0.1082674195 | 0.2177397449 | 0.2444659063 | 1.1602224722 | 0.6294293905 | 0.6551388833 | 0.7164539979 | -0.0194841373 | 0.2421618984 | 1.4790513874 | 1.2321794725 | 3.5630278583 | 1.4291641364 | 0.9673087762 | 0.7190082645 | 0.1243000189 | 0.0952380952 | 46 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 598187000 | -416169000 | -471007000 | -493412000 | -493412000 | -494145000 | 1181012000 | 488305000 | 692706000 | 667318000 | 692706000 | -587342000 | -148747000 | -47598000 | -736089000 | 452415000 | -13.31 | 17.9 | 37131000 | 0.5865359539 | 0.561 | -0.7122964144 | -0.4177874569 | -0.6957172255 | -0.7873908995 | -0.8248457422 | -0.9818702178 | -1.2305332613 | -0.7456201229 | -3.131652948 | -3.4130940427 | -4.1606687592 | -0.3659618948 | -0.4139929852 | -1.4033897979 | -1.300804331 | 0.9538483019 | -1.5290405256 | -0.633363021 | -4.16152019 | 0.0 | 0.2727272727 | 42 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 2351550000 | 195233000 | 195188000 | 156110000 | 156110000 | 149869000 | 1862683000 | 680605000 | 1182078000 | 1160731000 | 1182078000 | 1456016000 | -64650000 | -1031338000 | 1391366000 | 1233959000 | 4.21 | 16.4 | 69.044 | 2563672764.000 | 31.23 | 37131000 | 0.634610398 | 0.62 | 0.1320640432 | 0.083809215 | 0.0830231124 | 0.0830039761 | 0.0663860007 | 0.619172886 | 0.591680381 | 0.9996989673 | 1.2516476137 | 1.2021364401 | 1.1571851464 | -0.3601817627 | 0.1433471164 | 2.0006161912 | -1.9558943119 | -2.4152413562 | 1.5166150574 | 0.4165867849 | 1.1571481896 | 0.0 | -0.1081081081 | 33 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 1175952000 | -775819000 | -965625000 | -993160000 | -993160000 | -995558000 | 2911269000 | 1877393000 | 1033875000 | 1004620000 | 1033875000 | 485239000 | 67633000 | -301981000 | 552872000 | 871079000 | -26.79 | 27.13 | 37131000 | 0.3551286398 | 0.346 | -0.9606190303 | -0.3411433296 | -0.6597369621 | -0.8211432099 | -0.8445582813 | 0.4126350395 | 0.4701484414 | 0.0012840118 | 0.1673117213 | 0.0076133081 | 0.0201174091 | -0.2772307511 | -0.4857249022 | 1.3789455353 | 1.661952394 | -2.7577586421 | 1.3998582453 | 0.4056984526 | 0.0201170446 | 0.0 | -0.0512820513 | 37 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 1174444000 | -931704000 | -973033000 | -1013550000 | -1013550000 | -1011410000 | 4027937000 | 2017582000 | 2010354000 | 1997781000 | 2010354000 | -1280498000 | -102172000 | -80362000 | -1382670000 | 619677000 | -27.34 | 53.95 | 37131000 | 0.4991026424 | 0.496 | -0.5041649381 | -0.2516300528 | -0.7933149644 | -0.8285052331 | -0.8630041109 | -1.0903014533 | -1.1772975127 | -0.573342304 | -3.4808062519 | -3.6509982454 | -19.2008368201 | -0.2055319745 | -0.3324037336 | -3.4265137547 | -1.2007710779 | 0.8827655325 | -2.3338394708 | -0.7022004918 | -19.2266666667 | 0.0 | 0.3448275862 | 39 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 2752661000 | 375565000 | 367044000 | 55687000 | 55687000 | 55687000 | 5069980000 | 2058648000 | 3011332000 | 3011332000 | 3011332000 | 527711000 | 508898000 | -685481000 | 1036609000 | 2080853000 | 1.5 | 94.0 | 141.00 | 5235471000.00 | 81.23 | 37131000 | 0.5939534278 | 0.594 | 0.0184924811 | 0.0109836725 | 0.1364370694 | 0.1333415194 | 0.0202302427 | 0.1917094041 | 0.3765843306 | 0.0490555813 | 45.9573643411 | 14.4695045872 | 1.7455251356 | -0.1593443391 | 0.0188412407 | -0.5829136475 | 12.604715821 | 0.1301565508 | -0.2042232762 | 0.2029971256 | 1.7462686567 | 0.0 | 29 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 2623942000 | 7998000 | -27250000 | -74695000 | -74695000 | -74695000 | 6030983000 | 3075338000 | 2955644000 | 2955644000 | 2955644000 | 1265232000 | 37406000 | -788051000 | 1302638000 | 1729724000 | -2.01 | 79.73 | 0.4900766591 | 0.49 | -0.0252719881 | -0.0123852115 | 0.0030480857 | -0.0103851381 | -0.0284667115 | 0.4821874874 | 0.4964431378 | -0.0436431296 | -0.98595551 | -1.0592755978 | -1.2623878542 | -0.1678486212 | -0.0479426352 | 4.512308871 | 1.0384551725 | -1.5568033361 | 1.9772631279 | 0.4234806446 | -1.26171875 | -0.0333333333 | 29 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 2743685000 | 569476000 | 459717000 | 284674000 | 284674000 | 284674000 | 7247459000 | 4142977000 | 3104481000 | 3104481000 | 3104481000 | -360228000 | -972717000 | 1415313000 | -1332945000 | 1215137000 | 7.68 | 30.9 | 237.312 | 83.75 | 0.4283544067 | 0.428 | 0.0916977749 | 0.039279146 | 0.2075588123 | 0.1675545844 | 0.1037560799 | -0.1312934976 | -0.4858228988 | 0.1819529017 | 0.2870444868 | 0.2735424891 | 0.4030952733 | 0.3402977429 | 0.0727497774 | -159.8878963823 | 0.1800675693 | 0.2180624095 | -0.1214628922 | 0.0727138543 | 0.4040219378 | -0.0909090909 | 30 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp