Company profile

Ad-Sol Nissin Corporation

EDINET
E05664
Securities
3837
Latest annual securities report
2026-06-24 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-26 Extraordinary Report PDF HTML

Industry position

Information & Communication

View details
Profitability Strong Current Top 24% 5-year trend Improving
Financial strength Average Based on Equity ratio Current Bottom 49% 5-year trend Deteriorating
Growth Above average Current Top 39% 5-year trend Improving
Cash generation Above average Current Top 31% 5-year trend Broadly stable

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥17.15 billion, up 10.9% year over year. Operating income was ¥2.15 billion, up 25.4% year over year. Operating margin was 12.5%. Net income was ¥1.51 billion, up 24.9% year over year. ROE was 21.7%; equity ratio was 65.6%; free cash flow was ¥1.88 billion.

Revenue ¥17.15B up 10.9% year over year
Operating income ¥2.15B up 25.4% year over year
Net income ¥1.51B up 24.9% year over year
Total assets¥10.27B
Total equity—
Operating cash flow¥1.89B
Free cash flow¥1.88B

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Strong

Operating margin Top 34% / ROE Top 15%

Financial strength Average
Based on Equity ratio

Equity ratio Bottom 52%

Growth Above average

Revenue growth Top 41% / 3-year revenue CAGR Top 38%

Cash generation Above average

Operating cash flow margin Top 39% / Free cash flow margin Top 23%

Profitability Industry position history Improving
2026 Top 24% 2025 Top 33% 2024 Top 39% 2023 Top 43% 2022 Top 43%
Financial strength Industry position history Deteriorating
2026 Bottom 49% 2025 Top 38% 2024 Top 37% 2023 Top 38% 2022 Top 35%
Growth Industry position history Improving
2026 Top 39% 2025 Top 48% 2024 Bottom 38% 2023 Bottom 35% 2022 Bottom 10%
Cash generation Industry position history Broadly stable
2026 Top 31% 2025 Bottom 49% 2024 Bottom 48% 2023 Top 41% 2022 Top 26%
Profitability Operating margin 12.5% Industry median 8.9% Top 34% Comparison sample 344
Profitability ROE 21.7% Industry median 11.4% Top 15% Comparison sample 347
Financial strength Equity ratio 65.6% Industry median 66.2% Bottom 52% Comparison sample 347
Growth Revenue growth +10.9% Industry median +8.7% Top 41% Comparison sample 329
Growth 3-year revenue CAGR +10.1% Industry median +7.9% Top 38% Comparison sample 278
Cash generation Operating cash flow margin 11.0% Industry median 8.2% Top 39% Comparison sample 344
Cash generation Free cash flow margin 10.9% Industry median 4.1% Top 23% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 17151415000 2145099000 2215608000 1511117000 1511117000 1651195000 10274008000 3326178000 6947829000 5913838000 6947829000 1890507000 -14235000 -1822320000 1876272000 2941405000 86.85 16.3 1415.655 24476575854.150 400.32 17289930 0.6762530261 0.656 0.2174948462 0.1470815479 0.1250683398 0.1291793126 0.0881045092 0.11022455 0.1093945893 0.1091877076 0.2537715155 0.2543787886 0.2493701959 0.0393329661 -0.0179684535 0.8391183549 0.9297238322 -0.0733508228 1.2732110145 0.0186849795 0.3199088146 0.9329231584 0.0353130016 645
FY2025 Consolidated Japanese GAAP 15463041000 1710917000 1766299000 1209503000 1209503000 1438177000 9885194000 2810238000 7074955000 6212966000 7074955000 1027942000 -202558000 -1697786000 825384000 2887453000 65.8 15.2 1000.16 8946396194.40 395.19 8944965 0.7157123067 0.698 0.170955575 0.1223550089 0.1106455709 0.1142271433 0.0782189609 0.0664773507 0.0533778576 0.0983507522 0.1898290068 0.1892979953 0.2352543474 -0.030977146 -0.0295985969 0.2770163835 -1.8366686739 -3.6520037922 0.1251927274 -0.2320307565 -0.3738700162 -0.0478979964 0.0280528053 623
FY2024 Consolidated Japanese GAAP 14078418000 1437952000 1485161000 979153000 979153000 930259000 10201198000 2910446000 7290751000 6688900000 7290751000 804956000 -71407000 -364958000 733549000 3759855000 105.09 16.0 1681.440 15797069949.600 767.03 9394965 0.7146955681 0.701 0.1343007051 0.0959841187 0.1021387488 0.1054920375 0.069549931 0.0571765947 0.0521045049 0.096273179 0.1878668322 0.1937259422 0.1636842262 0.0924296874 0.0920253366 -0.2110069082 0.2834435491 -0.0857612062 -0.2031656164 0.108687729 0.1623714191 0.000508616 0.0049751244 606
FY2023 Consolidated Japanese GAAP 12842071000 1210533000 1244139000 841425000 841425000 1017191000 9338082000 2661724000 6676357000 6049064000 6676357000 1020232000 -99653000 -336131000 920579000 3391266000 90.41 19.0 1717.790 16130372762.310 703.97 9390189 0.7149602027 0.702 0.1260305583 0.0901068335 0.0942630671 0.0968799347 0.065520974 0.079444507 0.0716846216 0.0485038532 0.11262122 0.1002903416 0.0719609142 0.1571898057 0.118579132 -0.4274602807 0.5865226628 0.1802982454 -0.4025818191 0.2082244022 0.0685498168 0.0 0.0185810811 603
FY2022 Consolidated Japanese GAAP 12247996000 1088001000 1130737000 784940000 784940000 936162000 8069620000 2101015000 5968605000 5514268000 5968605000 1781941000 -241012000 -410065000 1540929000 2806818000 84.61 19.6 1658.356 15572276269.284 629.52 9390189 0.7396389173 0.724 0.1315114671 0.0972709991 0.0888309402 0.092320164 0.0640872188 0.1454883721 0.1258107041 -0.0939989691 -0.1535160948 -0.1398570811 -0.1264759234 -0.0088607356 0.119481467 8.509162611 -37.4205324406 0.1489461057 7.5078263462 0.6747573771 -0.1305107389 0.003770209 0.0367775832 592
FY2021 Consolidated Japanese GAAP 13518744000 1285318000 1314592000 898590000 898590000 1037304000 8141762000 2810181000 5331580000 5033945000 5331580000 187392000 -6273000 -481832000 181119000 1675955000 97.31 29.3 2851.183 26672586019.177 563.64 9354919 0.6548435093 0.64 0.1685410329 0.1103680014 0.095076732 0.0972421698 0.0664699324 0.0138616428 0.0133976204 0.0059636796 571
FY2020 Standalone Japanese GAAP 13315368000 1213977000 1236517000 824338000 7613996000 3059092000 4554904000 4394393000 4554904000 1208508000 -596003000 -85555000 612505000 1899019000 89.98 24.0 2159.520 482.4 32.0 0.59822779 0.583 0.1809781282 0.1082661457 0.091171119 0.0928638998 0.0619087659 0.0907603906 0.0459998552 0.3556345855 0.0918943741 0.1993817238 0.2216169382 0.1989586136 0.1450659797 0.1383659918 1.7697998698 0.0254079448 0.6520796734 4.495534313 0.3840550293 0.1855072464 0.1851851852 0.0478927203 -0.0240624105 547 5723913
FY2019 Standalone Japanese GAAP 12194740000 1012169000 1012197000 687545000 6649395000 2648129000 4001265000 3766831000 4001265000 436316000 -611541000 -245904000 -175225000 1372069000 75.9 21.1 1601.49 428.59 27.0 0.6017487305 0.587 0.1718319082 0.1033996326 0.0830004576 0.0830027536 0.0563804558 0.0357790326 -0.0143689 0.3557312253 0.1089116294 0.2155061642 0.180697946 0.2420940244 0.0801216149 0.1439788271 -0.4642406322 -4.886031358 -0.0430091108 -1.2466252211 -0.2348484468 0.2379709672 0.2857142857 0.0481927711 522 5865040
FY2018 Standalone Japanese GAAP 10997035000 832714000 857287000 553537000 6156154000 2658479000 3497674000 3212917000 3497674000 814388000 -103897000 -235764000 710491000 1793199000 61.31 21.2 1299.772 377.98 21.0 0.5681589512 0.55 0.1582586027 0.0899160417 0.0757216832 0.0779561946 0.0503351131 0.074055234 0.0646075056 0.3425216115 -0.0547558257 0.0845496922 0.1027177975 0.0411426035 0.0841494483 0.1172478515 1.3051935553 -0.6382629811 -0.2377037562 1.4511099995 0.3600584616 0.0359918892 -0.275862069 0.0040322581 498
FY2017 Standalone Japanese GAAP 11634068000 767797000 777431000 531663000 5678326000 2547710000 3130616000 2989115000 3130616000 353284000 -63419000 -190485000 289865000 1318472000 59.18 21.1 1248.698 337.19 29.0 0.551327275 0.538 0.1698269606 0.0936302354 0.0659955744 0.0668236596 0.0456988046 0.0303663345 0.0249151887 0.4900304157 0.1122102071 0.4169159536 0.4140353877 0.8385256191 0.0971972451 0.1804655926 -0.3021274915 0.7597928929 -6.5157087013 0.1967408716 0.0815188013 -0.089398369 0.1153846154 0.0143149284 496

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp