Company profile
Ad-Sol Nissin Corporation
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥17.15 billion, up 10.9% year over year. Operating income was ¥2.15 billion, up 25.4% year over year. Operating margin was 12.5%. Net income was ¥1.51 billion, up 24.9% year over year. ROE was 21.7%; equity ratio was 65.6%; free cash flow was ¥1.88 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 34% / ROE Top 15%
Equity ratio Bottom 52%
Revenue growth Top 41% / 3-year revenue CAGR Top 38%
Operating cash flow margin Top 39% / Free cash flow margin Top 23%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 17151415000 | 2145099000 | 2215608000 | 1511117000 | 1511117000 | 1651195000 | 10274008000 | 3326178000 | 6947829000 | 5913838000 | 6947829000 | 1890507000 | -14235000 | -1822320000 | 1876272000 | 2941405000 | 86.85 | 16.3 | 1415.655 | 24476575854.150 | 400.32 | 17289930 | 0.6762530261 | 0.656 | 0.2174948462 | 0.1470815479 | 0.1250683398 | 0.1291793126 | 0.0881045092 | 0.11022455 | 0.1093945893 | 0.1091877076 | 0.2537715155 | 0.2543787886 | 0.2493701959 | 0.0393329661 | -0.0179684535 | 0.8391183549 | 0.9297238322 | -0.0733508228 | 1.2732110145 | 0.0186849795 | 0.3199088146 | 0.9329231584 | 0.0353130016 | 645 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 15463041000 | 1710917000 | 1766299000 | 1209503000 | 1209503000 | 1438177000 | 9885194000 | 2810238000 | 7074955000 | 6212966000 | 7074955000 | 1027942000 | -202558000 | -1697786000 | 825384000 | 2887453000 | 65.8 | 15.2 | 1000.16 | 8946396194.40 | 395.19 | 8944965 | 0.7157123067 | 0.698 | 0.170955575 | 0.1223550089 | 0.1106455709 | 0.1142271433 | 0.0782189609 | 0.0664773507 | 0.0533778576 | 0.0983507522 | 0.1898290068 | 0.1892979953 | 0.2352543474 | -0.030977146 | -0.0295985969 | 0.2770163835 | -1.8366686739 | -3.6520037922 | 0.1251927274 | -0.2320307565 | -0.3738700162 | -0.0478979964 | 0.0280528053 | 623 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 14078418000 | 1437952000 | 1485161000 | 979153000 | 979153000 | 930259000 | 10201198000 | 2910446000 | 7290751000 | 6688900000 | 7290751000 | 804956000 | -71407000 | -364958000 | 733549000 | 3759855000 | 105.09 | 16.0 | 1681.440 | 15797069949.600 | 767.03 | 9394965 | 0.7146955681 | 0.701 | 0.1343007051 | 0.0959841187 | 0.1021387488 | 0.1054920375 | 0.069549931 | 0.0571765947 | 0.0521045049 | 0.096273179 | 0.1878668322 | 0.1937259422 | 0.1636842262 | 0.0924296874 | 0.0920253366 | -0.2110069082 | 0.2834435491 | -0.0857612062 | -0.2031656164 | 0.108687729 | 0.1623714191 | 0.000508616 | 0.0049751244 | 606 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 12842071000 | 1210533000 | 1244139000 | 841425000 | 841425000 | 1017191000 | 9338082000 | 2661724000 | 6676357000 | 6049064000 | 6676357000 | 1020232000 | -99653000 | -336131000 | 920579000 | 3391266000 | 90.41 | 19.0 | 1717.790 | 16130372762.310 | 703.97 | 9390189 | 0.7149602027 | 0.702 | 0.1260305583 | 0.0901068335 | 0.0942630671 | 0.0968799347 | 0.065520974 | 0.079444507 | 0.0716846216 | 0.0485038532 | 0.11262122 | 0.1002903416 | 0.0719609142 | 0.1571898057 | 0.118579132 | -0.4274602807 | 0.5865226628 | 0.1802982454 | -0.4025818191 | 0.2082244022 | 0.0685498168 | 0.0 | 0.0185810811 | 603 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12247996000 | 1088001000 | 1130737000 | 784940000 | 784940000 | 936162000 | 8069620000 | 2101015000 | 5968605000 | 5514268000 | 5968605000 | 1781941000 | -241012000 | -410065000 | 1540929000 | 2806818000 | 84.61 | 19.6 | 1658.356 | 15572276269.284 | 629.52 | 9390189 | 0.7396389173 | 0.724 | 0.1315114671 | 0.0972709991 | 0.0888309402 | 0.092320164 | 0.0640872188 | 0.1454883721 | 0.1258107041 | -0.0939989691 | -0.1535160948 | -0.1398570811 | -0.1264759234 | -0.0088607356 | 0.119481467 | 8.509162611 | -37.4205324406 | 0.1489461057 | 7.5078263462 | 0.6747573771 | -0.1305107389 | 0.003770209 | 0.0367775832 | 592 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 13518744000 | 1285318000 | 1314592000 | 898590000 | 898590000 | 1037304000 | 8141762000 | 2810181000 | 5331580000 | 5033945000 | 5331580000 | 187392000 | -6273000 | -481832000 | 181119000 | 1675955000 | 97.31 | 29.3 | 2851.183 | 26672586019.177 | 563.64 | 9354919 | 0.6548435093 | 0.64 | 0.1685410329 | 0.1103680014 | 0.095076732 | 0.0972421698 | 0.0664699324 | 0.0138616428 | 0.0133976204 | 0.0059636796 | 571 | ||||||||||||||||||||||
| FY2020 | Standalone | Japanese GAAP | 13315368000 | 1213977000 | 1236517000 | 824338000 | 7613996000 | 3059092000 | 4554904000 | 4394393000 | 4554904000 | 1208508000 | -596003000 | -85555000 | 612505000 | 1899019000 | 89.98 | 24.0 | 2159.520 | 482.4 | 32.0 | 0.59822779 | 0.583 | 0.1809781282 | 0.1082661457 | 0.091171119 | 0.0928638998 | 0.0619087659 | 0.0907603906 | 0.0459998552 | 0.3556345855 | 0.0918943741 | 0.1993817238 | 0.2216169382 | 0.1989586136 | 0.1450659797 | 0.1383659918 | 1.7697998698 | 0.0254079448 | 0.6520796734 | 4.495534313 | 0.3840550293 | 0.1855072464 | 0.1851851852 | 0.0478927203 | -0.0240624105 | 547 | 5723913 | |||||||||
| FY2019 | Standalone | Japanese GAAP | 12194740000 | 1012169000 | 1012197000 | 687545000 | 6649395000 | 2648129000 | 4001265000 | 3766831000 | 4001265000 | 436316000 | -611541000 | -245904000 | -175225000 | 1372069000 | 75.9 | 21.1 | 1601.49 | 428.59 | 27.0 | 0.6017487305 | 0.587 | 0.1718319082 | 0.1033996326 | 0.0830004576 | 0.0830027536 | 0.0563804558 | 0.0357790326 | -0.0143689 | 0.3557312253 | 0.1089116294 | 0.2155061642 | 0.180697946 | 0.2420940244 | 0.0801216149 | 0.1439788271 | -0.4642406322 | -4.886031358 | -0.0430091108 | -1.2466252211 | -0.2348484468 | 0.2379709672 | 0.2857142857 | 0.0481927711 | 522 | 5865040 | ||||||||||
| FY2018 | Standalone | Japanese GAAP | 10997035000 | 832714000 | 857287000 | 553537000 | 6156154000 | 2658479000 | 3497674000 | 3212917000 | 3497674000 | 814388000 | -103897000 | -235764000 | 710491000 | 1793199000 | 61.31 | 21.2 | 1299.772 | 377.98 | 21.0 | 0.5681589512 | 0.55 | 0.1582586027 | 0.0899160417 | 0.0757216832 | 0.0779561946 | 0.0503351131 | 0.074055234 | 0.0646075056 | 0.3425216115 | -0.0547558257 | 0.0845496922 | 0.1027177975 | 0.0411426035 | 0.0841494483 | 0.1172478515 | 1.3051935553 | -0.6382629811 | -0.2377037562 | 1.4511099995 | 0.3600584616 | 0.0359918892 | -0.275862069 | 0.0040322581 | 498 | |||||||||||
| FY2017 | Standalone | Japanese GAAP | 11634068000 | 767797000 | 777431000 | 531663000 | 5678326000 | 2547710000 | 3130616000 | 2989115000 | 3130616000 | 353284000 | -63419000 | -190485000 | 289865000 | 1318472000 | 59.18 | 21.1 | 1248.698 | 337.19 | 29.0 | 0.551327275 | 0.538 | 0.1698269606 | 0.0936302354 | 0.0659955744 | 0.0668236596 | 0.0456988046 | 0.0303663345 | 0.0249151887 | 0.4900304157 | 0.1122102071 | 0.4169159536 | 0.4140353877 | 0.8385256191 | 0.0971972451 | 0.1804655926 | -0.3021274915 | 0.7597928929 | -6.5157087013 | 0.1967408716 | 0.0815188013 | -0.089398369 | 0.1153846154 | 0.0143149284 | 496 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp