Company profile
Nextgen,Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥4.24 billion, up 17.2% year over year. Operating income was ¥315.45 million, up 23.7% year over year. Operating margin was 7.4%. Net income was ¥292.31 million, up 42.7% year over year. ROE was 12.2%; equity ratio was 65.4%; free cash flow was ¥449.71 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 59% / ROE Top 48%
Equity ratio Bottom 52%
Revenue growth Top 23% / 3-year revenue CAGR Top 28%
Operating cash flow margin Top 21% / Free cash flow margin Top 23%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 4238659000 | 315449000 | 289499000 | 292312000 | 292312000 | 292312000 | 3671581000 | 1268270000 | 2403310000 | 2400240000 | 2403310000 | 740488000 | -290783000 | -247533000 | 449705000 | 2011993000 | 83.89 | 11.46 | 961.3794 | 2973450346.2600 | 776.11 | 30.0 | 3092900 | 0.6545708783 | 0.654 | 0.1216289201 | 0.0796147491 | 0.0744218867 | 0.0682996674 | 0.0689633207 | 0.1746986488 | 0.1060960554 | 0.3576111575 | 0.1722347457 | 0.2368366367 | 0.1770453012 | 0.4267264732 | 0.0327723228 | 0.0902020129 | -0.131181413 | -0.0960617871 | -5.3131678951 | -0.2338861489 | 0.111708285 | 0.2797864226 | 2.0 | 0.0003557798 | 0.034965035 | 0.0347231356 | 148 | 7867000 | ||||
| FY2025 | Standalone | Japanese GAAP | 3615879000 | 255045000 | 245954000 | 204883000 | 204883000 | 204883000 | 3555073000 | 1350610000 | 2204463000 | 2201795000 | 2204463000 | 852293000 | -265298000 | -39209000 | 586995000 | 1809821000 | 65.55 | 13.91 | 911.8005 | 2819104785.9000 | 712.19 | 10.0 | 3091800 | 0.6200893765 | 0.619 | 0.0929400947 | 0.0576311654 | 0.0705347165 | 0.0680205283 | 0.0566620177 | 0.2357083852 | 0.1623381203 | 0.1525553013 | 0.0164498346 | 0.3294949853 | 0.3058071504 | 0.2274323029 | 0.076995248 | 0.1050349737 | 0.7599069139 | 0.3032482062 | 0.2027936482 | 4.6704083308 | 0.4340497688 | 0.1243567753 | 1.0 | 0.0164376356 | 0.0362318841 | 0.0818155948 | 143 | 7603000 | ||||
| FY2024 | Standalone | Japanese GAAP | 3557361000 | 191836000 | 188354000 | 166920000 | 166920000 | 167576000 | 3300918000 | 1305992000 | 1994926000 | 1993739000 | 1994926000 | 484283000 | -380764000 | -49183000 | 103519000 | 1262035000 | 58.3 | 14.05 | 819.115 | 2491584007.000 | 655.48 | 5.0 | 3041800 | 0.6043549098 | 0.604 | 0.0836722766 | 0.0505677512 | 0.0539264921 | 0.0529476767 | 0.0469224237 | 0.1361354667 | 0.0290999423 | 0.0857632933 | 0.1813541654 | 3.0506767457 | 2.4853907219 | 1.367332657 | 0.092845508 | 0.0986745473 | 0.1684053831 | 0.3746742103 | -1.315879051 | 1.5324421493 | 0.044991343 | 1.3988506533 | 0.0 | 0.0 | -0.0182986451 | 138 | 7028000 | |||||
| FY2023 | Standalone | Japanese GAAP | 3011257000 | 47359000 | 54041000 | -454411000 | -454411000 | -455066000 | 3020480000 | 1204722000 | 1815757000 | 1816413000 | 1815757000 | 414482000 | -608905000 | 155702000 | -194423000 | 1207699000 | -146.17 | 596.97 | 3041800 | 0.601148493 | 0.601 | -0.250259809 | -0.150443307 | 0.0157273192 | 0.0179463261 | -0.1509040909 | 0.1376441798 | -0.0645653958 | -0.0123169408 | -0.8055487124 | -0.8229383048 | -3.7597429809 | -0.0748017266 | -0.0801696848 | -0.1513872197 | -0.5521530881 | 6.776796646 | -3.0225849406 | -0.0310665497 | -6.8003968254 | 0.1449111713 | 0.3663366337 | -0.0376394677 | 138 | 7159000 | ||||||||||
| FY2022 | Standalone | Japanese GAAP | 3048809000 | 243552000 | 305210000 | 164657000 | 164657000 | 164657000 | 3264684000 | 1290671000 | 1974013000 | 1974013000 | 1974013000 | 488423000 | -392297000 | -26953000 | 96126000 | 1246421000 | 25.2 | 26.98 | 679.896 | 1806347692.800 | 743.05 | 3.0 | 2656800 | 0.6046566835 | 0.605 | 0.083412318 | 0.0504358155 | 0.0798843089 | 0.1001079438 | 0.0540069909 | 0.1602012458 | 0.0315290331 | 0.119047619 | -0.0389230599 | 14.3825554222 | 2.9238651119 | 1.9445837182 | -0.0096622637 | 0.0683258621 | -0.2442267461 | -1.3472987608 | 0.9399761267 | -0.7993734464 | 0.0587582226 | 4.4100135318 | 0.0310462589 | -0.1440677966 | 0.0293344403 | 101 | 7439000 | |||||
| FY2021 | Standalone | Japanese GAAP | 3172284000 | 15833000 | 77783000 | -174317000 | -174317000 | -174383000 | 3296536000 | 1448773000 | 1847763000 | 1847763000 | 1847763000 | 646256000 | -167127000 | -449038000 | 479129000 | 1177248000 | -7.39 | 717.12 | 2576800 | 0.5605165543 | 0.561 | -0.0943394797 | -0.0528788401 | 0.0049910412 | 0.0245195575 | -0.0549499982 | 0.2037194652 | 0.1510359728 | 0.0094019988 | 1.0312937298 | 1.129021182 | 0.6790563742 | -0.1953541209 | -0.01024114 | 1.5068017579 | 0.7387362882 | -1.7746375124 | 2.2546388189 | 0.0262300398 | 0.9734096143 | 0.0 | 0.0350877193 | 0.0119014282 | 118 | 7227000 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 3142736000 | -505948000 | -602870000 | -543139000 | -543139000 | -550942000 | 4096878000 | 2229995000 | 1866882000 | 1866816000 | 1866882000 | 257801000 | -639687000 | 579675000 | -381886000 | 1147158000 | -277.92 | 724.54 | 2576800 | 0.4556840599 | 0.456 | -0.2909337601 | -0.132573877 | -0.16098966 | -0.1918296669 | -0.1728236161 | 0.0820307528 | -0.1215138656 | 0.1207957712 | -14.4450210636 | -70.3113359393 | -19.0097818158 | 0.1297708871 | 0.1278604579 | -0.2700329588 | -0.0966501517 | 0.3153028254 | -0.6593494451 | 0.2083386 | -73.187012987 | 0.2525763173 | 0.027027027 | 0.0285138249 | 114 | 7142000 | ||||||||||
| FY2019 | Standalone | Japanese GAAP | 2804022000 | -32758000 | 8698000 | 30158000 | 30158000 | 30158000 | 3626291000 | 1971049000 | 1655242000 | 1628694000 | 1655242000 | 353168000 | -583310000 | 440716000 | -230142000 | 949368000 | 3.85 | 427.27 | 1644.9895 | 3384072399.4000 | 791.76 | 3.0 | 2057200 | 0.4564559215 | 0.449 | 0.0182196923 | 0.0083164865 | -0.0116825046 | 0.0031019728 | 0.0107552651 | 0.1259505097 | -0.0820756756 | 0.7792207792 | -0.0145500335 | -1.3067889152 | -0.9264414864 | -0.598904095 | 0.1646539511 | 0.0241547627 | 1.5478523093 | -0.2313547837 | 0.3059528784 | 0.313213966 | 0.2850239715 | -0.8937344742 | 0.0 | -0.1048387097 | 111 | 6944000 | ||||||
| FY2018 | Standalone | Japanese GAAP | 2845423000 | 106777000 | 118246000 | 75189000 | 75189000 | 75189000 | 3113621000 | 1497418000 | 1616203000 | 1583612000 | 1616203000 | 138614000 | -473714000 | 337467000 | -335100000 | 738794000 | 36.23 | 63.21 | 2290.0983 | 784.15 | 3.0 | 0.5190750576 | 0.509 | 0.0465220025 | 0.0241484111 | 0.0375258793 | 0.0415565629 | 0.0264245422 | 0.0487147254 | -0.1177680788 | 0.0828043058 | 0.1408222963 | -0.3154223433 | -0.2164988073 | -0.2494384939 | 0.1947705351 | 0.0530258311 | -0.6985610244 | 0.019799993 | 2.5141536736 | -13.2948553878 | 0.0032155301 | -0.2767019365 | 0.0 | 0.0877192982 | 124 | |||||||||
| FY2017 | Standalone | Japanese GAAP | 2494186000 | 155975000 | 150920000 | 100177000 | 2606041000 | 1071223000 | 1534818000 | 1511306000 | 1534818000 | 459841000 | -483283000 | -222875000 | -23442000 | 736426000 | 50.09 | 40.33 | 2020.1297 | 750.2 | 3.0 | 0.5889462215 | 0.58 | 0.0652696281 | 0.0384403008 | 0.0625354324 | 0.0605087191 | 0.0401642059 | 0.1843651596 | -0.0093986575 | 0.0598921941 | -0.1140999621 | -0.3421968243 | -0.3492808113 | -0.313093981 | -0.039232327 | 0.1097904525 | -0.1155883371 | -0.3026811971 | -1.5450745801 | -1.1573827283 | -0.2506423348 | -0.3221004195 | 0.0 | 0.1287128713 | 114 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp