Company profile
I-FREEK MOBILE INC.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Standalone · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥1.87 billion, down 6.9% year over year. Operating income returned to profit at ¥29.93 million. Operating margin was 1.6%. Net income returned to profit at ¥43.2 million. ROE was 4.4%; equity ratio was 70.8%; free cash flow was ¥45.49 million.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Bottom 86% / ROE Bottom 78%
Equity ratio Top 40%
Revenue growth Bottom 91% / 3-year revenue CAGR Bottom 90%
Operating cash flow margin Bottom 82% / Free cash flow margin Bottom 59%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Standalone | Japanese GAAP | 1865469000 | 29932000 | 32178000 | 43203000 | 1367993000 | 395268000 | 972725000 | 968665000 | 972725000 | 22841000 | 22652000 | -7509000 | 45493000 | 1041600000 | 1.97 | 119.8 | 236.006 | 5248688713.846 | 43.56 | 22239641 | 0.711059925 | 0.708 | 0.0444144028 | 0.031581302 | 0.0160452948 | 0.0172492815 | 0.0231593235 | 0.0122441059 | 0.0243868968 | -0.0693993673 | 1.4837807697 | 1.6331385396 | 1.3906062113 | -0.0173770009 | 0.1313610527 | -0.1434732066 | 1.5781078529 | -1.025033922 | 4.634787472 | 0.0378471447 | 1.3203252033 | 0.04217503 | -0.2287581699 | 0.0533869116 | 354 | 3670000 | |||||||||
| FY2025 | Standalone | Japanese GAAP | 2004586000 | -61871000 | -50823000 | -110605000 | 1392185000 | 532402000 | 859783000 | 855315000 | 859783000 | 26667000 | -39183000 | 299953000 | -12516000 | 1003616000 | -6.15 | 40.08 | 21339641 | 0.6175781236 | 0.614 | -0.128642925 | -0.0794470562 | -0.0308647272 | -0.0253533647 | -0.0551759815 | 0.0133029962 | -0.0062436832 | 0.327141376 | -7.8971814783 | -39.1840721262 | -0.1077559442 | 0.2609000833 | 0.2255127785 | 7.2510548523 | 0.2058251247 | 2.1391269767 | 0.7665099619 | 0.397033092 | -26.625 | 0.1961922888 | 0.7653846154 | 0.0509803922 | 459 | 3484000 | ||||||||||||
| FY2024 | Standalone | Japanese GAAP | 1510454000 | -6954000 | 1331000 | -99846000 | -99846000 | -99846000 | 1104120000 | 402549000 | 701570000 | 696420000 | 701570000 | -4266000 | -49338000 | 95553000 | -53604000 | 718391000 | 0.24 | 391.7 | 94.008 | 1677068971.128 | 39.04 | 17839641 | 0.6354110061 | 0.631 | -0.142317944 | -0.090430388 | -0.0046039138 | 0.000881192 | -0.066103304 | -0.0028243164 | -0.0354886676 | -0.2266261698 | -1.0770210551 | -0.9906282125 | -1.671893085 | 0.0255952962 | -0.0666081276 | -1.0259580631 | -0.3810110284 | 2.092258979 | -1.4167755178 | 0.062012616 | -0.9704797048 | 0.0 | -0.4077448747 | 0.0666023166 | 260 | 3315000 | |||||||
| FY2023 | Standalone | Japanese GAAP | 1953071000 | 90287000 | 142022000 | 148604000 | 148604000 | 148604000 | 1076565000 | 324930000 | 751635000 | 745648000 | 751635000 | 164342000 | -35726000 | -87482000 | 128616000 | 676443000 | 8.13 | 15.9 | 129.267 | 2306076873.147 | 41.8 | 3.0 | 17839641 | 0.6981789302 | 0.693 | 0.197707664 | 0.1380353253 | 0.0462282221 | 0.0727172745 | 0.0760873517 | 0.0841454305 | 0.0658532127 | 0.36900369 | 0.0768256576 | -0.2264782989 | -0.2373183542 | -0.4125372096 | 0.0358927432 | 0.1436964203 | 0.2718394007 | -3.3863469374 | -6.5336833449 | -0.1079917052 | 0.0647447703 | -0.2479185939 | 0.0 | 0.0 | 0.0452380952 | 0.0233783339 | 439 | 3108000 | ||||
| FY2022 | Standalone | Japanese GAAP | 1813730000 | 116722000 | 186214000 | 252959000 | 252959000 | 252959000 | 1039263000 | 382064000 | 657198000 | 654098000 | 657198000 | 129216000 | 14971000 | 15809000 | 144187000 | 635310000 | 10.81 | 14.8 | 159.988 | 2854128484.308 | 36.67 | 3.0 | 17839641 | 0.6323692848 | 0.629 | 0.3849053101 | 0.2434022957 | 0.0643546724 | 0.1026690853 | 0.1394689397 | 0.0712432391 | 0.0794974996 | 0.2775208141 | 0.4783729282 | 3.3995148425 | 2.8340882886 | 4.4504446748 | 0.268893363 | 0.5621238484 | 64.5918781726 | 11.8328509407 | -0.9187360889 | 244.2159863946 | 0.3366139786 | 5.7205240175 | 0.0200118459 | 0.1351351351 | 0.0274018945 | 420 | 3037000 | |||||
| FY2021 | Standalone | Japanese GAAP | 1226842000 | -48644000 | 48568000 | -73312000 | -73312000 | -73312000 | 819031000 | 398322000 | 420708000 | 412823000 | 420708000 | 1970000 | -1382000 | 194539000 | 588000 | 475313000 | -2.29 | 23.6 | 17489641 | 0.5136655389 | 0.504 | -0.1742586307 | -0.0895106534 | -0.0396497675 | 0.0395878198 | -0.0597566761 | 0.0016057487 | 0.0004792793 | 0.3914300912 | 0.804352635 | 1.221360303 | 0.6589203549 | 0.3028969669 | 0.1755199209 | 1.0099988834 | -1.1400060784 | 169.0515734266 | 1.003141848 | 0.6964195213 | 0.8113673806 | 0.0200612073 | 0.3653136531 | -0.0739348371 | 370 | 2956000 | ||||||||||
| FY2020 | Standalone | Japanese GAAP | 881713000 | -248631000 | -219407000 | -214941000 | -214941000 | -214941000 | 628623000 | 270732000 | 357891000 | 352816000 | 357891000 | -197022000 | 9871000 | 1144000 | -187151000 | 280186000 | -12.14 | 20.58 | 17145678 | 0.5693253349 | 0.561 | -0.6005767119 | -0.3419235376 | -0.2819863153 | -0.2488417433 | -0.243776603 | -0.2234536635 | -0.2122584106 | -0.1061358102 | -0.0974857203 | 0.3917913861 | 0.5495476426 | -0.016665702 | -0.0435171872 | 0.4477448361 | 1.1026048813 | -0.9974530234 | 0.5868293878 | -0.2686214575 | 0.6045602606 | 0.0701200834 | 0.355 | -0.1465240642 | 271 | 3192000 | ||||||||||
| FY2019 | Standalone | Japanese GAAP | 986406000 | -226546000 | -360743000 | -477167000 | -477167000 | -472783000 | 639277000 | 265102000 | 374174000 | 367043000 | 374174000 | -356759000 | -96204000 | 449160000 | -452963000 | 383093000 | -30.7 | 22.91 | 16022200 | 0.5853080902 | 0.574 | -1.2752542935 | -0.7464166551 | -0.2296681083 | -0.3657145232 | -0.4837430024 | -0.3616756184 | -0.4592054387 | 0.0910110483 | -7.0432436271 | -10.4209776483 | -13.1019298401 | -0.0429856091 | -0.078066713 | -41.7871192132 | -15.5298969072 | 5.9253240345 | -30.9934312756 | -0.0003235765 | -11.7385892116 | -0.2 | 200 | 3740000 | ||||||||||||
| FY2018 | Standalone | Japanese GAAP | 904121000 | -28166000 | -31586000 | -33837000 | 667991000 | 262133000 | 405858000 | 408135000 | 405858000 | -8338000 | -5820000 | -91194000 | -14158000 | 383217000 | -2.41 | 28.11 | 0.6075800422 | 0.604 | -0.083371524 | -0.0506548741 | -0.0311529098 | -0.0349355894 | -0.0374253004 | -0.0092222169 | -0.0156594084 | 0.2780052781 | -3.3117202889 | -8.4093361483 | -28.4428223844 | -0.0754769731 | 0.2328053096 | -1.2543003538 | 0.1941290501 | -1.608024856 | -1.5537823672 | -0.2156386367 | -25.1 | 1.2123893805 | 250 | ||||||||||||||||
| FY2017 | Standalone | Japanese GAAP | 707447000 | 12184000 | 4263000 | 1233000 | 722525000 | 393309000 | 329215000 | 330654000 | 329215000 | 32788000 | -7222000 | 149984000 | 25566000 | 488572000 | 0.1 | 2200.0 | 220.00 | 24.04 | 0.4556451334 | 0.452 | 0.0037452728 | 0.0017065153 | 0.0172224916 | 0.0060258931 | 0.0017428867 | 0.0463469348 | 0.0361383962 | 0.3804678917 | 2.2239075841 | 1.691596366 | 1.129245283 | 0.3828150269 | 3.5054742028 | -0.2456806313 | -1.6287654536 | 1.9160894687 | -0.5347660728 | 0.5608331736 | 1.0120918984 | 1.1730769231 | 113 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp