Company profile

JINUSHI Co.,Ltd.

EDINET
E05692
Securities
3252
Industry
Real Estate
Latest annual securities report
2026-03-23 Annual Securities Report PDF HTML
Latest financial report
2026-08-13 Semiannual Securities Report PDF HTML
Latest filing
—
Compare this company

Industry position

Real Estate

View details
Profitability Average Current Top 47% 5-year trend Broadly stable
Financial strength Above average Based on Equity ratio Current Top 43% 5-year trend Broadly stable
Growth Above average Current Top 33% 5-year trend Deteriorating
Cash generation Weak Current Bottom 27% 5-year trend Deteriorating

Latest half-year results

H1 FY2026

2026/01/01 - 2026/06/30

Consolidated · Japanese GAAP · Cumulative YTD

For H1 FY2026, revenue was ¥34.59 billion, down 13.1% year over year. Operating income was ¥4.42 billion, up 8.9% year over year. Net income was ¥2.15 billion, down 22.8% year over year.

Revenue ¥34.59B down 13.1% year over year
Operating income ¥4.42B up 8.9% year over year
Net income ¥2.15B down 22.8% year over year
Operating cash flow -¥26.61B
Free cash flow -¥57.52B
Total assets ¥206.64B

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2025

Consolidated Japanese GAAP

Revenue reached ¥76.33 billion, up 33.7% year over year. Operating income was ¥8.6 billion, down 0.9% year over year. Operating margin was 11.3%. Net income was ¥7.37 billion, up 21.1% year over year. ROE was 14.2%; equity ratio was 34.1%; free cash flow was -¥18.69 billion.

Revenue ¥76.33B up 33.7% year over year
Operating income ¥8.6B down 0.9% year over year
Net income ¥7.37B up 21.1% year over year
Total assets¥146.35B
Total equity—
Operating cash flow-¥3.33B
Free cash flow-¥18.69B

Industry position details

Real Estate

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Average

Operating margin Top 47% / ROE Top 50%

Financial strength Above average
Based on Equity ratio

Equity ratio Top 45%

Growth Above average

Revenue growth Top 27% / 3-year revenue CAGR Top 43%

Cash generation Weak

Operating cash flow margin Bottom 65% / Free cash flow margin Bottom 86%

Profitability Industry position history Broadly stable
2025 Top 37% 2024 Top 29% 2023 Top 20% 2022 Top 34% 2021 Top 36%
Financial strength Industry position history Broadly stable
2025 Top 48% 2024 Top 38% 2023 Bottom 40% 2022 Top 37% 2021 Bottom 43%
Growth Industry position history Deteriorating
2025 Top 22% 2024 Top 44% 2023 Bottom 20% 2022 Bottom 39% 2021 Top 1%
Cash generation Industry position history Deteriorating
2025 Bottom 28% 2024 Bottom 22% 2023 Bottom 3% 2022 Top 7% 2021 Top 50%
Profitability Operating margin 11.3% Industry median 10.7% Top 47% Comparison sample 54
Profitability ROE 14.2% Industry median 14.1% Top 50% Comparison sample 54
Financial strength Equity ratio 34.1% Industry median 33.1% Top 45% Comparison sample 54
Growth Revenue growth +33.7% Industry median +13.1% Top 27% Comparison sample 53
Growth 3-year revenue CAGR +15.2% Industry median +11.9% Top 43% Comparison sample 47
Cash generation Operating cash flow margin -4.4% Industry median 1.4% Bottom 65% Comparison sample 54
Cash generation Free cash flow margin -24.5% Industry median -7.1% Bottom 86% Comparison sample 54

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2025 Consolidated Japanese GAAP 76327000000 8603000000 7191000000 7369000000 7369000000 7026000000 146354000000 94448000000 51906000000 49731000000 51906000000 -3328000000 -15366000000 22512000000 -18694000000 27302000000 357.07 8.53 3045.8071 65697145404.8700 2509.89 21569700 0.3546606174 0.341 0.1419681732 0.05035052 0.1127124085 0.094213057 0.0965451282 -0.0436018709 -0.2449198842 0.3374745917 -0.0085282932 -0.1299455535 0.2106127813 0.2680454352 0.1586160714 0.2312312312 -6.4267762204 2.2744727273 -1.9218505783 0.1621828708 0.0662307026 0.0 0.045045045 116
FY2024 Consolidated Japanese GAAP 57068000000 8677000000 8265000000 6087000000 6087000000 6287000000 115417000000 70617000000 44800000000 43960000000 44800000000 -4329000000 -2069000000 6875000000 -6398000000 23492000000 334.89 6.45 2160.0405 46591425572.8500 2181.23 21569700 0.3881577237 0.386 0.1358705357 0.0527391979 0.1520466812 0.1448272237 0.1066622275 -0.0758568725 -0.1121118665 0.8061208343 0.4099772506 0.4454354669 0.2926311319 0.1373149918 0.4221770737 0.8282960495 -1.5605526957 -0.6743558166 0.7027089819 0.0327515716 0.2507095907 0.1795874394 0.1684210526 111
FY2023 Consolidated Japanese GAAP 31597000000 6154000000 5718000000 4709000000 4709000000 4991000000 101482000000 69980000000 31501000000 30940000000 31501000000 -25212000000 3691000000 21112000000 -21521000000 22747000000 267.76 8.15 2182.2440 39904077335.2000 1915.86 18285800 0.3104097278 0.309 0.1494873179 0.0464023177 0.1947653258 0.1809665475 0.1490331361 -0.7979238535 -0.681108966 -0.3666285806 -0.0400873499 -0.0378596668 0.2933260093 0.4064834449 0.0174741602 -2.2610413645 24.6602564103 2.5106976744 -2.0848918687 -0.0169835782 0.344446676 0.0 0.0555555556 95
FY2022 Consolidated Japanese GAAP 49887000000 6411000000 5943000000 3641000000 3641000000 4042000000 72153000000 41193000000 30960000000 30736000000 30960000000 19993000000 -156000000 -13975000000 19837000000 23140000000 199.16 9.32 1856.1712 33941575328.9600 1690.17 18285800 0.4290881876 0.428 0.1176033592 0.0504622122 0.1285104336 0.1191292321 0.072984946 0.4007657306 0.3976386634 -0.1119675312 0.1709589041 0.1881247501 0.1654929577 -0.1642864589 0.114430726 0.7579354612 0.9910923314 -6.9140922556 4.230781759 0.3470718361 0.1653598596 0.0 0.2162162162 90
FY2021 Consolidated Japanese GAAP 56177000000 5475000000 5002000000 3124000000 3124000000 3397000000 86337000000 58555000000 27781000000 28009000000 27781000000 11373000000 -17513000000 2363000000 -6140000000 17178000000 170.9 10.06 1719.254 31437934793.200 1519.3 18285800 0.3217739787 0.322 0.1124509557 0.0361837914 0.0974598145 0.0890399986 0.0556099471 0.202449401 -0.1092973993 0.8796476125 1.2620424322 1.3188120932 0.8995962446 0.2122502694 0.118336111 2.1859543478 -176.233764788 1.5319803966 -2.7689844589 -0.1779855161 0.9001556593 0.0 0.0 74
FY2020 Consolidated Japanese GAAP 29886985000 2420379000 2157139000 1644560000 1644560000 1976364000 71220442000 46379073000 24841369000 25341195000 24841369000 3569731000 -98813000 -4441893000 3470918000 20897442000 89.94 18.65 1677.3810 30672253489.8000 1358.52 18285800 0.3487954905 0.349 0.0662024706 0.0230911232 0.0809843817 0.0721765344 0.0550259586 0.1194409874 0.1161347657 -0.2382815999 -0.0877087246 0.0246289344 0.0578880706 -0.2489006038 0.1149788161 0.5547104581 0.0 74
FY2019 Consolidated Japanese GAAP 39236265000 2653077000 2105288000 1554569000 1554569000 1383604000 94821594000 72541916000 22279678000 23079440000 22279678000 57.85 18285800 0.2349641792 0.235 0.0697752005 0.0163946727 0.0676179805 0.0536566873 0.0396207182 0.879579576 0.7488937069 0.2527151341 0.35345741 0.0611075785 0.0994797283 9.4824046921
FY2018 Consolidated Japanese GAAP 20875022000 1517003000 1680580000 1148591000 1148591000 752044000 89360962000 69097124000 20263837000 20669604000 20263837000 -6.82 0.2267638636 0.227 0.056681812 0.0128533867 0.0726707258 0.0805067415 0.0550222654 0.7317495771 0.764833237 2.4083589548 2.6824436536 0.2733497171 0.0559536982 -1.2366412214
FY2017 Consolidated Japanese GAAP 12054296000 859573000 493076000 311910000 311910000 384875000 70177863000 50987781000 19190081000 17031613000 19190081000 28.82 0.2734492072 0.24 0.0162537094 0.004444564 0.0713084364 0.040904587 0.0258754223 0.0045507013 -0.566875627 -0.7981438648 -0.931881079 0.2140296732 0.119966526 0.1816318163
FY2016 Consolidated Japanese GAAP 11999689000 1984587000 2442710000 4578904000 4578904000 4113945000 57805723000 40671210000 17134513000 15598715000 17134513000 24.39 0.2964155124 0.259 0.2672328067 0.0792119493 0.1653865363 0.2035644424 0.3815852228

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp