Company profile

NTT DATA INTRAMART CORPORATION

EDINET
E05694
Securities
3850
Industry
Information & Communication
Latest annual securities report
2026-06-18 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-07-16 Extraordinary Report PDF HTML
Compare this company

Industry position

Information & Communication

View details
Profitability Above average Current Top 34% 5-year trend Broadly stable
Financial strength Below average Based on Equity ratio Current Bottom 32% 5-year trend Broadly stable
Growth Strong Current Top 16% 5-year trend Improving
Cash generation Below average Current Bottom 41% 5-year trend Deteriorating

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Standalone · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Standalone Japanese GAAP

Revenue reached ¥11.94 billion, up 26.5% year over year. Operating income was ¥1.37 billion, up 162.1% year over year. Operating margin was 11.5%. Net income was ¥914.64 million, up 168.0% year over year. ROE was 16.4%; equity ratio was 54.5%; free cash flow was -¥14.81 million.

Revenue ¥11.94B up 26.5% year over year
Operating income ¥1.37B up 162.1% year over year
Net income ¥914.64M up 168.0% year over year
Total assets¥10.23B
Total equity—
Operating cash flow¥915.02M
Free cash flow-¥14.81M

Industry position details

Information & Communication

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Above average

Operating margin Top 41% / ROE Top 27%

Financial strength Below average
Based on Equity ratio

Equity ratio Bottom 69%

Growth Strong

Revenue growth Top 12% / 3-year revenue CAGR Top 22%

Cash generation Below average

Operating cash flow margin Bottom 54% / Free cash flow margin Bottom 67%

Profitability Industry position history Broadly stable
2026 Top 34% 2025 Bottom 36% 2024 Bottom 34% 2023 Top 48% 2022 Top 42%
Financial strength Industry position history Broadly stable
2026 Bottom 32% 2025 Bottom 42% 2024 Bottom 47% 2023 Bottom 48% 2022 Bottom 37%
Growth Industry position history Improving
2026 Top 16% 2025 Top 40% 2024 Bottom 44% 2023 Bottom 39% 2022 Top 28%
Cash generation Industry position history Deteriorating
2026 Bottom 41% 2025 Top 44% 2024 Bottom 39% 2023 Bottom 46% 2022 Top 13%
Profitability Operating margin 11.5% Industry median 8.9% Top 41% Comparison sample 344
Profitability ROE 16.4% Industry median 11.4% Top 27% Comparison sample 347
Financial strength Equity ratio 54.5% Industry median 66.2% Bottom 69% Comparison sample 347
Growth Revenue growth +26.5% Industry median +8.7% Top 12% Comparison sample 329
Growth 3-year revenue CAGR +14.5% Industry median +7.9% Top 22% Comparison sample 278
Cash generation Operating cash flow margin 7.7% Industry median 8.2% Bottom 54% Comparison sample 344
Cash generation Free cash flow margin -0.1% Industry median 4.1% Bottom 67% Comparison sample 344

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Standalone Japanese GAAP 11935910000 1367558000 1392461000 914637000 914637000 907730000 10233022000 4660556000 5572465000 5572465000 5572465000 915020000 -929830000 -169905000 -14810000 2067106000 160.95 17.9 2881.005 14275379775.000 1143.87 66.0 4955000 0.5445571211 0.545 0.1641350821 0.0893809277 0.1145750931 0.1166614862 0.0766290128 0.0766611008 -0.0012407935 0.4100652377 0.2646918493 1.6212790916 1.5440419336 1.6797916258 0.2113779551 0.1287166356 -0.3434867054 0.2252604601 0.2106253484 -1.076508604 -0.081917455 1.3105081826 0.8857142857 0.0 0.0536912752 0.0530886679 314 7518000
FY2025 Standalone Japanese GAAP 9437801000 521714000 547342000 341309000 341309000 342094000 8447423000 3510430000 4936992000 4936992000 4936992000 1393757000 -1200184000 -215240000 193573000 2251547000 69.66 37.7 2626.182 13012731810.000 1014.52 35.0 4955000 0.5844376445 0.584 0.0691329862 0.0404039196 0.0552791906 0.0579946536 0.0361640386 0.1476781509 0.0205103922 0.5024404249 0.1768310034 0.7828391387 0.7192549315 -0.0251879313 0.1081369146 0.0404110905 0.5899868124 0.2930475406 0.0319679062 1.235747525 -0.0090117965 0.7191510365 0.0 0.0 0.0101694915 0.0473884977 298 7139000
FY2024 Standalone Japanese GAAP 8019674000 292631000 318360000 350128000 350128000 349908000 7623086000 2877853000 4745232000 4745232000 4745232000 876584000 -1697687000 -222348000 -821103000 2272022000 40.52 46.2 1872.024 9275878920.000 977.48 35.0 4955000 0.6224817613 0.622 0.0737852227 0.0459299554 0.0364891391 0.0396973742 0.0436586325 0.1093041937 -0.102386082 0.8637709773 0.0078998936 -0.6363992177 -0.5912870555 -0.123452834 0.0242622318 0.0093493727 -0.0373640469 -0.2924940065 -0.310627763 -1.0380377722 -0.3145618005 -0.452728255 0.0 0.0 0.2190082645 -0.0262857143 295 6816000
FY2023 Standalone Japanese GAAP 7956816000 804814000 778933000 399440000 399440000 398199000 7442514000 2741235000 4701278000 4701278000 4701278000 910608000 -1313497000 -169650000 -402889000 3314700000 74.04 23.7 1754.748 8694776340.000 970.4 35.0 4955000 0.631678758 0.631 0.084964131 0.0536700368 0.1011477455 0.0978950625 0.0502009849 0.1144437675 -0.0506344498 0.47271745 0.0407697663 -0.0176078043 -0.0278114766 -0.2737652609 -0.0277906992 0.0419074222 -0.54025904 -0.4595367919 -2.1857360149 -1.3727840763 -0.1469027451 -0.3358449946 0.0 0.0 0.0707964602 0.0310796877 242 7000000
FY2022 Standalone Japanese GAAP 7645126000 819239000 801216000 550015000 550015000 546148000 7655259000 3143075000 4512184000 4512184000 4512184000 1980698000 -899941000 -53253000 1080757000 3885489000 111.48 17.5 1950.900 9666709500.000 931.37 35.0 4955000 0.5894227746 0.589 0.1218955167 0.0718479936 0.1071583385 0.1048008888 0.0719432224 0.2590798373 0.1413654922 0.3139576606 0.2952585002 3.8531103568 3.2496035303 4.1238541511 0.2365400986 0.1209267142 2.562963989 -0.0945218025 0.5614835432 5.0582666817 0.3599834372 3.2549618321 2.1818181818 0.0 0.0 -0.0150877702 226 6789000
FY2021 Standalone Japanese GAAP 5902394000 168807000 188539000 107344000 107344000 107149000 6190870000 2165465000 4025405000 4025405000 4025405000 555913000 -822223000 -121439000 -266310000 2857012000 26.2 116.8 3060.16 15163092800.00 830.89 11.0 4955000 0.650216367 0.65 0.0266666335 0.0173390816 0.0285997512 0.0319428015 0.0181865189 0.0941843259 -0.0451189805 0.4198473282 -0.1371756713 -0.760111356 -0.7382656921 -0.7958579769 -0.0335487847 0.0014125337 -0.5174634395 0.0611427658 0.7603240704 -1.963864579 -0.1197696684 -0.7559839806 -0.56 0.0 0.0761904762 -0.0413073713 226 6893000
FY2020 Standalone Japanese GAAP 6840783000 703689000 720345000 525830000 525830000 527676000 6405776000 2386049000 4019727000 4019727000 4019727000 1152064000 -875770000 -506680000 276294000 3245755000 107.37 30.9 3317.733 16439367015.000 829.71 25.0 4955000 0.6275160106 0.628 0.1308123661 0.0820868541 0.1028667332 0.1053015422 0.0768669318 0.1684111307 0.0403892361 0.2328397131 0.074476241 0.0557673525 0.0434912983 0.078769477 0.0305685427 0.0050450688 0.2498972038 -0.3376661066 -4.9724645198 0.0347043557 -0.0659111852 0.0967313585 0.1363636364 0.0 0.1111111111 -0.0081390537 210 7190000
FY2019 Standalone Japanese GAAP 6366621000 666519000 690322000 487435000 487435000 489447000 6215769000 2216220000 3999549000 3999549000 3999549000 921727000 -654700000 -84836000 267027000 3474782000 97.9 36.4 3563.56 17657439800.00 807.21 22.0 4955000 0.6434520009 0.643 0.1218724911 0.0784190983 0.1046895991 0.108428317 0.0765610204 0.1447749128 0.0419417145 0.2247191011 0.3312431272 0.0105341199 0.0321939141 0.1356376844 0.1133293546 0.1111654718 -0.1357475185 -0.2310371022 -0.4900500571 -0.5005797925 0.0551532057 -0.0059904559 0.2941176471 0.08 189 7249000
FY2018 Standalone Japanese GAAP 4782463000 659571000 668791000 429217000 429217000 424791000 5583046000 1983628000 3599418000 3599418000 3599418000 1066502000 -531828000 -56935000 534674000 3293154000 98.49 22.6 2225.874 726.42 17.0 0.6447050589 0.645 0.1192462226 0.0768786429 0.1379145014 0.1398423783 0.0897481068 0.2230026662 0.1117988785 0.172606356 0.0611561266 0.0672583555 0.3234868649 0.2235306526 0.1707223274 0.1360450906 0.012390728 -0.0108569213 -0.3542087862 0.0139209949 0.1698131974 0.3926753394 0.4782608696 0.6055045872 175
FY2017 Standalone Japanese GAAP 4506842000 618005000 505325000 350802000 350802000 343527000 4768890000 1600513000 3168376000 3168376000 3168376000 1053449000 -526116000 -42043000 527333000 2815111000 70.72 18.4 1301.248 639.43 11.5 0.6643843746 0.664 0.1107198136 0.0735605141 0.1371259521 0.1121239662 0.0778376522 0.2337443824 0.1170072082 0.1626131222 0.0406281763 0.334127039 0.2340018706 0.3053486243 0.0791172531 0.107793951 0.1070129275 -0.1809641816 -361.4396551724 0.041919161 0.206534746 0.3872106709 0.3529411765 0.0792079208 109

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp