Company profile
SMS CO.,LTD
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥33.48 billion, up 5.1% year over year. Operating income was ¥4.39 billion, up 22.9% year over year. Net income was ¥4.99 billion, up 36.0% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥64.74 billion, up 6.2% year over year. Operating income was ¥6.79 billion, up 7.1% year over year. Operating margin was 10.5%. Net income moved into a loss of -¥14.32 billion. ROE was -53.6%; equity ratio was 50.2%; free cash flow was ¥4.67 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 36% / ROE Bottom 97%
Equity ratio Bottom 59%
Revenue growth Bottom 53% / 3-year revenue CAGR Top 26%
Operating cash flow margin Top 30% / Free cash flow margin Top 30%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 64735000000 | 6787000000 | 8721000000 | -14317000000 | -14317000000 | -14174000000 | 52774000000 | 26050000000 | 26724000000 | 19792000000 | 26724000000 | 8799000000 | -4128000000 | -7347000000 | 4671000000 | 12547000000 | -173.66 | 322.79 | 87561600 | 0.5063857202 | 0.502 | -0.5357356683 | -0.2712888923 | 0.1048428207 | 0.1347184676 | -0.2211632038 | 0.1359233799 | 0.0721557117 | 0.0620652317 | 0.0713496448 | 0.0435563001 | -3.3648827222 | -0.3105043115 | -0.4352374311 | 0.5155012056 | -0.0140014738 | -0.7712150434 | 1.6922190202 | -0.1774077231 | -3.4472942503 | 0.0 | 0.0291519435 | 4660 | ||||||||||||
| FY2025 | Consolidated | Japanese GAAP | 60952000000 | 6335000000 | 8357000000 | 6054000000 | 6054000000 | 8682000000 | 76540000000 | 29221000000 | 47319000000 | 40531000000 | 47319000000 | 5806000000 | -4071000000 | -4148000000 | 1735000000 | 15253000000 | 70.96 | 15.9 | 1128.264 | 98792601062.400 | 554.24 | 87561600 | 0.6182257643 | 0.615 | 0.1279401509 | 0.0790958976 | 0.1039342433 | 0.1371078882 | 0.0993240583 | 0.0952552828 | 0.0284650217 | 0.1293053934 | -0.2338855968 | -0.1559438441 | -0.1623080116 | 0.0560883063 | 0.068534911 | -0.4059142536 | -0.0887937951 | 0.1737051793 | -0.7124627113 | -0.1216239562 | -0.1447511149 | 0.0 | 0.0811843362 | 4528 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 53973000000 | 8269000000 | 9901000000 | 7227000000 | 7227000000 | 8845000000 | 72475000000 | 28190000000 | 44284000000 | 40071000000 | 44284000000 | 9773000000 | -3739000000 | -5020000000 | 6034000000 | 17365000000 | 82.97 | 31.2 | 2588.664 | 226667561702.400 | 507.23 | 87561600 | 0.6110244912 | 0.607 | 0.1631966399 | 0.0997171438 | 0.1532062327 | 0.1834435736 | 0.1339002835 | 0.1810720175 | 0.1117966391 | 0.1818818841 | 0.1360076934 | 0.1303801804 | 0.128161099 | 0.1133214538 | 0.1525988392 | 0.1492238946 | 0.00637789 | -0.6496878081 | 0.2727272727 | 0.0739022882 | 0.1286899742 | 0.0046825429 | 0.1309748852 | 4188 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 45667000000 | 7279000000 | 8759000000 | 6406000000 | 6406000000 | 9203000000 | 65098000000 | 26677000000 | 38421000000 | 35624000000 | 38421000000 | 8504000000 | -3763000000 | -3043000000 | 4741000000 | 16170000000 | 73.51 | 43.5 | 3197.685 | 278689439647.500 | 435.29 | 87153500 | 0.590202464 | 0.583 | 0.1667317352 | 0.098405481 | 0.1593929971 | 0.1918015197 | 0.1402763483 | 0.1862176188 | 0.1038167605 | 0.1739890486 | 0.1521050965 | 0.1337043748 | 0.1845414201 | 0.1504462313 | 0.2810843253 | -0.1338358118 | -0.81000481 | 0.2367695009 | -0.3873885515 | 0.1446977205 | 0.1843080393 | 0.0000654061 | 0.1211020285 | 3703 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 38899000000 | 6318000000 | 7726000000 | 5408000000 | 5408000000 | 8031000000 | 56585000000 | 26594000000 | 29991000000 | 30123000000 | 29991000000 | 9818000000 | -2079000000 | -3987000000 | 7739000000 | 14126000000 | 62.07 | 54.7 | 3395.229 | 295886737846.200 | 340.1 | 87147800 | 0.5300167889 | 0.524 | 0.1803207629 | 0.0955730317 | 0.1624206278 | 0.198616931 | 0.1390267102 | 0.2523972339 | 0.1989511298 | 0.0817296997 | 0.1550274223 | 0.1612806253 | 0.1266666667 | 0.1444260173 | 0.32363845 | 0.4504358103 | -0.1660123388 | 0.2367917305 | 0.5521460088 | 0.3925473186 | 0.1258842735 | 0.000438528 | 0.1006331223 | 3303 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 35960000000 | 5470000000 | 6653000000 | 4800000000 | 4800000000 | 3843000000 | 49444000000 | 26785000000 | 22658000000 | 25506000000 | 22658000000 | 6769000000 | -1783000000 | -5224000000 | 4986000000 | 10144000000 | 55.13 | 61.3 | 3379.469 | 294384192802.400 | 257.14 | 87109600 | 0.4582558045 | 0.453 | 0.2118457057 | 0.0970795243 | 0.1521134594 | 0.1850111235 | 0.1334816463 | 0.1882369299 | 0.1386540601 | 0.0233352305 | 0.1084093212 | 0.0468922109 | 0.0084033613 | -0.0304337595 | 0.1680585627 | 0.210695761 | 0.1617301363 | -0.6679438059 | 0.4393764434 | -0.0332602688 | 0.0080453465 | 0.0005973057 | 0.0111185984 | 3001 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 35140000000 | 4935000000 | 6355000000 | 4760000000 | 4760000000 | 4444000000 | 50996000000 | 31597000000 | 19398000000 | 21376000000 | 19398000000 | 5591000000 | -2127000000 | -3132000000 | 3464000000 | 10493000000 | 54.69 | 38.3 | 2094.627 | 182353199515.200 | 220.86 | 87057600 | 0.3803827751 | 0.377 | 0.2453861223 | 0.0933406542 | 0.140438247 | 0.1808480364 | 0.1354581673 | 0.1591064314 | 0.0985771201 | 0.1395771177 | 0.0404807084 | 0.0628867704 | 0.1290322581 | 0.074346388 | 0.2483428792 | 0.0843677269 | -0.9953095685 | -0.0642201835 | -0.1530562347 | 0.0609706775 | 0.1273964131 | 0.0006758714 | 0.2173913043 | 2968 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 30836000000 | 4743000000 | 5979000000 | 4216000000 | 4216000000 | 3788000000 | 47467000000 | 31928000000 | 15539000000 | 17193000000 | 15539000000 | 5156000000 | -1066000000 | -2943000000 | 4090000000 | 9890000000 | 48.51 | 41.2 | 1998.612 | 173876845665.600 | 176.55 | 86998800 | 0.3273642741 | 0.324 | 0.2713173306 | 0.088819601 | 0.1538137242 | 0.1938967441 | 0.1367233104 | 0.1672071605 | 0.1326371773 | 0.1587689301 | 0.179557324 | 0.1941282205 | 0.2543885748 | 0.029943368 | -0.3427096993 | 0.0717106631 | 0.4911694511 | -1.6585365854 | 0.5058910162 | 0.1279653285 | -0.3734986439 | 0.2483358935 | 2438 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 26611000000 | 4021000000 | 5007000000 | 3361000000 | 3361000000 | 2680000000 | 46087000000 | 22446000000 | 23641000000 | 20677000000 | 23641000000 | 4811000000 | -2095000000 | -1107000000 | 2716000000 | 8768000000 | 77.43 | 58.6 | 4537.398 | 443.44 | 0.5129646104 | 0.418 | 0.142168267 | 0.0729272897 | 0.1511029274 | 0.1881552741 | 0.1263011537 | 0.1807898989 | 0.1020630566 | 0.154242064 | 0.1027239008 | 0.1300322489 | 0.1998900428 | 0.0660453331 | 0.0953328286 | 0.2273172086 | -1.0269374668 | -0.2646745662 | -0.0590201545 | 0.2278445684 | 0.1472810787 | 0.0965749579 | 1953 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 23054956000 | 3646425000 | 4430847000 | 2801090000 | 2801090000 | 1725330000 | 43231745000 | 21648350000 | 21583394000 | 17963766000 | 21583394000 | 3919932000 | -1033579000 | -875324000 | 2886353000 | 7140969000 | 67.49 | 41.8 | 2821.082 | 394.76 | 0.4992487349 | 0.396 | 0.1297798669 | 0.0647924344 | 0.1581623058 | 0.1921863134 | 0.1214962197 | 0.1700255685 | 0.1251944701 | 0.2090216524 | 0.3228272845 | 0.2624269008 | 0.2364048392 | 0.0369860955 | 0.6403664601 | 0.7464720208 | 0.9438330342 | -1.0469185318 | 1.1786395176 | 0.3873116674 | 0.2081990691 | 0.1490322581 | 1781 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp