Company profile
FRONTEO,Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥7.64 billion, up 25.3% year over year. Operating income was ¥739.35 million, up 40.1% year over year. Operating margin was 9.7%. Net income was ¥544.24 million, down 2.0% year over year. ROE was 14.2%; equity ratio was 39.7%; free cash flow was -¥2.23 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 39% / ROE Top 34%
Equity ratio Bottom 75%
Revenue growth Top 9% / 3-year revenue CAGR Bottom 71%
Operating cash flow margin Bottom 75% / Free cash flow margin Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 7643356000 | 739353000 | 675093000 | 544244000 | 544244000 | 858375000 | 9202367000 | 5357792000 | 3844574000 | 1806994000 | 3844574000 | 258038000 | -2486044000 | 1335825000 | -2228006000 | 1724829000 | 13.86 | 57.9 | 802.494 | 31628184030.828 | 93.33 | 39412362 | 0.4177809905 | 0.397 | 0.1415615878 | 0.0591417404 | 0.0967314619 | 0.0883241602 | 0.0712048477 | 0.0337597778 | -0.2914957775 | 0.2531318229 | 0.4014842195 | 0.2412855372 | -0.0195321085 | 0.4230164426 | 0.1910955048 | -0.6574447014 | -8.7863804024 | 2.4626659265 | -5.4627686317 | -0.3352906629 | -0.0170212766 | 0.0014101734 | 0.3203883495 | 272 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 6099403000 | 527550000 | 543866000 | 555086000 | 555086000 | 353485000 | 6466803000 | 3239040000 | 3227763000 | 1430921000 | 3227763000 | 753274000 | -254031000 | -913281000 | 499243000 | 2594862000 | 14.1 | 41.0 | 578.10 | 22752201922.20 | 75.38 | 39356862 | 0.4991280854 | 0.459 | 0.1719723536 | 0.0858362316 | 0.0864920714 | 0.0891670873 | 0.0910066116 | 0.1234996278 | 0.0818511254 | -0.1729929184 | 3.846559362 | 4.2351408585 | 1.1952383984 | -0.1403802939 | 0.1367127783 | -0.5595355112 | -0.396833863 | -25.5844152064 | -0.673338485 | -0.1462809428 | 1.1951557093 | 0.0000254092 | -0.0844444444 | 206 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 7375273000 | -185329000 | -168112000 | -2843119000 | -2843119000 | -2258343000 | 7522865000 | 4683305000 | 2839559000 | 874727000 | 2839559000 | 1710181000 | -181862000 | -34354000 | 1528319000 | 3039480000 | -72.25 | 66.37 | 39355862 | 0.3774571257 | 0.347 | -1.0012537158 | -0.3779303497 | -0.0251284258 | -0.0227940037 | -0.3854933912 | 0.2318803656 | 0.2072220242 | 0.0221756081 | 0.8639277821 | 0.8699344999 | -0.6711283082 | -0.177400041 | -0.4377167676 | 2.8698370353 | 0.7090487313 | 0.9433405242 | 1.9926244175 | 1.065346793 | -0.6697480934 | 0.0005847528 | -0.21875 | 225 | ||||||||||||
| FY2023 | Consolidated | Japanese GAAP | 7215270000 | -1361990000 | -1292518000 | -1701317000 | -1701317000 | -1190843000 | 9145229000 | 4095178000 | 5050051000 | 3704952000 | 5050051000 | -914615000 | -625060000 | -606324000 | -1539675000 | 1471656000 | -43.27 | 123.5 | 39332862 | 0.5522060738 | 0.531 | -0.3368910532 | -0.1860332858 | -0.1887649388 | -0.1791364703 | -0.2357939481 | -0.1267610221 | -0.2133911829 | -0.3400326432 | -1.7910663444 | -1.7659665504 | -2.2999457502 | -0.2266276142 | -0.2159438156 | -1.3848855167 | -0.0110852837 | 0.5846310672 | -1.8757493076 | -0.5744575523 | -2.2974512744 | 0.0004782004 | -0.0709677419 | 288 | ||||||||||||
| FY2022 | Consolidated | Japanese GAAP | 10932768000 | 1721714000 | 1687434000 | 1308760000 | 1308760000 | 1762822000 | 11825130000 | 5384199000 | 6440930000 | 5666545000 | 6440930000 | 2376330000 | -618207000 | -1459724000 | 1758123000 | 3458306000 | 33.35 | 60.9 | 2031.015 | 79847449632.930 | 160.47 | 39314062 | 0.5446815384 | 0.533 | 0.2031942592 | 0.1106761617 | 0.1574819844 | 0.1543464565 | 0.1197098484 | 0.2173584951 | 0.1608122481 | 0.0542607193 | 2.3944059887 | 4.1117324528 | 2.644596431 | -0.0098299983 | 0.3869364285 | 0.1723731339 | -0.7778209143 | -26.5326115659 | 0.0469959928 | 0.1520923884 | 2.5744908896 | 0.0027086404 | -0.0158730159 | 310 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 10370080000 | 507221000 | 330110000 | 359096000 | 359096000 | 679206000 | 11942525000 | 7298527000 | 4643998000 | 4290721000 | 4643998000 | 2026940000 | -347733000 | -53018000 | 1679207000 | 3001761000 | 9.33 | 87.3 | 814.509 | 31935156469.758 | 114.23 | 39207862 | 0.3888623218 | 0.375 | 0.0773247534 | 0.0300686831 | 0.048911966 | 0.031832927 | 0.0346280839 | 0.1954604015 | 0.1619280661 | -0.0096091998 | 1.6006574748 | 1.3327678166 | 1.3862676087 | 0.1415594841 | 0.4029124644 | 9.8435427574 | 0.5570105316 | 0.9658697271 | 2.6557467247 | 1.2686972696 | 1.3828477636 | 0.0277327347 | -0.0597014925 | 315 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 10470695000 | -844443000 | -992013000 | -929656000 | -929656000 | -1156535000 | 10461588000 | 7151333000 | 3310255000 | 3167917000 | 3310255000 | -229200000 | -784969000 | -1553401000 | -1014169000 | 1323121000 | -24.37 | 79.77 | 38149862 | 0.3164199355 | 0.291 | -0.2808412041 | -0.0888637557 | -0.0806482282 | -0.0947418486 | -0.0887864655 | -0.0218896644 | -0.0968578495 | -0.0702690536 | -4.4550263901 | -5.883852482 | -18.7927998622 | -0.2217599778 | -0.28380463 | -1.3133454825 | 0.1877566816 | -0.5350737544 | -3.3163474634 | -0.6627105699 | -18.7883211679 | 0.0006819876 | -0.1343669251 | 335 | ||||||||||||
| FY2019 | Consolidated | Japanese GAAP | 11262070000 | 244410000 | 203121000 | 52249000 | 52249000 | 203828000 | 13442624000 | 8820624000 | 4622000000 | 4226288000 | 4622000000 | 731461000 | -966421000 | -1011939000 | -234960000 | 3922806000 | 1.37 | 298.1 | 408.397 | 15569670869.214 | 113.96 | 38123862 | 0.3438316805 | 0.323 | 0.0113044137 | 0.0038868156 | 0.0217020494 | 0.0180358495 | 0.004639378 | 0.0649490724 | -0.0208629497 | -0.0782221306 | 0.3752919 | 13.2568790731 | 1.0630932083 | -0.0779326154 | 0.0616498848 | -0.5108442549 | -0.3626783154 | -6.2955676034 | -1.2988754012 | -0.2349245077 | 1.0628728775 | 0.0690607735 | 387 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 12217770000 | 177715000 | -16572000 | -828124000 | -828124000 | -770849000 | 14578787000 | 10225186000 | 4353601000 | 4071382000 | 4353601000 | 1495354000 | -709207000 | -138706000 | 786147000 | 5127345000 | -21.79 | 106.45 | 0.2986257361 | 0.278 | -0.1902158696 | -0.0568033541 | 0.0145456168 | -0.001356385 | -0.0677802905 | 0.1223917294 | 0.0643445571 | 0.090119944 | 1.1472781939 | 0.9867946299 | 0.1265132106 | -0.0977843627 | -0.132520357 | 8.5498525729 | 0.5684151401 | -1.0303918029 | 1.4269461247 | 0.1310697431 | 0.1641733794 | -0.2551440329 | 362 | ||||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 11207730000 | -1206662000 | -1254944000 | -948067000 | -948067000 | -1022590000 | 16158872000 | 11140193000 | 5018678000 | 4847559000 | 5018678000 | -198064000 | -1643262000 | 4563928000 | -1841326000 | 4533182000 | -26.07 | 125.99 | 0.3105834368 | 0.296 | -0.1889077163 | -0.0586716078 | -0.1076633716 | -0.1119712912 | -0.0845904568 | -0.0176720888 | -0.1642907172 | 0.0620413689 | -18.4567365421 | -55.069108143 | -3.8185888835 | 0.2508038292 | 0.0779047143 | -1.3212373047 | 0.6512198461 | 0.4201810791 | 0.5503355524 | 1.5241024567 | -3.7142857143 | 0.1489361702 | 486 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp