Company profile
EJ Holdings Inc.
Industry position
Services
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥46.59 billion, up 9.1% year over year. Operating income was ¥4.67 billion, up 4.2% year over year. Operating margin was 10.0%. Net income was ¥3.37 billion, up 5.2% year over year. ROE was 8.4%; equity ratio was 71.0%; free cash flow was ¥2.35 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 37% / ROE Bottom 57%
Equity ratio Top 25%
Revenue growth Top 40% / 3-year revenue CAGR Top 47%
Operating cash flow margin Bottom 60% / Free cash flow margin Top 40%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 46586000000 | 4669000000 | 4825000000 | 3371000000 | 3371000000 | 4311000000 | 56752000000 | 16476000000 | 40276000000 | 38605000000 | 40276000000 | 3054000000 | -705000000 | 1324000000 | 2349000000 | 23911000000 | 189.35 | 8.6 | 1628.410 | 29928417117.200 | 2240.11 | 18378920 | 0.7096842402 | 0.71 | 0.0836974873 | 0.0593987877 | 0.100223243 | 0.1035718886 | 0.0723607951 | 0.0655561757 | 0.0504228738 | 0.0908792881 | 0.0419549208 | 0.0414418303 | 0.0524508273 | 0.0911537944 | 0.1827445453 | -0.261426844 | 0.9108610444 | -0.7772543742 | 1.6224165342 | 0.1815486485 | -0.0720866412 | 0.1430444333 | 0.044834308 | 2144 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 42705000000 | 4481000000 | 4633000000 | 3203000000 | 3203000000 | 2721000000 | 52011000000 | 17957000000 | 34053000000 | 33322000000 | 34053000000 | 4135000000 | -7909000000 | 5944000000 | -3774000000 | 20237000000 | 204.06 | 7.8 | 1591.668 | 25592302438.560 | 2167.73 | 16078920 | 0.6547268847 | 0.655 | 0.0940592606 | 0.0615831266 | 0.1049291652 | 0.1084884674 | 0.0750029271 | 0.0968270694 | -0.0883737267 | 0.1477678931 | 0.0305887764 | 0.0078311943 | 0.0563984169 | 0.2556067885 | 0.0448269514 | 0.0494923858 | -7.4048884166 | 6.618147448 | -2.2584194732 | 0.1283523836 | 0.0539200496 | 0.0 | 0.1978984238 | 2052 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 37207000000 | 4348000000 | 4597000000 | 3032000000 | 3032000000 | 3476000000 | 41423000000 | 8831000000 | 32592000000 | 31379000000 | 32592000000 | 3940000000 | -941000000 | -1058000000 | 2999000000 | 17935000000 | 193.62 | 9.2 | 1781.304 | 28641444511.680 | 2078.04 | 16078920 | 0.7868092606 | 0.787 | 0.0930289642 | 0.0731960505 | 0.1168597307 | 0.1235520198 | 0.0814900422 | 0.1058940522 | 0.0806031123 | -0.008051401 | -0.0255490811 | -0.0084124245 | -0.0088264139 | 0.0556051069 | 0.0894504613 | 1.8509406657 | 0.3671822461 | -0.145021645 | 29.5619047619 | 0.1213580093 | -0.0113357843 | 0.0 | -0.0046484602 | 1713 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 37509000000 | 4462000000 | 4636000000 | 3059000000 | 3059000000 | 3049000000 | 39241000000 | 9325000000 | 29916000000 | 29147000000 | 29916000000 | 1382000000 | -1487000000 | -924000000 | -105000000 | 15994000000 | 195.84 | 7.6 | 1488.384 | 23931607265.280 | 1913.57 | 16078920 | 0.7623658928 | 0.762 | 0.102252975 | 0.0779541806 | 0.1189581167 | 0.1235970034 | 0.0815537604 | 0.0368444907 | -0.0027993282 | 0.0229355296 | -0.0064573592 | -0.0148746281 | -0.0198654277 | 0.0000254842 | 0.0861167586 | 0.4456066946 | -1.9445544554 | 0.297338403 | -1.2328159645 | -0.0604476297 | -0.0082041933 | 0.0 | 0.0207591934 | 1721 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 36668000000 | 4491000000 | 4706000000 | 3121000000 | 3121000000 | 3103000000 | 39240000000 | 11696000000 | 27544000000 | 26765000000 | 27544000000 | 956000000 | -505000000 | -1315000000 | 451000000 | 17023000000 | 197.46 | 5.8 | 1145.268 | 18414672550.560 | 1763.46 | 16078920 | 0.7019367992 | 0.702 | 0.1133096137 | 0.0795361876 | 0.1224773645 | 0.1283407876 | 0.0851150867 | 0.0260717792 | 0.0122995527 | 0.0679792625 | 0.1643764584 | 0.1608288111 | 0.1210488506 | 0.0460373737 | 0.080283955 | -0.7185752134 | 0.3284574468 | -1.806253832 | -0.829489603 | -0.0483564401 | 0.0532885262 | 0.0 | 0.0400987045 | 1686 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 34334000000 | 3857000000 | 4054000000 | 2784000000 | 2784000000 | 3069000000 | 37513000000 | 12015000000 | 25497000000 | 24700000000 | 25497000000 | 3397000000 | -752000000 | 1631000000 | 2645000000 | 17888000000 | 187.47 | 5.7 | 1068.579 | 17181596254.680 | 1601.13 | 16078920 | 0.6796843761 | 0.68 | 0.1091893164 | 0.0742142724 | 0.1123376245 | 0.1180753772 | 0.0810858042 | 0.0989398264 | 0.0770373391 | 0.1296308482 | 0.2925603217 | 0.2656884171 | 0.372104485 | 0.2029180696 | 0.254526668 | -0.3323506289 | 0.6653315532 | 3.1501272265 | -0.0689897923 | 0.3393231506 | -0.3715597868 | 1.2144039575 | 0.0685563612 | 1621 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 30394000000 | 2984000000 | 3203000000 | 2029000000 | 2029000000 | 2128000000 | 31185000000 | 10860000000 | 20324000000 | 19819000000 | 20324000000 | 5088000000 | -2247000000 | 393000000 | 2841000000 | 13356000000 | 298.31 | 5.2 | 1551.212 | 11263443404.720 | 2987.43 | 7261060 | 0.6517235851 | 0.652 | 0.0998327101 | 0.0650633317 | 0.0981772718 | 0.1053826413 | 0.0667565967 | 0.1674014608 | 0.0934723959 | 0.1613174385 | 0.7440093513 | 0.8741954359 | 0.6090404441 | 0.166623022 | 0.1198413136 | 3.1739130435 | -0.6107526882 | -0.6150832517 | 17.1420454545 | 0.3406946396 | 0.5751095623 | 0.0 | 0.1016702977 | 1517 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 26172000000 | 1711000000 | 1709000000 | 1261000000 | 1261000000 | 1138000000 | 26731000000 | 8582000000 | 18149000000 | 17743000000 | 18149000000 | 1219000000 | -1395000000 | 1021000000 | -176000000 | 9962000000 | 189.39 | 5.7 | 1079.523 | 7838481274.380 | 2669.52 | 7261060 | 0.6789495342 | 0.679 | 0.0694804121 | 0.0471736935 | 0.0653752101 | 0.0652987926 | 0.0481812624 | 0.046576494 | -0.006724744 | 0.0136721019 | 0.0734002509 | 0.0427089689 | 0.3053830228 | 0.0752614642 | 0.1522443019 | 8.7151898734 | -0.5924657534 | 3.3417431193 | 0.829787234 | 0.0926839969 | 0.1243098842 | 0.0455580866 | 1377 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 25819000000 | 1594000000 | 1639000000 | 966000000 | 966000000 | 1128000000 | 24860000000 | 9109000000 | 15751000000 | 15223000000 | 15751000000 | -158000000 | -876000000 | -436000000 | -1034000000 | 9117000000 | 168.45 | 9.2 | 1549.740 | 2744.35 | 0.6335880933 | 0.634 | 0.0613294394 | 0.0388576026 | 0.0617374802 | 0.0634803827 | 0.0374143073 | -0.0061195244 | -0.0400480266 | 0.1236400035 | 0.251177394 | 0.3007936508 | 4.2969283276 | 0.0598115701 | 0.066274032 | -1.1262989608 | -86.6 | -2.1266149871 | -1.833199033 | -0.1390121825 | 4.2913247362 | 0.0742251223 | 1317 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 22978000000 | 1274000000 | 1260000000 | -293000000 | -293000000 | -211000000 | 23457000000 | 8684000000 | 14772000000 | 14406000000 | 14772000000 | 1251000000 | -10000000 | 387000000 | 1241000000 | 10589000000 | -51.18 | 2573.7 | 0.6297480496 | 0.63 | -0.0198348226 | -0.0124909409 | 0.0554443381 | 0.0548350596 | -0.0127513274 | 0.0544433806 | 0.0540081817 | 0.0226079217 | 0.0192 | -0.0255220418 | -1.3107104984 | 0.0986370662 | -0.0273260025 | 1.419729207 | 0.9459459459 | 2.1586826347 | 2.7379518072 | 0.1818080357 | -1.3112192156 | 0.0372250423 | 1226 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp