Company profile
TISI Inc.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥596.48 billion, up 4.3% year over year. Operating income was ¥76.23 billion, up 10.4% year over year. Operating margin was 12.8%. Net income was ¥46.62 billion, down 6.8% year over year. ROE was 13.8%; equity ratio was 58.9%; free cash flow was ¥50.53 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 32% / ROE Top 41%
Equity ratio Bottom 64%
Revenue growth Bottom 71% / 3-year revenue CAGR Bottom 64%
Operating cash flow margin Top 32% / Free cash flow margin Top 28%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 596479000000 | 76229000000 | 76511000000 | 46624000000 | 46624000000 | 54878000000 | 551507000000 | 213780000000 | 337726000000 | 300304000000 | 337726000000 | 81447000000 | -30920000000 | -78362000000 | 50527000000 | 93733000000 | 204.91 | 16.4 | 3360.524 | 767543681600.000 | 1475.55 | 228400000 | 0.6123693806 | 0.589 | 0.138052741 | 0.0845392715 | 0.1277982963 | 0.1282710707 | 0.0781653671 | 0.1365462992 | 0.0847087659 | 0.0433663876 | 0.104016105 | 0.0852162319 | -0.0677437415 | -0.0117265268 | -0.0515019772 | 0.2776400828 | -0.7428555324 | -1.8196898276 | 0.0982459191 | -0.2271865312 | -0.0469302326 | -0.0331596236 | -0.0076728693 | 21598 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 571687000000 | 69047000000 | 70503000000 | 50012000000 | 50012000000 | 56193000000 | 558051000000 | 201986000000 | 356064000000 | 326709000000 | 356064000000 | 63748000000 | -17741000000 | -27791000000 | 46007000000 | 121288000000 | 215.0 | 19.2 | 4128.00 | 975171520608.00 | 1477.61 | 236233411 | 0.6380492106 | 0.615 | 0.1404578952 | 0.0896190492 | 0.1207776283 | 0.1233244765 | 0.0874814365 | 0.1115085702 | 0.0804758548 | 0.0413166389 | 0.0693687275 | 0.0284451446 | 0.0233053015 | 0.0620318352 | 0.0965093541 | 0.0186966666 | 0.4593960447 | -0.2696331491 | 0.5458821948 | 0.1807402504 | 0.0576544667 | 0.0 | -0.0094210814 | 21765 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 549004000000 | 64568000000 | 68553000000 | 48873000000 | 48873000000 | 56622000000 | 525456000000 | 200730000000 | 324725000000 | 299453000000 | 324725000000 | 62578000000 | -32817000000 | -21889000000 | 29761000000 | 102722000000 | 203.28 | 16.2 | 3293.136 | 777948750166.896 | 1333.32 | 236233411 | 0.6179870436 | 0.595 | 0.1505058126 | 0.0930106422 | 0.1176093435 | 0.1248679427 | 0.0890212093 | 0.1139845976 | 0.0542090768 | 0.079866247 | 0.0359389039 | 0.0846307196 | -0.1187861741 | 0.1365634193 | 0.0501219173 | 0.8605577689 | -3.904159292 | 0.6610193115 | -0.3376730316 | 0.0892414056 | -0.1049271278 | -0.0335944126 | 0.0011847261 | 21972 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 508400000000 | 62328000000 | 63204000000 | 55461000000 | 55461000000 | 47746000000 | 462320000000 | 153094000000 | 309226000000 | 290120000000 | 309226000000 | 33634000000 | 11300000000 | -64573000000 | 44934000000 | 94306000000 | 227.11 | 15.4 | 3497.494 | 854946358300.034 | 1227.44 | 244445411 | 0.6688570687 | 0.642 | 0.1793542587 | 0.1199623637 | 0.1225963808 | 0.1243194335 | 0.1090892998 | 0.0661565696 | 0.0883831629 | 0.0535761283 | 0.1386397267 | 0.1345180398 | 0.4054280067 | -0.0300477088 | 0.0205714323 | -0.4007411895 | 4.3002336449 | -1.9420903955 | -0.1473947858 | -0.171446143 | 0.4402308326 | -0.0267377731 | 0.0109171311 | 21946 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 482547000000 | 54739000000 | 55710000000 | 39462000000 | 39462000000 | 37481000000 | 476642000000 | 173649000000 | 302993000000 | 275100000000 | 302993000000 | 56126000000 | -3424000000 | -21948000000 | 52702000000 | 113820000000 | 157.69 | 18.2 | 2869.958 | 720821217022.452 | 1173.6 | 251160894 | 0.6356825458 | 0.615 | 0.1302406326 | 0.0827916969 | 0.1134376548 | 0.115449894 | 0.0817785625 | 0.1163119862 | 0.1092163043 | 0.0761937897 | 0.1965331818 | 0.4191099676 | 0.4250325004 | 0.0566871808 | 0.084329114 | 0.6831908832 | 0.8045885173 | -2.7580903557 | 2.3307211022 | 0.3725821234 | 0.4269296896 | -0.0463474405 | -0.0049502681 | 21709 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 448383000000 | 45748000000 | 39257000000 | 27692000000 | 27692000000 | 38573000000 | 451072000000 | 171642000000 | 279429000000 | 248756000000 | 279429000000 | 33345000000 | -17522000000 | 12484000000 | 15823000000 | 82924000000 | 110.51 | 23.9 | 2641.189 | 695602799872.566 | 1078.6 | 263367294 | 0.6194776 | 0.6 | 0.0991020975 | 0.0613915295 | 0.1020288459 | 0.0875523827 | 0.061759701 | 0.0743672262 | 0.0352890275 | 0.0105157116 | 0.0202725306 | -0.1478836553 | -0.0584475196 | 0.1780443407 | 0.126925233 | -0.1354455651 | 0.3372167795 | 1.8583608361 | 0.3042367293 | 0.5164216224 | -0.0536907005 | 2.0 | 0.1049939222 | 21817 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 443717000000 | 44839000000 | 46070000000 | 29411000000 | 29411000000 | 23911000000 | 382899000000 | 134942000000 | 247957000000 | 230962000000 | 247957000000 | 38569000000 | -26437000000 | -14544000000 | 12132000000 | 54684000000 | 116.78 | 15.3 | 1786.734 | 156855766225.932 | 963.42 | 87789098 | 0.6475780819 | 0.633 | 0.118613308 | 0.0768113785 | 0.1010531487 | 0.1038274396 | 0.0662832391 | 0.0869225204 | 0.0273417516 | 0.0545382383 | 0.17863996 | 0.1934305624 | 0.1297149881 | 0.0330278398 | 0.0578009283 | 0.0269183663 | -20.7947238252 | 0.1328921481 | -0.666198927 | -0.0420265228 | -0.6206347659 | 0.0 | 0.0133962942 | 19744 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 420769000000 | 38043000000 | 38603000000 | 26034000000 | 26034000000 | 16814000000 | 370657000000 | 136248000000 | 234408000000 | 211834000000 | 234408000000 | 37558000000 | -1213000000 | -16773000000 | 36345000000 | 57083000000 | 307.83 | 17.0 | 5233.110 | 459410006634.780 | 2719.79 | 87789098 | 0.6324121762 | 0.62 | 0.1110627624 | 0.0702374432 | 0.0904130295 | 0.091743926 | 0.0618724288 | 0.089260378 | 0.0863775611 | 0.0372761606 | 0.1618666585 | 0.1771001677 | 0.2625606208 | 0.0031203992 | 0.0358377007 | 0.0322101907 | 0.9145894944 | -0.5909134023 | 0.6383429499 | 0.5203888667 | 0.2749751491 | -0.0198219047 | 19483 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 405648000000 | 32743000000 | 32795000000 | 20620000000 | 20620000000 | 33619000000 | 369504000000 | 143205000000 | 226298000000 | 193941000000 | 226298000000 | 36386000000 | -14202000000 | -10543000000 | 22184000000 | 37545000000 | 241.44 | 17.4 | 4201.056 | 2602.07 | 0.6124372131 | 0.6 | 0.0911187903 | 0.055804538 | 0.0807177652 | 0.0808459551 | 0.0508322486 | 0.0896984578 | 0.0546878081 | 0.0311389483 | 0.2118509197 | 0.2105049461 | 0.2645651907 | 0.0944310501 | 0.1360227307 | 0.9199029126 | 0.3953508174 | 0.4247285426 | 5.8906525573 | 0.4591916051 | 0.2773251508 | 0.0017134506 | 19877 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 393398000000 | 27019000000 | 27092000000 | 16306000000 | 16306000000 | 23961000000 | 337622000000 | 138420000000 | 199202000000 | 179535000000 | 199202000000 | 18952000000 | -23488000000 | -18327000000 | -4536000000 | 25730000000 | 189.02 | 15.0 | 2835.300 | 2265.76 | 0.5900148687 | 0.578 | 0.0818566079 | 0.0482966157 | 0.0686810812 | 0.068866644 | 0.0414491177 | 0.0481751305 | -0.0115303077 | 0.0279835585 | 0.105704698 | 0.104848905 | 0.2861650103 | 0.0033492325 | 0.1033737863 | -0.2566677126 | -3.7034990792 | -0.2235129181 | -1.1326936579 | -0.4711311176 | 0.3016113483 | 0.023204249 | 19843 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp