Company profile
AREホールディングス株式会社
Industry position
Nonferrous Metals
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · IFRS · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥569.99 billion, up 12.6% year over year. Operating income was ¥37.09 billion, up 85.6% year over year. Operating margin was 6.5%. Net income was ¥24.44 billion, up 70.7% year over year. ROE was 10.6%; equity ratio was 37.5%; free cash flow was -¥99.73 billion.
Industry position details
Nonferrous Metals
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 48% / ROE Top 45%
Equity ratio Bottom 86%
Revenue growth Top 43% / 3-year revenue CAGR Top 14%
Operating cash flow margin Bottom 100% / Free cash flow margin Bottom 93%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | IFRS | 569992000000 | 37088000000 | 34706000000 | 24441000000 | 24441000000 | 80352000000 | 615388000000 | 230555000000 | 230555000000 | 230555000000 | -99385000000 | -349000000 | 91878000000 | -99734000000 | 10336000000 | 315.49 | 10.6 | 3344.194 | 290455067281.596 | 86853534 | 0.3746498144 | 0.375 | 0.1060094121 | 0.0397164066 | 0.0650675799 | 0.0428795492 | -0.1743620963 | -0.1749743856 | 0.1259968669 | 0.8558847078 | 0.694380706 | 0.7068929395 | 0.2557990519 | 0.825440812 | -7.7677902622 | -2.396 | 15.8023199613 | -7.6778707734 | -0.4112218741 | 0.6859402554 | 0.0896369791 | 0.0194075587 | 998 | ||||||||||||
| FY2025 | Consolidated | IFRS | 506211000000 | 19984000000 | 20483000000 | 14319000000 | 14319000000 | 6636000000 | 490037000000 | 126349000000 | 126301000000 | 126301000000 | 14685000000 | 250000000 | -6207000000 | 14935000000 | 17555000000 | 187.13 | 10.6 | 1983.578 | 158108399925.664 | 79708688 | 0.257737681 | 0.258 | 0.113372024 | 0.0292202426 | 0.0394776091 | 0.0282866236 | 0.0290096422 | 0.0295035074 | 0.570849612 | 0.6159133177 | 0.6483985192 | -0.4153123724 | 0.5410065472 | -0.0013836617 | 0.1635369622 | 1.0087086773 | -1.8804255319 | 1.9284470969 | 1.5512280192 | -0.4143769168 | 0.0 | 0.0283613445 | 979 | ||||||||||||
| FY2024 | Consolidated | IFRS | 322253000000 | 12367000000 | 12426000000 | 24490000000 | 24490000000 | 26275000000 | 317998000000 | 126476000000 | 126476000000 | 126476000000 | 12621000000 | -28707000000 | 7050000000 | -16086000000 | 6881000000 | 319.54 | 6.0 | 1917.240 | 152820684981.120 | 79708688 | 0.3977257719 | 0.398 | 0.1936335747 | 0.077013063 | 0.0383766792 | 0.0759961893 | 0.0391648798 | -0.049917301 | 0.1019117863 | -0.3579920054 | -0.2258908547 | 1.2408271571 | 0.1062800924 | 0.1824938994 | -0.6566088045 | -6.2952986023 | 1.2959946259 | -1.490142905 | -0.6167000891 | 1.2631914442 | 0.0 | -0.3510565781 | 952 | ||||||||||||
| FY2023 | Consolidated | IFRS | 292449000000 | 19263000000 | 16052000000 | 10929000000 | 10929000000 | 12761000000 | 287448000000 | 106957000000 | 106957000000 | 106957000000 | 36754000000 | -3935000000 | -23818000000 | 32819000000 | 17952000000 | 141.19 | 14.3 | 2019.017 | 160933196119.696 | 79708688 | 0.3720916479 | 0.372 | 0.1021812504 | 0.0380207898 | 0.0658678949 | 0.0373706185 | 0.1256766137 | 0.1122212762 | 0.5196734601 | -0.2716100734 | -0.3913241317 | -0.4166533227 | -0.0366604443 | 0.0173107469 | 2.3102765018 | 0.4968030691 | -2.9407677035 | 8.996649406 | 1.9299820467 | -0.4070387636 | 0.0 | 0.006863418 | 1467 | ||||||||||||
| FY2022 | Consolidated | IFRS | 192442000000 | 26446000000 | 26372000000 | 18735000000 | 18735000000 | 15173000000 | 298387000000 | 105137000000 | 105137000000 | 105137000000 | 11103000000 | -7820000000 | -6044000000 | 3283000000 | 6127000000 | 238.11 | 9.5 | 2262.045 | 180304639146.960 | 79708688 | 0.3523511413 | 0.352 | 0.178196068 | 0.0627875879 | 0.1374232236 | 0.097354008 | 0.0576953056 | 0.0170596855 | 0.1679006651 | 0.0525352225 | 0.0090296908 | -0.2717201166 | 0.2188862065 | 0.073889462 | 1.3328935928 | -1.7928571429 | -1.2474817787 | 1.0908085083 | -0.3887059763 | -0.2716121138 | 1.0 | -0.0350993377 | 1457 | ||||||||||||
| FY2021 | Consolidated | IFRS | 164776000000 | 25126000000 | 26136000000 | 25725000000 | 25725000000 | 33434000000 | 244803000000 | 97903000000 | 97903000000 | 97903000000 | -33353000000 | -2800000000 | 24422000000 | -36153000000 | 10023000000 | 326.9 | 6.5 | 2124.85 | 84684502848.40 | 39854344 | 0.3999256545 | 0.4 | 0.2627600789 | 0.1050844965 | 0.1524857989 | 0.156121037 | -0.2024141865 | -0.2194069525 | 0.2154939032 | 0.2488692281 | 0.4807932011 | 1.6127361365 | 0.0645552666 | 0.4153150027 | 0.4470473159 | -2.453035807 | -0.6252282667 | 0.3808463633 | -0.5624672603 | 0.3063459079 | 0.0 | -0.040660737 | 1510 | ||||||||||||
| FY2020 | Consolidated | IFRS | 135563000000 | 20119000000 | 17650000000 | 9846000000 | 9846000000 | 5690000000 | 229958000000 | 69174000000 | 69174000000 | 69174000000 | -60318000000 | 1927000000 | 65165000000 | -58391000000 | 22908000000 | 250.24 | 9.0 | 2252.160 | 89758359383.040 | 39854344 | 0.3008114525 | 0.301 | 0.1423367161 | 0.0428165143 | 0.148410702 | 0.0726304375 | -0.444944417 | -0.4307296239 | 0.0535793392 | 0.3896256389 | 0.3166728833 | 0.094 | 0.4347983428 | 0.0202052976 | -1.9212514529 | 1.34233434 | 2.5685340343 | -1.2221334247 | 0.405657483 | 0.0968703428 | 0.0 | -0.2291870715 | 1574 | ||||||||||||
| FY2019 | Consolidated | IFRS | 128669000000 | 14478000000 | 13405000000 | 9000000000 | 9000000000 | 7633000000 | 160272000000 | 67804000000 | 67804000000 | 67804000000 | -20648000000 | -5629000000 | 18261000000 | -26277000000 | 16297000000 | 228.14 | 8.8 | 2007.632 | 80012856353.408 | 39854344 | 0.4230558051 | 0.423 | 0.1327355318 | 0.0561545373 | 0.1125212755 | 0.0699469181 | -0.1604737738 | -0.2042216851 | 0.1111600473 | -0.0003728561 | -0.0441801189 | 0.218946792 | 0.0522852487 | -0.5412405762 | -0.9897490279 | -0.386720849 | -0.6194379391 | -0.3248964374 | -0.1574398936 | 0.0591286307 | 2042 | ||||||||||||||
| FY2018 | Consolidated | IFRS | 115797000000 | 13410000000 | 9416000000 | 9416000000 | 9535000000 | 131484000000 | 64435000000 | 64435000000 | -13397000000 | -2829000000 | 29776000000 | -16226000000 | 24140000000 | 270.77 | 7.3 | 1976.621 | 0.490059627 | 0.49 | 0.1461317607 | 0.0716132761 | 0.0813147145 | -0.1156938435 | -0.1401245283 | 0.0839573894 | 6.6584808681 | 3.3163591636 | 0.5076711386 | 0.4544161795 | -5.0769933049 | -0.1632401316 | 5.4911010558 | -20.0 | 1.235599185 | 3.1713712911 | -0.0168281489 | 1928 | |||||||||||||||||||
| FY2017 | Consolidated | IFRS | 106828000000 | 7896000000 | 1751000000 | -4065000000 | -4065000000 | -5733000000 | 87210000000 | 43610000000 | 44303000000 | 44303000000 | 3286000000 | -2432000000 | -6630000000 | 854000000 | 10798000000 | -124.7 | 1337.78 | 0.5080036693 | 0.493 | -0.0917545087 | -0.0466116271 | 0.0739132063 | -0.0380518216 | 0.0307597259 | 0.0079941588 | -0.0982924379 | -0.0721504113 | -1.8079904592 | -0.1581152439 | -0.1363937622 | -0.7700328924 | -0.28 | -0.024254596 | -0.9310678828 | -0.3481043226 | -1.8121662108 | -0.0219451372 | 1961 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp