Company profile
Sumiseki Holdings, Inc.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥10.66 billion, up 3.8% year over year. Operating income was ¥329 million, up 585.4% year over year. Operating margin was 3.1%. Net income was ¥2.64 billion, down 37.1% year over year. ROE was 9.0%; equity ratio was 90.6%; free cash flow was ¥3.39 billion.
Revenue
¥10.66B
up 3.8% year over year
Operating income
¥329M
up 585.4% year over year
Net income
¥2.64B
down 37.1% year over year
Total assets¥7.47B
Total equity—
Operating cash flow¥4.55B
Free cash flow¥3.39B
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 10658000000 | 329000000 | 736000000 | 2638000000 | 2638000000 | 2897000000 | 7467000000 | 6359000000 | 29150000000 | 28140000000 | 29150000000 | 4553000000 | -1162000000 | -1822000000 | 3391000000 | 16924000000 | 44.11 | 22.5 | 992.475 | 66717001031.175 | 487.28 | 67222853 | 3.9038435784 | 0.906 | 0.0904974271 | 0.3532877997 | 0.0308688309 | 0.0690561081 | 0.2475136048 | 0.4271908426 | 0.3181647589 | 0.0383865939 | 5.8541666667 | 0.1393188854 | -0.3711561383 | 0.1279456193 | 0.0401798458 | 174.1153846154 | -4.3796296296 | 0.4259609326 | 18.8473684211 | 0.1024688945 | -0.4253517457 | 0.0 | 0.0256410256 | 40 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 10264000000 | 48000000 | 646000000 | 4195000000 | 4195000000 | 4113000000 | 6620000000 | 6672000000 | 28024000000 | 27273000000 | 28024000000 | 26000000 | -216000000 | -3174000000 | -190000000 | 15351000000 | 76.76 | 9.5 | 729.220 | 49020248864.660 | 468.75 | 67222853 | 4.2332326284 | 0.965 | 0.1496931202 | 0.6336858006 | 0.0046765394 | 0.0629384256 | 0.4087100546 | 0.0025331255 | -0.0185113016 | -0.5458206115 | -0.9940067424 | -0.9267324487 | -0.4428950863 | 0.217583226 | 0.038348957 | -0.998615401 | -18.6363636364 | 0.2031132312 | -1.0101241541 | -0.1798365123 | -0.4695231513 | 1694.2778604393 | -0.152173913 | 39 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 22599000000 | 8009000000 | 8817000000 | 7530000000 | 7530000000 | 7679000000 | 5437000000 | 4369000000 | 26989000000 | 26342000000 | 26989000000 | 18778000000 | -11000000 | -3983000000 | 18767000000 | 18717000000 | 144.7 | 9.5 | 1374.65 | 54508996.45 | 475.82 | 39653 | 4.9639507081 | 0.867 | 0.2790025566 | 1.3849549384 | 0.3543962122 | 0.3901500066 | 0.3332005841 | 0.8309217222 | 0.830434975 | -0.4335096383 | 1.0856770833 | 1.1123622425 | 1.0534496864 | -0.6224567738 | 0.325589391 | 353.3018867925 | 0.5 | -8.9027777778 | 604.3870967742 | 3.7541275083 | 1.1182842922 | 0.1576504248 | 0.0222222222 | 46 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 39893000000 | 3840000000 | 4174000000 | 3667000000 | 3667000000 | 3632000000 | 14401000000 | 17346000000 | 20360000000 | 20154000000 | 20360000000 | 53000000 | -22000000 | 504000000 | 31000000 | 3937000000 | 68.31 | 6.1 | 416.691 | 14272916.823 | 335.34 | 34253 | 1.413790709 | 0.779 | 0.180108055 | 0.2546350948 | 0.0962574888 | 0.1046298849 | 0.0919208884 | 0.0013285539 | 0.0007770787 | 2.2161399549 | 0.6389244558 | 0.5150635209 | 0.6175562417 | 0.3889853395 | 0.1732841584 | 1.0174744477 | -1.0494382022 | -0.645320197 | 1.0119783617 | 0.157260435 | 0.6652852267 | 0.1174436434 | 0.0 | 45 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 12404000000 | 2343000000 | 2755000000 | 2267000000 | 2267000000 | 2385000000 | 10368000000 | 10609000000 | 17353000000 | 17106000000 | 17353000000 | -3033000000 | 445000000 | 1421000000 | -2588000000 | 3402000000 | 41.02 | 4.1 | 168.182 | 5155282.846 | 269.66 | 30653 | 1.6737075617 | 0.804 | 0.1306402351 | 0.2186535494 | 0.1888906804 | 0.2221057723 | 0.1827636246 | -0.2445178975 | -0.2086423734 | 0.2681729884 | 38.1904761905 | 5.1771300448 | 25.1170212766 | 1.3199820989 | 0.1488248924 | -3.0888429752 | 13.3611111111 | 5.7525083612 | -2.8276836158 | -0.2677572105 | 21.51 | 0.1206449018 | -0.2105263158 | 45 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 9781000000 | -63000000 | 446000000 | -94000000 | -94000000 | 207000000 | 4469000000 | 4075000000 | 15105000000 | 15019000000 | 15105000000 | 1452000000 | -36000000 | -299000000 | 1416000000 | 4646000000 | -2.0 | 230.12 | 27353 | 3.379950772 | 0.886 | -0.0062231049 | -0.0210337883 | -0.0064410592 | 0.0455986095 | -0.0096104693 | 0.1484510786 | 0.1447704734 | -0.3644574399 | -4.0 | -0.2440677966 | -1.0920666014 | -0.2360683761 | 0.007268605 | -0.3372889092 | 0.3454545455 | 0.5909712722 | -0.3370786517 | 0.3176403857 | -1.1055966209 | 0.0340226061 | -0.0172413793 | 57 | ||||||||||||
| FY2020 | Consolidated | Japanese GAAP | 15390000000 | 21000000 | 590000000 | 1021000000 | 1021000000 | 815000000 | 5850000000 | 5034000000 | 14996000000 | 15064000000 | 14996000000 | 2191000000 | -55000000 | -731000000 | 2136000000 | 3526000000 | 18.94 | 6.1 | 115.534 | 3056220.902 | 233.56 | 26453 | 2.5634188034 | 0.894 | 0.0680848226 | 0.1745299145 | 0.0013645224 | 0.0383365822 | 0.0663417804 | 0.1423651722 | 0.138791423 | -0.2200881772 | -0.8719512195 | -0.0895061728 | -0.6063993832 | -0.124251497 | 0.0344209147 | 2.0214452214 | -1.0395398994 | 0.7024827025 | 3.8328912467 | 0.6600753296 | -0.5989836968 | -0.0037660528 | 0.0357142857 | 58 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 19733000000 | 164000000 | 648000000 | 2594000000 | 2594000000 | 2039000000 | 6680000000 | 5589000000 | 14497000000 | 14430000000 | 14497000000 | -2145000000 | 1391000000 | -2457000000 | -754000000 | 2124000000 | 47.23 | 2.7 | 127.521 | 3386065.113 | 218.6 | 26553 | 2.1702095808 | 0.855 | 0.1789335725 | 0.3883233533 | 0.0083109512 | 0.0328383925 | 0.1314549232 | -0.1087011605 | -0.0382101049 | 0.3701569226 | 0.2519083969 | 0.0536585366 | 0.2081974849 | 0.456607065 | 0.1271186441 | -1.4948096886 | 9.0872093023 | -4.2165605096 | -1.1811193851 | -0.6013513514 | 0.2402836134 | 0.0769230769 | 56 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 14402000000 | 131000000 | 615000000 | 2147000000 | 2147000000 | 2150000000 | 4586000000 | 3315000000 | 12862000000 | 12259000000 | 12862000000 | 4335000000 | -172000000 | -471000000 | 4163000000 | 5328000000 | 38.08 | 4.2 | 159.936 | 183.93 | 2.8046227649 | 0.685 | 0.166925828 | 0.4681639773 | 0.0090959589 | 0.0427024024 | 0.1490765172 | 0.3009998611 | 0.2890570754 | 0.1477526299 | -0.0223880597 | -0.0238095238 | 5.6470588235 | -0.2093103448 | 0.1781624989 | 124.8571428571 | -1.5931034483 | 0.402284264 | 15.3254901961 | 2.2173913043 | 6.0258302583 | -0.0877192982 | 52 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 12548000000 | 134000000 | 630000000 | 323000000 | 323000000 | 571000000 | 5800000000 | 5032000000 | 10917000000 | 10339000000 | 10917000000 | -35000000 | 290000000 | -788000000 | 255000000 | 1656000000 | 5.42 | 17.7 | 95.934 | 146.87 | 1.8822413793 | 0.664 | 0.0295868828 | 0.0556896552 | 0.0106789927 | 0.0502072043 | 0.025741154 | -0.0027892891 | 0.0203219637 | -0.3022298838 | -0.5281690141 | -0.125 | -0.6861030126 | 0.1370319545 | 0.034002652 | -1.0563607085 | 1.8868501529 | 0.2888086643 | -0.1326530612 | -0.2417582418 | -0.6876080692 | -0.0338983051 | 57 |
Source filings
Select a document type to load the filings list.
Select a filing type to load the list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp