Company profile
CMC CORPORATION
Industry position
Services
Latest half-year results
H1 FY2026
For H1 FY2026, revenue was ¥10.24 billion, up 14.6% year over year. Operating income was ¥1.82 billion, up 56.3% year over year. Net income was ¥1.42 billion, up 43.0% year over year.
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2025
Revenue reached ¥18.26 billion, down 6.5% year over year. Operating income was ¥2.69 billion, down 9.4% year over year. Operating margin was 14.8%. Net income was ¥2.15 billion, up 3.4% year over year. ROE was 9.8%; equity ratio was 79.5%; free cash flow was ¥2.68 billion.
Industry position details
Services
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 21% / ROE Bottom 54%
Equity ratio Top 13%
Revenue growth Bottom 91% / 3-year revenue CAGR Bottom 84%
Operating cash flow margin Top 30% / Free cash flow margin Top 10%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2025 | Consolidated | Japanese GAAP | 18256391000 | 2694869000 | 3205580000 | 2149675000 | 2149675000 | 2418393000 | 27137981000 | 5218502000 | 21919478000 | 20732768000 | 21919478000 | 2309404000 | 367128000 | -1568481000 | 2676532000 | 13062042000 | 164.12 | 10.4 | 1706.848 | 24517164672.000 | 1667.76 | 14364000 | 0.8077048178 | 0.795 | 0.0980714504 | 0.079212783 | 0.1476123622 | 0.1755867301 | 0.1177491762 | 0.1264983862 | 0.1466079468 | -0.0649218976 | -0.0942986775 | 0.0072388675 | 0.0340170903 | 0.0276193045 | 0.0473555506 | 0.1000975576 | 1.1178600356 | -1.415652881 | 3.6352196614 | 0.1040591413 | 0.0472179684 | 0.0 | -0.0429234339 | 825 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 19523921000 | 2975450000 | 3182542000 | 2078955000 | 2078955000 | 2213935000 | 26408594000 | 5480192000 | 20928402000 | 19995775000 | 20928402000 | 2099272000 | -3114949000 | -649299000 | -1015677000 | 11830926000 | 156.72 | 7.6 | 1191.072 | 17108558208.000 | 1554.78 | 14364000 | 0.7924845223 | 0.781 | 0.099336538 | 0.0787226688 | 0.1524002274 | 0.163007318 | 0.106482453 | 0.1075230739 | -0.0520221835 | 0.0581447013 | 0.136812996 | 0.1073794164 | 0.1796138568 | 0.0671645524 | 0.0887441015 | -0.3128729775 | -3.6401742887 | -0.3682011278 | -1.4260668903 | -0.1221245801 | 0.1786117169 | 0.0 | -0.0681081081 | 862 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 18451088000 | 2617361000 | 2873940000 | 1762403000 | 1762403000 | 1935551000 | 24746506000 | 5523989000 | 19222517000 | 18408641000 | 19222517000 | 3055144000 | -671300000 | -474564000 | 2383844000 | 13476771000 | 132.97 | 10.7 | 1422.779 | 20436797556.000 | 1428.67 | 14364000 | 0.7767770125 | 0.765 | 0.0916842992 | 0.071218256 | 0.1418540197 | 0.1557599205 | 0.0955175651 | 0.1655806964 | 0.129198018 | 0.0297577416 | 0.0104049246 | -0.0304304115 | -0.1202474524 | 0.0936789381 | 0.0964005753 | 0.7038972512 | -3.2286880547 | -0.0543593936 | 0.4586473342 | 0.1776902338 | -0.1168304995 | 0.0 | 0.0176017602 | 925 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 17917892000 | 2590408000 | 2964140000 | 2003294000 | 2003294000 | 1996964000 | 22626847000 | 5094461000 | 17532385000 | 17020891000 | 17532385000 | 1793033000 | -158749000 | -450097000 | 1634284000 | 11443392000 | 150.56 | 7.9 | 1189.424 | 17084886336.000 | 1315.42 | 14364000 | 0.7748487891 | 0.77 | 0.114262492 | 0.0885361535 | 0.1445710243 | 0.1654290583 | 0.1118041118 | 0.1000694166 | 0.0912096133 | 0.0338365109 | 0.1374009871 | 0.2241359801 | 0.237638712 | 0.0739448315 | 0.0983341421 | -0.0662302906 | 0.2428156465 | 0.6496157113 | -0.0445867767 | 0.1594328123 | 0.2659547633 | 1.0 | -0.0267665953 | 909 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 17331456000 | 2277480000 | 2421414000 | 1618642000 | 1618642000 | 1648651000 | 21068910000 | 5106204000 | 15962706000 | 15441201000 | 15962706000 | 1920209000 | -209657000 | -1284581000 | 1710552000 | 9869819000 | 118.93 | 11.3 | 1343.909 | 9651954438.000 | 1194.24 | 7182000 | 0.7576427067 | 0.754 | 0.1014014792 | 0.0768260911 | 0.1314073093 | 0.1397120934 | 0.0933933075 | 0.1107932882 | 0.0986963819 | 0.0152489532 | 0.2523679723 | 0.3250509464 | 0.1949207221 | 0.0701460386 | 0.0352567079 | 0.4359182782 | -2.2501937804 | -0.8269752346 | 0.3439674158 | 0.058387721 | -0.3846432452 | 0.0 | -0.0390946502 | 934 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 17071139000 | 1818539000 | 1827412000 | 1354602000 | 1354602000 | 1459066000 | 19687883000 | 4268803000 | 15419080000 | 14920517000 | 15419080000 | 1337269000 | -64506000 | -703119000 | 1272763000 | 9325334000 | 193.27 | 10.1 | 1952.027 | 14019457914.000 | 2206.57 | 7182000 | 0.7831761292 | 0.779 | 0.0878523232 | 0.0688038424 | 0.106527104 | 0.1070468702 | 0.0793504171 | 0.0783350777 | 0.0745564195 | -0.1132434616 | -0.1905221232 | -0.1874326348 | 0.030824232 | 0.0473477628 | 0.0844912715 | -0.222776947 | 0.8272940975 | -1.397358919 | -0.0551626455 | 0.0631488966 | 0.0243269027 | 0.0 | -0.028971029 | 972 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 19251213000 | 2246558000 | 2248936000 | 1314096000 | 1314096000 | 1378252000 | 18797847000 | 4580046000 | 14217800000 | 13820086000 | 14217800000 | 1720573000 | -373502000 | -293289000 | 1347071000 | 8771428000 | 188.68 | 10.7 | 2018.876 | 14499567432.000 | 2026.9 | 7182000 | 0.7563525759 | 0.751 | 0.0924261137 | 0.0699067292 | 0.1166969583 | 0.1168204829 | 0.068260426 | 0.0893747838 | 0.0699733051 | 0.0627788929 | 0.1224012822 | 0.0831021622 | -0.0065807329 | 0.0777792201 | 0.085746298 | -0.1822667052 | 0.6408303074 | 0.4812643263 | 0.2658395447 | 0.1389626324 | -0.0003178976 | 0.0330237358 | 1001 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 18114034000 | 2001564000 | 2076384000 | 1322801000 | 1322801000 | 1381737000 | 17441278000 | 4346321000 | 13094956000 | 12760501000 | 13094956000 | 2104076000 | -1039904000 | -565392000 | 1064172000 | 7701243000 | 188.74 | 13.3 | 2510.242 | 1868.32 | 0.7508025501 | 0.746 | 0.1010160706 | 0.0758431234 | 0.1104979708 | 0.1146284698 | 0.0730263066 | 0.1161572293 | 0.058748482 | 0.0725310014 | 0.4581516925 | 0.3532529744 | 0.4101454065 | 0.0457600416 | 0.0729414163 | 0.1791966733 | -3.2914139038 | -0.6153595612 | -0.3098790668 | 0.0708254801 | -0.5246921353 | 0.0408163265 | 969 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 16889054000 | 1372672000 | 1534365000 | 938060000 | 938060000 | 1138508000 | 16678088000 | 4473362000 | 12204726000 | 11943957000 | 12204726000 | 1784330000 | -242322000 | -350010000 | 1542008000 | 7191875000 | 397.09 | 10.2 | 4050.318 | 5151.95 | 0.7317820844 | 0.729 | 0.07686039 | 0.0562450564 | 0.081275837 | 0.090849671 | 0.0555424833 | 0.1056500856 | 0.0913022127 | 0.0236289089 | 0.0010559909 | 0.1546319527 | 0.2160109097 | 0.1233485876 | 0.0737713774 | 0.5153275398 | 0.7511399487 | -3.2201403458 | 6.5665405583 | 0.2424292471 | 0.2215147041 | 0.0484234234 | 931 | ||||||||||||
| FY2016 | Consolidated | Japanese GAAP | 16499196000 | 1371224000 | 1328878000 | 771424000 | 771424000 | 602099000 | 14846761000 | 3480537000 | 11366224000 | 11305114000 | 11366224000 | 1177521000 | -973728000 | -82938000 | 203793000 | 5788559000 | 325.08 | 8.6 | 2795.688 | 4728.95 | 0.7655692713 | 0.762 | 0.0678698572 | 0.0519590771 | 0.0831085345 | 0.0805419852 | 0.046755248 | 0.0713683867 | 0.0123516928 | 888 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp