Company profile
KOEI TECMO HOLDINGS CO., LTD.
Industry position
Information & Communication
Half-year trend
Half-year financial trend
H1 values are cumulative year-to-date.
H2 values are calculated when comparable.
Consolidated · Japanese GAAP · Cumulative YTD
Half-year financial data
Annual key financial indicators
FY2026
Revenue reached ¥89.02 billion, up 6.2% year over year. Operating income was ¥37.17 billion, up 15.7% year over year. Operating margin was 41.8%. Net income was ¥42.83 billion, up 13.8% year over year. ROE was 15.7%; equity ratio was 86.7%; free cash flow was ¥20.93 billion.
Industry position details
Information & Communication
Annual data for the same fiscal year and industry
Comparison sample varies by metric
Operating margin Top 3% / ROE Top 31%
Equity ratio Top 5%
Revenue growth Bottom 60% / 3-year revenue CAGR Bottom 71%
Operating cash flow margin Top 3% / Free cash flow margin Top 6%
Annual financial data
| Fiscal year | Scope | Accounting standard | Revenue | Operating income | Ordinary income | Profit before tax | Net income | Profit attributable to owners of parent | Comprehensive income | Total assets | Total liabilities | Net assets | Shareholders' equity | Equity | Equity attributable to owners of parent | Equity for ratio | Operating cash flow | Investing cash flow | Financing cash flow | Free cash flow | Cash and cash equivalents | Basic EPS | P/E | Share price | Market cap | Book value per share | Dividend per share | Shares issued | Equity ratio | Official equity ratio | ROE | ROA | Operating margin | Ordinary income margin | Net margin | Operating cash flow margin | Free cash flow margin | Dividend payout ratio | Revenue YoY | Operating income YoY | Ordinary income YoY | Profit before tax YoY | Net income YoY | Total assets YoY | Equity YoY | Operating cash flow YoY | Investing cash flow YoY | Financing cash flow YoY | Free cash flow YoY | Cash and cash equivalents YoY | EPS YoY | Dividend per share YoY | Shares issued YoY | Employees YoY | Average salary YoY | Employees | Average salary |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY2026 | Consolidated | Japanese GAAP | 89017000000 | 37168000000 | 57000000000 | 42830000000 | 42830000000 | 70139000000 | 313662000000 | 41125000000 | 272536000000 | 244281000000 | 272536000000 | 33010000000 | -12080000000 | 12869000000 | 20930000000 | 59334000000 | 131.77 | 12.21 | 1608.9117 | 540750273357.6108 | 813.6 | 336096924 | 0.8688843405 | 0.867 | 0.1571535504 | 0.136548259 | 0.417538223 | 0.6403271285 | 0.4811440511 | 0.3708280441 | 0.2351236281 | 0.06249627 | 0.1571966749 | 0.1402736657 | 0.1382481131 | 0.4948529272 | 0.4387845065 | -0.0395414472 | -1.2948283016 | 1.2037039968 | -0.7222001009 | 1.6309861653 | 0.1060097364 | 0.0 | 0.0562593145 | 2835 | |||||||||
| FY2025 | Consolidated | Japanese GAAP | 83781000000 | 32119000000 | 49988000000 | 37628000000 | 37628000000 | 30740000000 | 209828000000 | 20407000000 | 189421000000 | 188324000000 | 189421000000 | 34369000000 | 40973000000 | -63175000000 | 75342000000 | 22552000000 | 119.14 | 16.51 | 1967.0014 | 661103120043.6936 | 596.95 | 336096924 | 0.9027441524 | 0.899 | 0.1986474573 | 0.1793278304 | 0.3833685442 | 0.5966507919 | 0.4491233096 | 0.4102242752 | 0.8992731049 | -0.0143295803 | 0.1272197656 | 0.0928488664 | 0.1135179924 | -0.1463535691 | 0.079002233 | -0.0610332486 | 2.6482159379 | -3.0823909532 | 5.4153610354 | 1.1576731726 | 0.1128339249 | 0.0 | 0.0604504149 | 2684 | |||||||||
| FY2024 | Consolidated | Japanese GAAP | 84999000000 | 28494000000 | 45741000000 | 33792000000 | 33792000000 | 48011000000 | 245802000000 | 70250000000 | 175552000000 | 167733000000 | 175552000000 | 36603000000 | -24859000000 | -15475000000 | 11744000000 | 10452000000 | 107.06 | 15.13 | 1619.8178 | 544415780020.4472 | 553.59 | 336096924 | 0.7142008609 | 0.711 | 0.1924899745 | 0.1374765055 | 0.3352274733 | 0.5381357428 | 0.3975576183 | 0.4306285956 | 0.1381663314 | 0.0764953963 | -0.2718677331 | 0.1464197098 | 0.0923549378 | 0.1655515461 | 0.2303551905 | 0.232756298 | -0.1619612976 | 0.0670966964 | 0.4152807906 | -0.109179238 | 0.0902240326 | 0.0 | 0.06299874 | 2531 | |||||||||
| FY2023 | Consolidated | Japanese GAAP | 78959000000 | 39133000000 | 39899000000 | 30935000000 | 30935000000 | 20703000000 | 210889000000 | 68204000000 | 142684000000 | 149251000000 | 142684000000 | 29692000000 | -21394000000 | -16588000000 | 8298000000 | 11733000000 | 98.2 | 24.32 | 2388.224 | 802674740222.976 | 450.72 | 336096924 | 0.6765834159 | 0.674 | 0.216807771 | 0.1466885423 | 0.4956116466 | 0.5053128839 | 0.3917856103 | 0.376043263 | 0.1050925164 | 0.0795449884 | 0.1334028442 | -0.1806513882 | -0.1251166605 | -0.0405544965 | 0.0331858567 | 0.1963415126 | -0.6246962333 | -2.6369217277 | -0.2877864561 | -0.3984002461 | -0.5423191648 | 1.0 | 0.1541444498 | 2381 | |||||||||
| FY2022 | Consolidated | Japanese GAAP | 73141000000 | 34527000000 | 48696000000 | 35359000000 | 35359000000 | 25655000000 | 219803000000 | 81701000000 | 138101000000 | 134567000000 | 138101000000 | 24819000000 | -13168000000 | -4561000000 | 11651000000 | 19503000000 | 214.56 | 18.71 | 4014.4176 | 674616703505.7312 | 874.33 | 168048462 | 0.6282944273 | 0.626 | 0.2560372481 | 0.1608667762 | 0.472060814 | 0.6657825296 | 0.4834361029 | 0.3393308814 | 0.1592950602 | 0.2026802598 | 0.4152149854 | 0.2391154991 | 0.1965820643 | 0.1527867374 | -0.1636780941 | -0.1650743457 | -0.0713530225 | 0.7648484224 | -0.331746487 | 0.704956727 | 0.20080591 | 0.2999999969 | 0.0403429148 | 2063 | |||||||||
| FY2021 | Consolidated | Japanese GAAP | 60815000000 | 24397000000 | 39299000000 | 29550000000 | 29550000000 | 49007000000 | 190671000000 | 25541000000 | 165129000000 | 151999000000 | 165129000000 | 29726000000 | -12291000000 | -19396000000 | 17435000000 | 11439000000 | 178.68 | 27.79 | 4965.5172 | 641882715754.4256 | 992.3 | 129268048 | 0.866041506 | 0.864 | 0.1789510019 | 0.1549789952 | 0.4011674751 | 0.6462057058 | 0.4858998602 | 0.4887938831 | 0.2866891392 | 0.4212100675 | 0.7300382924 | 1.0827282845 | 0.9306154449 | 0.290121995 | 0.3496885881 | 2.0494460402 | -0.1710175305 | -3.808572256 | 24.3088235294 | -0.1065375303 | 0.4785270997 | 0.0 | 0.080653951 | 1983 | |||||||||
| FY2020 | Consolidated | Japanese GAAP | 42791000000 | 14102000000 | 18869000000 | 15306000000 | 15306000000 | 9010000000 | 147793000000 | 25446000000 | 122346000000 | 128602000000 | 122346000000 | 9748000000 | -10496000000 | 6906000000 | -748000000 | 12803000000 | 120.85 | 23.05 | 2785.5925 | 360088104998.4400 | 960.27 | 129268048 | 0.8278199915 | 0.825 | 0.1251042126 | 0.1035637682 | 0.3295552803 | 0.4409572106 | 0.357692038 | 0.2278049122 | -0.0174803113 | 0.09082798 | 0.1662256037 | 0.0306986399 | 0.1177157879 | 0.1439795034 | 0.02566983 | 0.0157340836 | -6.0160427807 | 1.8934023286 | -1.0923342797 | 0.8373995408 | 0.1189814815 | 0.0 | 0.0443938532 | 1835 | |||||||||
| FY2019 | Consolidated | Japanese GAAP | 39228000000 | 12092000000 | 18307000000 | 13694000000 | 13694000000 | 10642000000 | 129192000000 | 9908000000 | 119284000000 | 119204000000 | 119284000000 | 9597000000 | -1496000000 | -7730000000 | 8101000000 | 6968000000 | 108.0 | 19.76 | 2134.080 | 275868355875.840 | 940.41 | 129268048 | 0.9233079448 | 0.92 | 0.1148016498 | 0.1059972754 | 0.3082492097 | 0.4666819619 | 0.3490873866 | 0.2446466809 | 0.2065106557 | -0.0003058104 | 0.0325335155 | 0.0007653201 | 0.0520089114 | -0.0013527407 | 0.0261695429 | -0.0762344788 | 0.8501602564 | -0.3970721128 | 19.0024691358 | 0.0654434251 | -0.123661149 | 0.0115141048 | 1757 | ||||||||||
| FY2018 | Consolidated | Japanese GAAP | 39240000000 | 11711000000 | 18293000000 | 13017000000 | 13017000000 | 15114000000 | 129367000000 | 13124000000 | 116242000000 | 113178000000 | 116242000000 | 10389000000 | -9984000000 | -5533000000 | 405000000 | 6540000000 | 123.24 | 16.86 | 2077.8264 | 1095.52 | 0.8985444511 | 0.896 | 0.1119818998 | 0.1006207147 | 0.2984454638 | 0.4661824669 | 0.3317278287 | 0.2647553517 | 0.0103211009 | 0.0489174018 | 0.2910373718 | 0.2026165275 | 0.1198382657 | 0.08292246 | 0.0913102257 | 0.0504550051 | -1.5372299873 | -0.0887445887 | -0.9319899244 | -0.4431673052 | 0.1156979902 | 0.0501813785 | 1737 | ||||||||||||
| FY2017 | Consolidated | Japanese GAAP | 37410000000 | 9071000000 | 15211000000 | 11624000000 | 11624000000 | 12771000000 | 119461000000 | 12944000000 | 106516000000 | 105639000000 | 106516000000 | 9890000000 | -3935000000 | -5082000000 | 5955000000 | 11745000000 | 110.46 | 19.13 | 2113.0998 | 1007.28 | 0.8916382753 | 0.89 | 0.1091291449 | 0.0973037226 | 0.242475274 | 0.4066025127 | 0.3107190591 | 0.2643678161 | 0.1591820369 | -0.0480673808 | -0.2181520428 | -0.034528721 | 0.0708429295 | 0.0769528961 | 0.0791238628 | -0.0955647005 | 0.3589116976 | -0.0707964602 | 0.2414008755 | 0.0421472937 | 0.0696233175 | 0.0535031847 | 1654 |
Source filings
Select a document type to load the filings list.
Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp