Company profile

grems,Inc.

EDINET
E22547
Securities
3150
Industry
Wholesale Trade
Latest annual securities report
2026-06-22 Annual Securities Report PDF HTML
Latest financial report
—
Latest filing
2026-06-25 Extraordinary Report PDF HTML

Industry position

Wholesale Trade

View details
Profitability Very strong Current Top 2% 5-year trend Broadly stable
Financial strength Strong Based on Equity ratio Current Top 17% 5-year trend Improving
Growth Below average Current Bottom 40% 5-year trend Deteriorating
Cash generation Very strong Current Top 4% 5-year trend Improving

Half-year trend

Half-year financial trend

H1 values are cumulative year-to-date.

H2 values are calculated when comparable.

Consolidated · Japanese GAAP · Cumulative YTD

Mode

Half-year financial data

Annual key financial indicators

FY2026

Consolidated Japanese GAAP

Revenue reached ¥33.94 billion, up 1.8% year over year. Operating income was ¥7.92 billion, up 8.0% year over year. Operating margin was 23.3%. Net income was ¥4.9 billion, up 7.4% year over year. ROE was 25.0%; equity ratio was 68.0%; free cash flow was ¥4.4 billion.

Revenue ¥33.94B up 1.8% year over year
Operating income ¥7.92B up 8.0% year over year
Net income ¥4.9B up 7.4% year over year
Total assets¥21.97B
Total equity—
Operating cash flow¥5.1B
Free cash flow¥4.4B

Industry position details

Wholesale Trade

Annual data for the same fiscal year and industry

Comparison sample varies by metric

Profitability Very strong

Operating margin Top 2% / ROE Top 3%

Financial strength Strong
Based on Equity ratio

Equity ratio Top 17%

Growth Below average

Revenue growth Bottom 66% / 3-year revenue CAGR Bottom 56%

Cash generation Very strong

Operating cash flow margin Top 5% / Free cash flow margin Top 5%

Profitability Industry position history Broadly stable
2026 Top 2% 2025 Top 2% 2024 Top 2% 2023 Top 3% 2022 Top 3%
Financial strength Industry position history Improving
2026 Top 17% 2025 Top 24% 2024 Top 28% 2023 Top 31% 2022 Top 29%
Growth Industry position history Deteriorating
2026 Bottom 40% 2025 Top 15% 2024 Top 48% 2023 Top 3% 2022 Top 10%
Cash generation Industry position history Improving
2026 Top 4% 2025 Top 5% 2024 Top 9% 2023 Top 22% 2022 Bottom 10%
Profitability Operating margin 23.3% Industry median 3.3% Top 2% Comparison sample 236
Profitability ROE 25.0% Industry median 7.7% Top 3% Comparison sample 242
Financial strength Equity ratio 68.0% Industry median 51.0% Top 17% Comparison sample 242
Growth Revenue growth +1.8% Industry median +3.8% Bottom 66% Comparison sample 241
Growth 3-year revenue CAGR +2.6% Industry median +3.5% Bottom 56% Comparison sample 225
Cash generation Operating cash flow margin 15.0% Industry median 3.3% Top 5% Comparison sample 242
Cash generation Free cash flow margin 13.0% Industry median 2.0% Top 5% Comparison sample 242

Annual financial data

Fiscal year Scope Accounting standard Revenue Operating income Ordinary income Profit before tax Net income Profit attributable to owners of parent Comprehensive income Total assets Total liabilities Net assets Shareholders' equity Equity Equity attributable to owners of parent Equity for ratio Operating cash flow Investing cash flow Financing cash flow Free cash flow Cash and cash equivalents Basic EPS P/E Share price Market cap Book value per share Dividend per share Shares issued Equity ratio Official equity ratio ROE ROA Operating margin Ordinary income margin Net margin Operating cash flow margin Free cash flow margin Dividend payout ratio Revenue YoY Operating income YoY Ordinary income YoY Profit before tax YoY Net income YoY Total assets YoY Equity YoY Operating cash flow YoY Investing cash flow YoY Financing cash flow YoY Free cash flow YoY Cash and cash equivalents YoY EPS YoY Dividend per share YoY Shares issued YoY Employees YoY Average salary YoY Employees Average salary
FY2026 Consolidated Japanese GAAP 33936104000 7919119000 7289234000 4896882000 4896882000 5149336000 21966402000 9108255000 19558510000 19296497000 19558510000 5099098000 -703516000 -1923085000 4395582000 16323380000 211.96 12.94 2742.7624 65379775881.2800 842.74 23837200 0.8903829585 0.68 0.2503709127 0.222925994 0.2333538051 0.2147928943 0.1442971179 0.1502558455 0.1295252396 0.0178545709 0.0799939012 0.0969009968 0.0743233815 0.186863692 0.1992395163 0.096978902 -235.2710622711 -0.5089564337 -0.0549803894 0.1785082583 0.0743030917 0.0009405916 0.0606936416 367
FY2025 Consolidated Japanese GAAP 33340818000 7332559000 6645298000 4558108000 4558108000 4512589000 18507940000 9725640000 16309094000 16276163000 16309094000 4648310000 3003000 -1274447000 4651313000 13850883000 197.3 11.9 2347.87 55914054476.00 701.89 23814800 0.8811944495 0.623 0.2794826003 0.2462785161 0.2199273875 0.199314186 0.1367125426 0.1394179951 0.1395080649 0.1147641608 0.2457393763 0.2612617366 0.2874185638 0.1825024089 0.2553492124 0.1366956544 1.0016796401 -23.4925817735 1.0210490411 0.3224040977 0.2825846714 0.0 0.2183098592 346
FY2024 Consolidated Japanese GAAP 29908405000 5886110000 5268770000 3540502000 3540502000 3608033000 15651503000 8620729000 12991679000 12919359000 12991679000 4089318000 -1787883000 -52034000 2301435000 10474017000 153.83 14.55 2238.2265 53302916452.2000 558.56 23814800 0.8300595157 0.597 0.2725207419 0.2262084351 0.1968045437 0.1761635233 0.1183781616 0.1367280535 0.0769494395 -0.0472633242 0.3442486599 0.4287802365 0.4361617246 0.1718368534 0.2980065735 1.7918350126 -23.1741929083 -1.0447759524 0.4892443303 0.2734960181 0.4218504483 0.0077864482 0.0402930403 284
FY2023 Consolidated Japanese GAAP 31392100000 4378736000 3687600000 2465253000 2465253000 2390797000 13356384000 7209014000 10008947000 10038479000 10008947000 1464742000 80629000 1162097000 1545371000 8224617000 108.19 22.11 2392.0809 56526785331.7200 434.39 23630800 0.7493755046 0.578 0.246304931 0.1845748819 0.1394852845 0.1174690448 0.0785309998 0.0466595736 0.0492280223 0.3500774748 0.38804485 0.4663708157 0.1418965395 0.2895848739 0.2561413703 3.3631083656 1.0703955312 2.2573378256 1.8754611355 0.4907373322 0.141124354 0.00595978 -0.125 273
FY2022 Consolidated Japanese GAAP 23252073000 3154607000 2514780000 2158911000 2158911000 2152201000 10357119000 5649431000 7968010000 7947879000 7968010000 -619837000 -1145371000 -924252000 -1765208000 5517147000 94.81 23.75 2251.7375 52895115265.0000 348.55 23490800 0.7693268756 0.583 0.2709473256 0.2084470595 0.135669925 0.1081529376 0.0928481086 -0.0266572791 -0.0759161559 0.2040228175 0.3386945784 0.44052709 0.9264569934 0.1136833193 0.3242549081 -1.2121530642 -4.0499307664 -2.2603923333 -1.5353673886 -0.3277189553 0.9172901921 0.0 -0.1034482759 312
FY2021 Consolidated Japanese GAAP 19311987000 2356480000 1745736000 1120664000 1120664000 1120142000 9299878000 6902202000 6016976000 6008330000 6016976000 2921650000 375540000 733305000 3297190000 8206608000 49.45 38.46 1901.8470 44675907507.6000 263.79 23490800 0.6469951541 0.465 0.186250369 0.1205030862 0.1220216232 0.0903964983 0.0580294508 0.1512868665 0.17073282 0.2467645077 -0.1475285534 -0.1948759433 -0.2446177199 0.3504858909 0.1721165662 0.8251289519 1.5681658293 3.8861867015 2.5083132763 0.9651316739 -0.6239257738 1.0171741632 0.0057803468 348
FY2020 Consolidated Japanese GAAP 15489683000 2764292000 2168282000 1483572000 1483572000 1482240000 6886320000 3504966000 5133428000 5131281000 5133428000 1600791000 -660969000 -254074000 939822000 4176111000 131.49 15.21 1999.9629 23290367955.6600 454.66 11645400 0.7454530141 0.594 0.2890022028 0.2154375632 0.1784602048 0.1399823353 0.0957780737 0.1033456269 0.0606740629 0.2761248872 0.3571706668 0.496890628 0.4806684092 0.188892948 0.3356545541 0.8778840604 -4.8400321614 0.6585669363 0.2712924323 0.1964689633 0.5150362945 0.0 -0.0028818444 346
FY2019 Consolidated Japanese GAAP 12138062000 2036805000 1448524000 1001961000 1001961000 1001961000 5792212000 3083446000 3843380000 3838771000 3843380000 852444000 -113179000 -744140000 739265000 3490363000 86.79 19.38 1681.9902 19587448675.0800 340.28 11645400 0.6635427018 0.554 0.2606978753 0.1729841725 0.1678031468 0.1193373374 0.0825470326 0.0702290036 0.060904698 0.3456579361 0.3852508687 0.3161005908 0.4246505418 0.1853724014 0.104453499 0.0263311878 -0.788401675 -0.9036533547 -0.036523396 -0.0013950405 -0.2826679891 0.2392857143 347
FY2018 Consolidated Japanese GAAP 9020169000 1470351000 1100618000 703303000 703303000 703303000 4886407000 2763314000 3479893000 3471613000 3479893000 830574000 -63285000 -390901000 767289000 3495239000 120.99 21.23 2568.6177 596.79 0.7121578289 0.556 0.2021047774 0.1439304994 0.1630070346 0.1220174478 0.0779700469 0.0920796495 0.0850637056 0.2654938013 0.2754152567 0.3712490921 0.3901604024 0.2765028616 0.1870107694 0.0794133089 0.866253709 -7.0619843682 1.5896029646 0.1206812635 -0.0803435695 0.0447761194 280
FY2017 Consolidated Japanese GAAP 7127786000 1152841000 802639000 505915000 505915000 505915000 3827964000 2431481000 2931644000 2916112000 2931644000 769468000 -473172000 64484000 296296000 3118852000 131.56 10.74 1412.9544 753.48 0.7658494176 0.544 0.1725704076 0.1321629462 0.1617390028 0.1126070564 0.0709778604 0.1079532971 0.0415691492 0.0558109414 0.2009886344 0.3234930869 0.2660028627 0.2472041902 0.1926065686 -0.0621527871 -1.0016836797 -0.7573691538 -0.4927089843 0.1308091779 0.2571428571 0.0428015564 268

Source filings

Select a document type to load the filings list.

Select a filing type to load the list.

Document filter

Select filing types

Choose the filing types to display.

Filing types containing financial data are selected by default.

Source data: Financial Services Agency EDINET / Data organization, aggregation, and metric calculations: bestforever.jp